| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION FEES | 10,519 | 0 | 10,519 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP 3.280% DUE 12/15/26 250,000.000 QTY | 244,250 | 244,250 |
| AMAZON.COM INC 3.150% DUE 8/22/27 500,000.000 QTY | 482,760 | 482,760 |
| ANHEUSER-BUSCH INBEV 4.000% DUE 4/13/28 250,000.000 QTY | 245,420 | 245,420 |
| ANHEUSER-BUSCH INBEV 4.750% DUE 1/23/29 250,000.000 QTY | 249,900 | 249,900 |
| ANTHEM INC 2.875% DUE 9/15/29 250,000.000 QTY | 227,395 | 227,395 |
| ANTHEM INC 3.650% DUE 12/1/27 250,000.000 QTY | 243,208 | 243,208 |
| APPLE INC 0.700% DUE 2/8/26 500,000.000 QTY | 480,441 | 480,441 |
| APPLE INC 3.250% DUE 2/23/26 250,000.000 QTY | 246,985 | 246,985 |
| APPLE INC 3.350% DUE 2/9/27 250,000.000 QTY | 244,983 | 244,983 |
| APPLE INC 3.850% DUE 5/4/43 100,000.000 QTY | 82,834 | 82,834 |
| BANK OF NY MELLON CORP 3.000% DUE 10/30/28 250,000.000 QTY | 233,830 | 233,830 |
| BANK OF NY MELLON CORP 3.250% DUE 5/16/27 250,000.000 QTY | 242,628 | 242,628 |
| BANK OF NY MELLON CORP VAR% DUE 2/7/28 250,000.000 QTY | 243,632 | 243,632 |
| BERKSHIRE HATHAWAY INC 3.125% DUE 3/15/26 500,000.000 QTY | 492,325 | 492,325 |
| BK OF AMER CORP VAR% DTD 1/25/22 2,000,000.000 QTY | 1,925,684 | 1,925,684 |
| BK OF AMER CORP VAR% DUE 6/19/26 500,000.000 QTY | 491,836 | 491,836 |
| BK OF NY MELLON CORP VAR% DTD 8/1/16 1,000,000.000 QTY | 976,340 | 976,340 |
| BOEING CO 6.875% DUE 3/15/39 100,000.000 QTY | 105,373 | 105,373 |
| BP CAP MARKETS PLC VAR% DTD 6/22/20 750,000.000 QTY | 743,087 | 743,087 |
| BRISTOL-MYERS SQUIBB CO 3.250% DUE 2/27/27 500,000.000 QTY | 487,800 | 487,800 |
| CAP ONE FINL CO VAR% DTD 6/10/21 2,000,000.000 QTY | 1,902,265 | 1,902,265 |
| CATERPILLAR INC 2.600% DUE 9/19/29 250,000.000 QTY | 227,770 | 227,770 |
| CIGNA CORP 4.375% DUE 10/15/28 250,000.000 QTY | 245,070 | 245,070 |
| CITIGROUP INC 4.450% DUE 9/29/27 500,000.000 QTY | 493,225 | 493,225 |
| CITIGROUP INC VAR% DTD 10/27/21 2,000,000.000 QTY | 1,901,884 | 1,901,884 |
| CITIGROUP INC VAR% DTD 12/10/20 3,250,000.000 QTY | 3,164,276 | 3,164,276 |
| CITIGROUP INC VAR% DTD 7/30/24 1,500,000.000 QTY | 1,581,863 | 1,581,863 |
| CITIGROUP INC VAR% DTD 9/21/23 500,000.000 QTY | 520,917 | 520,917 |
| COMCAST CORP 3.150% DUE 3/1/26 500,000.000 QTY | 492,340 | 492,340 |
| COMCAST CORP 3.300% DUE 2/1/27 250,000.000 QTY | 243,348 | 243,348 |
| ENERGY TRANSFER LP VAR% DTD 1/22/20 8,610,000.000 QTY | 8,641,005 | 8,641,005 |
| EXXON MOBIL CORP 3.043% DUE 3/1/26 500,000.000 QTY | 492,138 | 492,138 |
| EXXON MOBIL CORPORATION 3.043% DUE 3/1/26 250,000.000 QTY | 246,070 | 246,070 |
| FIFTH THIRD BANCORP VAR% DTD 5/16/13 625,000.000 QTY | 623,425 | 623,425 |
| FIFTH THIRD BANCORP VAR% DTD 6/5/14 2,750,000.000 QTY | 2,738,422 | 2,738,422 |
| FORD MTR CR CO LLC 6.950% DUE 3/6/26 750,000.000 QTY | 763,176 | 763,176 |
| GEN MOTORS FINL CO VAR% DTD 9/20/17 1,000,000.000 QTY | 958,509 | 958,509 |
| GENERAL MOTORS 8.000% DUE 11/1/31 250,000.000 QTY | 276,085 | 276,085 |
| GOLDMAN SACHS CAP II VAR% DTD 5/15/07 3,000,000.000 QTY | 2,527,730 | 2,527,730 |
| GOLDMAN SACHS GROUP INC 3.750% DUE 2/25/26 500,000.000 QTY | 494,478 | 494,478 |
| GOLDMAN SACHS GROUP INC 3.800% DUE 3/15/30 250,000.000 QTY | 234,445 | 234,445 |
| GOLDMAN SACHS GROUP INC VAR% DTD 10/29/21 2,500,000.000 QTY | 2,389,318 | 2,389,318 |
| GOLDMAN SACHS GROUP INC VAR% DTD 9/26/24 1,500,000.000 QTY | 1,480,671 | 1,480,671 |
| GOLDMAN SACHS GROUP INC VAR% DUE 10/21/27 625,000.000 QTY | 592,986 | 592,986 |
| HSBC HOLDINGS PLC VAR% DUE 9/12/26 625,000.000 QTY | 629,269 | 629,269 |
| HUMANA INC 3.950% DUE 3/15/27 500,000.000 QTY | 490,440 | 490,440 |
| IBM CORP 4.500% DUE 2/6/26 500,000.000 QTY | 499,630 | 499,630 |
| INTEL CORP 3.150% DUE 5/11/27 250,000.000 QTY | 239,920 | 239,920 |
| JPMORGAN CHASE & CO 3.200% DUE 6/15/26 250,000.000 QTY | 245,268 | 245,268 |
| JPMORGAN CHASE & CO VAR% DTD 1/23/20 7,125,000.000 QTY | 7,093,195 | 7,093,195 |
| JPMORGAN CHASE & CO VAR% DTD 3/12/24 500,000.000 QTY | 522,119 | 522,119 |
| JPMORGAN CHASE & CO VAR% DUE 10/15/30 500,000.000 QTY | 450,410 | 450,410 |
| JPMORGAN CHASE & CO VAR% DUE 4/22/26 500,000.000 QTY | 495,705 | 495,705 |
| MASTERCARD INC 3.350% DUE 3/26/30 125,000.000 QTY | 116,810 | 116,810 |
| MCKESSON CORP 3.950% DUE 2/16/28 250,000.000 QTY | 243,585 | 243,585 |
| MICROSOFT CORP 3.300% DUE 2/6/27 250,000.000 QTY | 244,765 | 244,765 |
| MORGAN STANLEY 5.000% DUE 11/24/25 500,000.000 QTY | 500,818 | 500,818 |
| NORFOLK SOUTHN CORP 7.050% DUE 5/1/37 100,000.000 QTY | 110,213 | 110,213 |
| NORTHERN TRUST CORP 3.150% DUE 5/3/29 500,000.000 QTY | 468,145 | 468,145 |
| NORTHERN TRUST CORP 3.650% DUE 8/3/28 250,000.000 QTY | 241,403 | 241,403 |
| NOVARTIS CAP CORP 3.000% DUE 11/20/25 500,000.000 QTY | 493,659 | 493,659 |
| PEPSICO INC 2.850% DUE 2/24/26 250,000.000 QTY | 245,585 | 245,585 |
| PEPSICO INC 3.000% DUE 10/15/27 500,000.000 QTY | 481,350 | 481,350 |
| PFIZER INC 3.000% DUE 12/15/26 250,000.000 QTY | 243,230 | 243,230 |
| PFIZER INC 3.450% DUE 3/15/29 250,000.000 QTY | 238,315 | 238,315 |
| PNC BANK NA 3.250% DUE 1/22/28 250,000.000 QTY | 239,380 | 239,380 |
| PRUDENTIAL FINANCIAL INC 3.878% DUE 3/27/28 310,000.000 QTY | 301,773 | 301,773 |
| SOUTHERN CO 3.250% DUE 7/1/26 250,000.000 QTY | 244,848 | 244,848 |
| STARBUCKS CORP 3.500% DUE 3/1/28 500,000.000 QTY | 482,265 | 482,265 |
| STARBUCKS CORP 3.550% DUE 8/15/29 250,000.000 QTY | 236,685 | 236,685 |
| STATE STREET CORP 2.650% DUE 5/19/26 250,000.000 QTY | 243,863 | 243,863 |
| TARGET CORP 2.650% DUE 9/15/30 500,000.000 QTY | 445,680 | 445,680 |
| UNITEDHEALTH GROUP INC 3.450% DUE 1/15/27 250,000.000 QTY | 244,648 | 244,648 |
| US BANCORP 3.100% DUE 4/27/26 500,000.000 QTY | 489,280 | 489,280 |
| USD THOMSON REUTERS 3.350% DUE 5/15/26 250,000.000 QTY | 245,460 | 245,460 |
| VENTAS REALTY LP 3.850% DUE 5/11/27 250,000.000 QTY | 244,138 | 244,138 |
| VERIZON COMMUNICATIONS 4.016% DUE 12/3/29 125,000.000 QTY | 119,976 | 119,976 |
| VERIZON COMMUNICATIONS 6.400% DUE 9/15/33 100,000.000 QTY | 107,656 | 107,656 |
| WALGREENS BOOTS ALLIANCE 3.450% DUE 6/1/26 250,000.000 QTY | 241,985 | 241,985 |
| WALMART INC 3.250% DUE 7/8/29 250,000.000 QTY | 237,293 | 237,293 |
| WALMART INC 3.700% DUE 6/26/28 250,000.000 QTY | 244,268 | 244,268 |
| WELLS FARGO & CO 4.300% DUE 7/22/27 250,000.000 QTY | 246,655 | 246,655 |
| WELLS FARGO & CO VAR% DTD 1/26/21 500,000.000 QTY | 485,810 | 485,810 |
| WELLS FARGO & CO VAR% DTD 7/23/24 1,500,000.000 QTY | 1,548,226 | 1,548,226 |
| WELLS FARGO & CO VAR% DUE 4/25/26 500,000.000 QTY | 498,470 | 498,470 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVERUM BIOTECHNOLOGIES INC (ADVM) 5,000.000 QTY | 23,350 | 23,350 |
| ALPHABET INC CL C (GOOG) 20,000.000 QTY | 3,808,800 | 3,808,800 |
| AMAZON.COM (AMZN) 10,000.000 QTY | 2,193,900 | 2,193,900 |
| AMAZON.COM INC (AMZN) 38,000.000 QTY | 8,336,820 | 8,336,820 |
| APPLE INC (AAPL) 26,000.000 QTY | 6,510,920 | 6,510,920 |
| APPLE INC (AAPL) 62,800.000 QTY | 15,726,376 | 15,726,376 |
| ARCHER-DANIELS-MIDLAND CO (ADM) 13,399.000 QTY | 676,917 | 676,917 |
| AT&T PFD STK 5.000% SER A 20,000.000 QTY | 420,800 | 420,800 |
| AVALONBAY CMMUN INC (AVB) 24,585.000 QTY | 5,407,962 | 5,407,962 |
| BANK OF AMERICA CORP PFD STK 4.125% SER PP 10,000.000 QTY | 183,100 | 183,100 |
| BANK OF AMERICA CORP PFD STK 5.375% SER KK 10,000.000 QTY | 226,700 | 226,700 |
| CAPITAL ONE FINCL CO PFD STK 4.800% SER J 10,000.000 QTY | 183,100 | 183,100 |
| CHEVRON CORP (CVX) 1,700.000 QTY | 246,228 | 246,228 |
| COCA COLA COM (KO) 6,000.000 QTY | 373,560 | 373,560 |
| ELI LILLY & CO (LLY) 10,700.000 QTY | 8,260,400 | 8,260,400 |
| ESSEX PPTY TR INC (ESS) 3,000.000 QTY | 856,320 | 856,320 |
| GRAIL INC (GRAL) 1,366.000 QTY | 24,383 | 24,383 |
| GRAIL INC (GRAL) 333.000 QTY | 5,944 | 5,944 |
| ILLUMINA INC (ILMN) 2,000.000 QTY | 267,260 | 267,260 |
| ILLUMINA INC (ILMN) 8,200.000 QTY | 1,095,766 | 1,095,766 |
| INTEL CORP (INTC) 17,975.000 QTY | 360,399 | 360,399 |
| JOHNSON AND JOHNSON COM (JNJ) 691.000 QTY | 99,932 | 99,932 |
| JOHNSON CONTROLS INTER (JCI) 20,000.000 QTY | 1,578,600 | 1,578,600 |
| JP MORGAN CHASE & CO PFD STK 4.550% SER JJ 10,000.000 QTY | 204,700 | 204,700 |
| JP MORGAN CHASE & CO PFD STK 4.625% SER LL 20,000.000 QTY | 416,600 | 416,600 |
| KENVUE INC (KVUE) 1,678.000 QTY | 35,825 | 35,825 |
| LOWES COMPANIES INC (LOW) 11,000.000 QTY | 2,714,800 | 2,714,800 |
| MCDONALDS CORP (MCD) 700.000 QTY | 202,923 | 202,923 |
| METLIFE INC PFD STK 4.750% SER F 10,000.000 QTY | 206,600 | 206,600 |
| MICROSOFT CORP (MSFT) 5,000.000 QTY | 2,107,500 | 2,107,500 |
| MICROSOFT CORP (MSFT) 5,700.000 QTY | 2,402,550 | 2,402,550 |
| MONDELEZ INTERNATIONAL INC (MDLZ) 5,900.000 QTY | 352,407 | 352,407 |
| MORGAN STANLEY PFD STK 4.250% SER O 10,000.000 QTY | 184,100 | 184,100 |
| NOVARTIS AG-SPONSORED ADR (NVS) 5,000.000 QTY | 486,550 | 486,550 |
| PAYPAL HOLDINGS INC (PYPL) 3,000.000 QTY | 256,050 | 256,050 |
| PFIZER INC (PFE) 5,000.000 QTY | 132,650 | 132,650 |
| SANDOZ GROUP AG-ADR (SDZNY) 1,000.000 QTY | 40,500 | 40,500 |
| SOUTHERN CO PFD STK 4.200% SER 2020C 20,000.000 QTY | 378,200 | 378,200 |
| US BANCORP PFD STK 3.750% SER L 20,000.000 QTY | 337,600 | 337,600 |
| VERIZON COMMUNICATIONS (VZ) 2,500.000 QTY | 99,975 | 99,975 |
| VORNADO REALTY TRUST PFD STK 5.250% SER M 5,000.000 QTY | 85,900 | 85,900 |
| WALMART INC (WMT) 30,000.000 QTY | 2,710,500 | 2,710,500 |
| WALMART INC (WMT) 45,000.000 QTY | 4,065,750 | 4,065,750 |
| WALT DISNEY CO (DIS) 800.000 QTY | 89,080 | 89,080 |
| WALT DISNEY CO (DIS) 970.000 QTY | 108,010 | 108,010 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANTARES STRATEGIC CREDIT FUND | FMV | 2,663,014 | 2,663,014 |
| BLACKROCK EST CAPITAL 25,000.000 QTY | FMV | 410,000 | 410,000 |
| BX STRATEGIC PARTNERS SECONDARIES IX FUND (OFFSHORE) | FMV | 555,263 | 555,263 |
| JPM MANAGED INCOME FUND 277,654.210 QTY | FMV | 2,782,095 | 2,782,095 |
| JPMORGAN EQUITY PREMIUM INCOME (JEPI) 17,575.000 QTY | FMV | 1,011,090 | 1,011,090 |
| JPMRGN PREFER & INC SEC-1 249,107.150 QTY | FMV | 2,401,393 | 2,401,393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 765 | 765 | 0 | |
| BUSINESS REGISTRATION FEES | 31 | 0 | 31 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 306,731 | 614,883 | 306,731 |
| OTHER INVESTMENT INCOME | 11 | 11 | 11 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 18,134,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,978 | 2,978 | 0 |