| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 152,364 | 0 | 152,364 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART 1, LINE 26 COLUMN (D) | THE FOUNDATION DOES NOT HAVE ANY KNOWLEDGE THAT VASHTI CENTER INC. IS A 509(A)(3) TYPE III NON-FUNCTIONALLY INTEGRATED SUPPORTING ORGANIZATION. THE FOUNDATION HAS EXERCISED EXPENDITURE RESPONSIBILITY IN MAKING THE GRANT AND HAS NOT TREATED THE GRANT TO SUCH AS A QUALIFYING DISTRIBUTION ON PART I, LINE 26, COLUMN (D) IN THE AMOUNT OF $130,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 2,057,766 | 2,057,766 |
| ACADEMY SPORTS & OUTDOOR | 649,514 | 649,514 |
| AMDOCS LIMITED | 1,188,980 | 1,188,980 |
| APTAR GROUP INC | 1,156,256 | 1,156,256 |
| ARTISAN PARTNERS ASSET MANAGEMENT INC | 257,439 | 257,439 |
| ASTRAZENECA | 1,834,560 | 1,834,560 |
| AZZ INCORPORATED | 394,035 | 394,035 |
| BELDEN INC | 822,053 | 822,053 |
| BLACK HILLS CORP | 359,313 | 359,313 |
| H&R BLOCK INC | 243,857 | 243,857 |
| BROADCOM INC | 1,821,103 | 1,821,103 |
| BROWN & BROWN INC | 509,080 | 509,080 |
| BROWN FORMAN CORP CL B | 155,148 | 155,148 |
| CACTUS INC | 305,223 | 305,223 |
| CAMECO CORPORATION | 676,806 | 676,806 |
| CARDINAL HEALTH INC | 273,204 | 273,204 |
| CARTER'S INC | 281,246 | 281,246 |
| CHARLES SCHWAB CORP | 1,282,593 | 1,282,593 |
| CLOROX CO | 253,360 | 253,360 |
| COMCAST CORP | 1,484,312 | 1,484,312 |
| CONMED CORPORATION | 1,025,916 | 1,025,916 |
| DT MIDSTREAM INC | 278,404 | 278,404 |
| ESCO TECH INC | 1,131,619 | 1,131,619 |
| GENUINE PARTS COMPANY | 521,917 | 521,917 |
| GLOBAL PAYMENTS INC | 1,890,564 | 1,890,564 |
| FULLER H B CO | 284,091 | 284,091 |
| HNI CORP | 244,295 | 244,295 |
| HACKETT GROUP INC | 380,621 | 380,621 |
| HANOVER INSURANCE | 332,519 | 332,519 |
| HASBRO INC | 1,193,679 | 1,193,679 |
| HOME DEPOT INC | 1,271,997 | 1,271,997 |
| HONEYWELL INTL INC | 1,355,340 | 1,355,340 |
| HOULIHAN LOKEY INC | 288,276 | 288,276 |
| HUNTINGTON BANCSHARES INC | 323,773 | 323,773 |
| INTERNATIONAL BUSINESS MACHINES | 1,318,980 | 1,318,980 |
| JOHNSON CONTROLS INTERNATIONAL PLC | 1,933,785 | 1,933,785 |
| JOHNSON OUTDOORS INC | 157,080 | 157,080 |
| JP MORGAN CHASE | 1,414,289 | 1,414,289 |
| LAMB WESTON HOLDINGS INC | 1,273,780 | 1,273,780 |
| LITTELFUSE, INC | 230,937 | 230,937 |
| LPL FINL HLDGS | 333,040 | 333,040 |
| M&T BANK CORP | 370,944 | 370,944 |
| MARSH AND MCLENNAN COMPANIES INC | 1,123,649 | 1,123,649 |
| MARVELL TECHNOLOGY, INC | 1,299,444 | 1,299,444 |
| MEDTRONIC PLC | 1,198,200 | 1,198,200 |
| MICROSOFT CORP | 1,972,620 | 1,972,620 |
| MONARCH CASINO&RESORT | 273,783 | 273,783 |
| MOOG INC CL A | 620,046 | 620,046 |
| MUELLER WATER PRODUCTS INC | 376,425 | 376,425 |
| NVENT ELECTRIC PLC | 1,311,058 | 1,311,058 |
| OLD REP INTL CORP | 402,795 | 402,795 |
| OMNICOM GROUP | 1,548,720 | 1,548,720 |
| ORACLE CORP | 1,516,424 | 1,516,424 |
| PERRIGO CO PLC | 468,179 | 468,179 |
| PFIZER INC | 1,381,152 | 1,381,152 |
| PHILIP MORRIS INTL | 1,648,795 | 1,648,795 |
| POWER INTEGRATIONS, INC | 543,577 | 543,577 |
| PROCTER GAMBLE CO | 1,547,410 | 1,547,410 |
| RESMED INC | 313,305 | 313,305 |
| REVVITY INC | 273,445 | 273,445 |
| SBA COMMUNICATIONS CORP | 1,508,120 | 1,508,120 |
| S&P GLOBAL INC COM | 1,220,174 | 1,220,174 |
| SAP AKTIENGESELL ADS | 1,713,622 | 1,713,622 |
| SERVICE CP INTL | 308,903 | 308,903 |
| SHOE CARNIVAL INC | 195,503 | 195,503 |
| SMITH A O CORP DEL COM | 214,862 | 214,862 |
| SOUTH STATE CORPORATION | 282,523 | 282,523 |
| STANDEX INTERNATIONAL CORP | 517,962 | 517,962 |
| STARBUCKS CORP COM | 1,277,500 | 1,277,500 |
| TE CONNECTIVITY LTD | 1,445,427 | 1,445,427 |
| TEXAS PACIFIC LAND CORPORATION | 221,192 | 221,192 |
| THE COCA-COLA CO | 1,612,534 | 1,612,534 |
| TRICO BANCSHARES | 303,278 | 303,278 |
| TURNING POINT BRANDS INC | 457,361 | 457,361 |
| U.S. PHYSICAL THERAPY INC | 427,582 | 427,582 |
| UNITED PARCEL SERVICE | 1,197,950 | 1,197,950 |
| VALMONT INDUSTRIES INC | 233,069 | 233,069 |
| VISA INC | 1,450,624 | 1,450,624 |
| WEC ENERGY GROUP, INC | 1,480,660 | 1,480,660 |
| WALKER & DUNLOP INC | 253,718 | 253,718 |
| WAL-MART STORES INC | 1,844,044 | 1,844,044 |
| WILLIS TOWERS WATSON | 469,860 | 469,860 |
| WOODWARD INC | 301,220 | 301,220 |
| ZIMMER BIOMET HOLDINGS | 268,300 | 268,300 |
| ALEXANDRIA REAL ESTATE EQUITIES INC | 682,850 | 682,850 |
| AMERICAN ASSETS TRUST INC | 314,857 | 314,857 |
| CUBESMART | 212,536 | 212,536 |
| ESSEX PRTY TR INC | 241,197 | 241,197 |
| INDEPENDENCE REALTY TR | 267,642 | 267,642 |
| STAG INDUSTRIAL INC | 216,786 | 216,786 |
| CRAWFORD DIV OPPORTUNITY FUND | 12,198,941 | 12,198,941 |
| ARES MGMT CORP | 750,607 | 750,607 |
| CADRE HOLDINGS INC | 261,953 | 261,953 |
| CANADIAN NAT RES LTD | 559,364 | 559,364 |
| DOLLAR GEN CORP NEW | 1,567,579 | 1,567,579 |
| HEXCEL CORP NEW | 285,285 | 285,285 |
| LOGILITY SUPPLY CHAIN | 526,189 | 526,189 |
| MANPOWERGROUP INC WIS | 225,685 | 225,685 |
| MONRO INC | 218,364 | 218,364 |
| NIKE INC | 1,176,290 | 1,176,290 |
| PEGASYSTEMS INC | 1,398,000 | 1,398,000 |
| PPG INDS INC | 266,374 | 266,374 |
| QUEST DIAGNOSTICS | 1,475,411 | 1,475,411 |
| ROPER TECHNOLOGIES INC | 857,753 | 857,753 |
| RTX CORP | 1,272,920 | 1,272,920 |
| SALESFORCE INC | 1,002,990 | 1,002,990 |
| SS&C TECHNOLOGIES HLDGS | 1,661,855 | 1,661,855 |
| STOCK YDS BANCORP INC | 265,673 | 265,673 |
| XYLEM INC | 261,045 | 261,045 |
| TERRENO REALTY CORP | 327,044 | 327,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,590 | 0 | 3,590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 81,612 | 84,857 | 84,857 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 5,116 | 5,116 | 0 | |
| CELL PHONE EXPENSE | 1,516 | 0 | 1,516 | |
| OFFICE & SUPPLIES | 9,352 | 0 | 9,352 | |
| COMMUNICATIONS FEES | 23,266 | 0 | 23,266 | |
| DUES AND MEMBERSHIPS | 15,871 | 0 | 15,871 | |
| INSURANCE | 20,593 | 0 | 21,753 | |
| ACCRUED CONTRIBUTIONS (APPROVED - NOT PAID) | 0 | 0 | 200,000 | |
| LESS: THE VASHTI CENTER CONTRIBUTIONS AS IRC 509 (A)(3) | 0 | 0 | -130,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED PORTFOLIO GAIN | 4,458,114 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES PAYABLE | 192,144 | 254,112 |
| FEDERAL EXCISE TAX PAYABLE | 13,458 | 25,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STAFF DEVELOPMENT & TRAINING | 6,491 | 0 | 6,492 | |
| SOFTWARE SUBSCRIPTIONS | 28,683 | 0 | 28,683 | |
| PROGRAM SUPPORT CONSULTANT | 3,200 | 0 | 3,200 | |
| PHILANTHROPIC CONSULTING FEES | 33,275 | 0 | 33,273 | |
| INVESTMENT MANAGEMENT FEES | 337,089 | 337,089 | 0 | |
| ADMINISTRATIVE (FOUNDATION SOURCE) | 1,223 | 0 | -37,661 | |
| OTHER PROFESSIONAL FEES | 25,249 | 0 | 25,249 | |
| TECHNOLOGY FEES | 12,576 | 0 | 12,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 136,490 | 0 | 0 | |
| FEDERAL EXCISE TAX - DEFERRED | 61,968 | 0 | 0 |