| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting, Audit, Tax Preparation | 11,410 | 0 | 0 | 11,410 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Donated Residential Properties Remaining Basis | 2020-12-12 | 510,000 | 65,197 | SL | 27.5000 | 6,182 | |||
| Computer 24 | 2024-05-08 | 5,836 | SL | 10.00 % | 584 | ||||
| Donated Residential Properties Remaining Basis Remaining Basis | 2020-12-12 | 222,500 | 31,141 | SL | 27.5000 | 5,394 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of Nova Scotia | 8,606 | 8,606 |
| Wheaton Precious Metals | 2,654 | 2,654 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Sprott Physical Gold | FMV | 10,513 | 10,513 |
| Ishares MSCI Brazil ETF | FMV | 19,761 | 19,761 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 7,358 | 2,106 | 5,252 | 5,252 |
| Buildings | 222,500 | 36,536 | 185,964 | 185,964 |
| Land | 57,500 | 57,500 | 57,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,430 | 0 | 0 | 2,430 |
| Item No. | 1 |
|---|---|
| Lender's Name | Elaine A Lissner |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,750,000 |
| Balance Due | 1,750,000 |
| Date of Note | 2012-12 |
| Maturity Date | 2012-12 |
| Repayment Terms | Various |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | Operations |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 1,259 | 1,259 | ||
| Books, Periodicals and References | 193 | 193 | ||
| Business Registration Fees | 916 | 916 | ||
| Insurance | 3,127 | 3,127 | ||
| Online Services | 10,705 | 10,705 | ||
| Payroll Processing Fees | 185 | 185 | ||
| Postage, Mailing Service | 375 | 375 | ||
| Program Expenses Advocacy | 6,943 | 6,943 | ||
| Program Expenses Direct Science | 64,711 | 64,711 | ||
| Program Expenses Science Services | 41,465 | 41,465 | ||
| Rental Expenses | 12,371 | |||
| Staff Development | 126 | 126 | ||
| Supplies and Software | 2,348 | 2,348 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Service Fees | 7,500 | ||
| Rental Income - Noninvestment Property | 20,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Program Consultants | 196,554 | 0 | 0 | 196,554 |
| Program Contracting | 142,819 | 0 | 0 | 142,819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Taxes | 1,588 | 1,152 |