| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES: ACCOUNTIN | 2,300 | 1,150 | 1,150 | 1,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RV ELECTRICAL | 2022-07-31 | 3,256 | 308 | S/L | 15.0000 | 217 | 217 | 217 | |
| RV SEPTIC | 2022-09-28 | 3,110 | 259 | S/L | 15.0000 | 207 | 207 | 207 | |
| HOUSEHOLDER HEATING & AIR-36.87ACRES | 2023-05-22 | 5,365 | 80 | S/L | 39.0000 | 138 | 138 | 138 | |
| SUB PUMP | 2023-09-11 | 3,615 | 172 | S/L | 7.0000 | 517 | 517 | 517 | |
| FENCE | 2024-03-27 | 3,798 | S/L | 15.0000 | 190 | 190 | 190 | ||
| ROOF- AP SHOP | 2024-10-25 | 7,000 | S/L | 39.0000 | 30 | 30 | 30 | ||
| ANTIQUE TABLE SAW | 2005-07-01 | 1,200 | 1,200 | S/L | 7.0000 | ||||
| BLDGS - 36.87 AC | 2004-11-01 | 75,743 | 37,223 | S/L | 39.0000 | 1,942 | 1,942 | ||
| LAND - 36.87 AC | 2004-11-01 | 356,100 | |||||||
| BARN IMPROVEMENTS | 2005-01-02 | 816 | 399 | S/L | 39.0000 | 21 | 21 | ||
| PUBLIC RESTROOM | 2005-01-02 | 19,581 | 9,538 | S/L | 39.0000 | 502 | 502 | ||
| GOLF CART | 2008-07-09 | 500 | 500 | S/L | 7.0000 | ||||
| CAR BARN | 2008-05-25 | 51,504 | 20,583 | S/L | 39.0000 | 1,321 | 1,321 | ||
| LOGGING MUSEUM | 2010-10-02 | 5,500 | 1,868 | S/L | 39.0000 | 141 | 141 | ||
| SIGNS | 2014-01-04 | 2,712 | 2,712 | S/L | 7.0000 | ||||
| ROOF - BARN | 2018-03-30 | 14,920 | 2,200 | S/L | 39.0000 | 383 | 383 | ||
| BARN REMODEL | 2021-12-31 | 28,791 | 1,507 | S/L | 39.0000 | 738 | 738 | ||
| JOHN DEERE PORTABLE AIR COMPRESSOR | 2021-12-31 | 5,000 | 1,429 | S/L | 7.0000 | 714 | 714 | ||
| FENCE | 2022-03-22 | 6,034 | 704 | S/L | 15.0000 | 402 | 402 | ||
| ROOFING - ENTRY BUILDING | 2022-12-16 | 19,200 | 513 | S/L | 39.0000 | 492 | 492 | ||
| MUSEUM - IMPROVEMENTS | 2022-12-31 | 6,385 | 164 | S/L | 39.0000 | 163 | 163 | ||
| LAND IMPROVEMENTS | 2022-12-31 | 4,316 | 288 | S/L | 15.0000 | 288 | 288 | ||
| BARN IMPROVEMENTS | 2022-12-31 | 6,395 | 164 | S/L | 39.0000 | 164 | 164 | ||
| MUSEUM-BUILDING IMPROVEMENTS | 2023-12-31 | 17,100 | S/L | 39.0000 | 438 | 438 | |||
| OLD TOWN ENTRY ELECTRICITY | 2024-01-18 | 16,832 | S/L | 39.0000 | 396 | 396 | |||
| ADA IMPROVEMENTS | 2024-09-09 | 3,496 | S/L | 39.0000 | 30 | 30 | |||
| PREPARATION FOR SHADE ROOF | 2024-09-23 | 2,658 | S/L | 39.0000 | 17 | 17 | |||
| IMPROVEMENTS -SHADE ROOF | 2024-08-08 | 12,135 | S/L | 39.0000 | 130 | 130 | |||
| MUSEUM IMPROVEMENTS(BLDG MATERIALS) | 2024-12-31 | 11,554 | S/L | 39.0000 | |||||
| BARN IMPROVEMENTS | 2024-12-31 | 3,628 | S/L | 39.0000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INVESTMENT LAND & IMPROV | 344,022 | 3,550 | 340,472 | 1,015,050 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 483,714 | 153,767 | 329,947 | 1,537,420 | |
| 481,620 | 481,620 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BARN & OTHER BUILDINGS, POT | ||||
| REPAIRS & MAINTENANCE - RENTA | 3,116 | 3,116 | 3,116 | |
| INVESTMENT DEPRECIATION | 3,630 | 3,630 | 3,630 | |
| EXPENSES | ||||
| PROFESSIONAL SERVICES: LEGAL | 101 | 101 | ||
| BANK CHARGES | 60 | 60 | ||
| AUTO EXPENSE | 135 | 135 | ||
| INSURANCE : FIRE | 599 | 599 | ||
| INSURANCE: LIABILITY | 4,495 | 4,495 | ||
| INSURANCE D&O | 750 | 750 | ||
| MUSEUM COLLECTION | 22,588 | 22,588 | ||
| OFFICE EXPENSE | 360 | 360 | ||
| POSTAGE | 142 | 142 | ||
| REPAIRS & MAINTENANCE | 11,348 | 11,348 | ||
| SUPPLIES | 6,719 | 6,719 | ||
| INVESTMENT DEPRECIATION | 176 | 176 | 176 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - SALES | 1,881 | 1,881 | |
| EVENT HOSTING FEES & DEPOSITS | 642 | 642 | |
| EVENT FEE INCOME | 10,303 | 10,303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 2,400 | 2,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 416 | 466 | ||
| LICENSES & FEES | 50 |