| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 2.950% - 11/21/20 | 12,342 | 12,628 |
| AIR LEASE CORP MTN - 3.250% - | 12,801 | 13,844 |
| AMERICAN ELEC PWP - 5.625% - 0 | 13,485 | 13,142 |
| AMGEN INC - 5.250% - 03/02/203 | 13,218 | 13,094 |
| BANK OF AMERICA CORP - 2.299% | 11,980 | 12,514 |
| BANK OF AMERICA VAR 27 - 0.000 | 11,931 | 12,394 |
| BOEING CO NOTE CALL MAKE WHOLE | 12,706 | 13,576 |
| CAPITAL ONE FINL - 5.700% - 02 | 13,467 | 13,178 |
| CHARLES SCHWAB CORP - 4.000% - | 6,416 | 6,777 |
| CITIGROUP INC - 3.887% - 01/10 | 19,218 | 19,608 |
| EDISON INTL - 5.750% - 06/15/2 | 6,216 | 6,100 |
| ENERGY TRANSFER OPERATING LP - | 12,881 | 13,044 |
| FHLMC 30 YR GOLD SD8349 - 5.50 | 13,203 | 13,153 |
| GOLDMAN SACHS GROUP - 4.223% - | 13,947 | 13,621 |
| HCA INC - 5.200% - 06/01/2028 | 12,099 | 12,027 |
| KROGER CO - 5.000% - 09/15/203 | 13,118 | 12,576 |
| SABINE PAS - 5.000% - 03/15/20 | 12,008 | 12,025 |
| TORONTO DOMINION BANK SER C - | 12,781 | 12,971 |
| US BANCORP MTN - 2.491% - 11/0 | 12,470 | 12,960 |
| VIATRIS INC SER B NT - 2.700% | 13,212 | 13,017 |
| WELLS FARGO &CO SER U MTN - 3. | 18,884 | 19,395 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB SHRT DURATION HGH YLG ETF | 133,984 | 134,975 |
| ABBVIE INC | 7,924 | 8,561 |
| ACCENTURE PLC | 4,588 | 5,436 |
| ADOBE SYSTEMS, INC | 2,658 | 3,555 |
| AIRBNB | 3,655 | 3,525 |
| ALCON INC | 3,003 | 4,350 |
| ALLIANCEBERNSTEIN SELECT US LO | 80,283 | 89,248 |
| ALPHABET INC CL A | 12,937 | 14,223 |
| AMAZON COM | 16,045 | 31,812 |
| AMGEN INC | 4,843 | 4,760 |
| ANALOG DEVICES INC | 9,891 | 9,125 |
| APPLE INC | 10,793 | 19,948 |
| ASML HOLDING NV NY REG SHS | 3,896 | 5,926 |
| AT&T, INC | 4,426 | 4,463 |
| BANK NEW YORK MELLON CORP COM | 4,463 | 4,464 |
| BANK OF AMERICA CORP | 9,758 | 14,196 |
| BLACKROCK INC | 7,928 | 10,666 |
| BLACKROCK SYSTEMATIC MULTI STR | 67,254 | 69,269 |
| CHENIERE ENERGY INC | 3,202 | 4,012 |
| CHUBB LIMITED | 5,490 | 6,265 |
| CME GROUP, INC | 5,914 | 6,616 |
| COHEN & STEERS PREFRRD SECS & | 70,097 | 71,553 |
| COLGATE-PALMOLIVE COMPANY | 6,222 | 7,423 |
| CONSTELLATION ENERGY GROUP INC | 3,427 | 3,664 |
| CROWN CASTLE INTL | 8,622 | 7,156 |
| DELL TECHNOLOGIES INC CLASS C | 4,324 | 4,522 |
| EATON CORP PLC | 8,188 | 12,176 |
| ELI LILLY & CO | 3,019 | 5,948 |
| EQUINIX, INC | 4,131 | 7,287 |
| EXXON MOBIL CORP | 10,356 | 11,402 |
| FREEPORT-MCMORAN COPPER & GOLD | 4,048 | 2,971 |
| GEN DYNAMICS CP | 5,964 | 5,301 |
| GOLDMAN SACHS GROUP | 11,094 | 15,032 |
| GRAINGER W W INC | 4,331 | 8,380 |
| GUGGENHEIM MACRO OPPORTUNITIES | 85,467 | 89,076 |
| HOME DEPOT INC | 11,365 | 13,507 |
| HONEYWELL INTL | 14,370 | 16,793 |
| ICON PLC - AMERICAN DEPOSITARY | 1,646 | 1,603 |
| INTERCONTINENTAL EXCHANGE, INC | 1,770 | 2,390 |
| INTUIT | 5,120 | 6,725 |
| INTUITIVE SURGICAL | 2,674 | 7,537 |
| INVESCO S&P 500 PURE VALUE ETF | 41,291 | 42,850 |
| ISHARES CORE MSCI EMERGING MAR | 3,462 | 3,872 |
| ISHARES MSCI USA MIN VOLATILIT | 34,145 | 36,670 |
| ISHARES TRUST RUSSELL 1000 VAL | 33,986 | 44,616 |
| JOHNSON & JOHNSON | 13,970 | 12,536 |
| JP MORGAN CHASE | 9,427 | 17,569 |
| JP MORGAN STRATEGIC INCOME OPP | 89,167 | 89,748 |
| JPMORGAN ACTIVEBLD EMRG MRKT E | 4,659 | 4,938 |
| JPMORGAN BETA BUILDERS U.S. MI | 2,816 | 3,014 |
| JPMORGAN BETABUILDERS INTERNAT | 16,693 | 20,385 |
| JPMORGAN BETABUILDERS US EQY E | 34,387 | 47,346 |
| JPMORGAN EQUITY PREMIUM INCO | 57,262 | 64,088 |
| JPMORGAN HEDGED EQUITY 2 FUND | 61,180 | 80,233 |
| JPMORGAN INCOME FUND CL I | 72,844 | 73,133 |
| M&T BANK CORP | 5,983 | 6,517 |
| MARSH AND MCLENNAN COMPANIES I | 5,152 | 6,571 |
| MCDONALD'S CORP | 4,410 | 4,669 |
| MERCK & CO INC | 6,104 | 5,256 |
| META PLATFORMS INC | 9,348 | 23,234 |
| MICROSOFT CORP | 15,179 | 28,232 |
| MONSTER BEVERAGE CORP | 4,766 | 5,571 |
| NETFLIX INC | 3,490 | 13,922 |
| NEXTERA ENERGY, INC | 5,536 | 5,586 |
| NORTHROP GRUMMAN CORP | 5,827 | 5,839 |
| NOVO NORDISK A S | 1,362 | 1,329 |
| NVIDIA CORP | 3,827 | 32,632 |
| PALO ALTO NETWORKS INC | 3,998 | 8,441 |
| PAYPAL HOLDINGS, INC | 7,160 | 7,425 |
| PIMCO INCOME FUND P CLASS | 78,810 | 80,649 |
| PROCTER GAMBLE CO | 7,954 | 8,644 |
| PROLOGIS | 9,068 | 7,881 |
| PROSHARES S&P 500 DIVIDEND ARI | 34,988 | 34,843 |
| PZENA EMERGING MARKETS FOCUSED | 34,672 | 32,409 |
| RAYTHEON TECHNOLOGIES CORP | 4,050 | 5,401 |
| S&P GLOBAL INC COM | 5,249 | 7,386 |
| SALESFORCE.COM | 5,170 | 10,403 |
| SALIENT MLP & ENERGY INFRASTRU | 38,500 | 53,168 |
| SCHLUMBERGER LTD | 5,042 | 4,064 |
| SEMPRA ENERGY COM | 6,641 | 7,759 |
| SHERWIN-WILLIAMS CO | 12,828 | 16,377 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 1,550 | 1,547 |
| SPDR S&P 500 GROWTH | 3,617 | 6,200 |
| STARBUCKS CORP COM | 6,358 | 6,336 |
| STRYKER CORPORATION | 4,628 | 6,970 |
| SUN MICROSYSTEMS, INC. | 7,652 | 9,242 |
| T-MOBILE US INC | 4,937 | 7,437 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 5,995 | 7,314 |
| TARGET CORPORATION | 5,446 | 5,989 |
| TESLA MOTORS INC | 3,456 | 7,238 |
| THERMO FISHER SCIENTIFIC INC | 6,933 | 7,420 |
| UBER | 3,019 | 4,795 |
| UNION PACIFIC | 5,514 | 5,474 |
| UNITEDHEALTH GROUP INC | 17,631 | 18,336 |
| VANGUARD DIVIDEND APPRECIATION | 1,402 | 1,991 |
| VANGUARD GROWTH ETF | 127,705 | 153,916 |
| VANGUARD INTL HIGH DIV YIELD E | 44,756 | 44,461 |
| VANGUARD MID-CAP ETF | 40,984 | 44,110 |
| VANGUARD SMALL-CAP GROWTH ETF | 27,072 | 29,966 |
| VISA INC | 12,433 | 20,323 |
| WCM FOCUSED EMERGING MARKETS | 34,311 | 36,944 |
| WCM FOCUSED INTL GROWTH FUNDS | 47,422 | 41,898 |
| WORKDAY INC | 4,022 | 6,519 |
| ZOETIS INC | 4,791 | 5,306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,118 | 16,118 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 19,913 | 19,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 2,500 | |||
| 990-PF Extension for 2023 | 300 | |||
| Foreign Tax Paid | 382 | 382 |