| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD INDEX FDS | AT COST | 1,350,254 | 1,659,549 |
| 57071854 BAIRD AGGREGATE BOND | AT COST | 516,874 | 487,844 |
| 04314H600 ARTISAN PARTNERS FDS | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 51,833 | 86,425 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 606,022 | 569,359 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 45,599 | 48,481 |
| 412295107 HARDING LOEVNER FDS | |||
| 25264S676 DIAMOND HILL FDS | |||
| 4812C0134 JPMORGAN TR II | AT COST | 246,266 | 243,674 |
| 808524755 SCHWAB STRATEGIC TR | |||
| NF0005092 MINERAL AUDIT ASSET | |||
| 47803W703 JOHN HANCOCK FDS III | |||
| 92828N247 VIRTUS EQUITY TR | |||
| OR0203575 MINERAL INTEREST IN | |||
| 464287879 ISHARES TR | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 59,439 | 61,635 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 156,211 | 149,045 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 78,874 | 79,304 |
| 115233207 BROWN ADVISORY FDS | |||
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 78,420 | 78,588 |
| 921910501 VANGUARD WORLD FD | |||
| 693390882 PIMCO FDS PAC INVT M | AT COST | 115,203 | 115,673 |
| 921909818 VANGUARD STAR FDS | AT COST | 298,659 | 304,039 |
| 922908645 VANGUARD INDEX FDS | AT COST | 298,659 | 280,208 |
| 922908686 VANGUARD INDEX FDS | AT COST | 298,659 | 265,208 |
| USD US DOLLAR | AT COST | 2 | 110 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,718 | 1,718 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,227 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,996 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 230 | 230 | 0 |