| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING FEES | 1,796 | 352 | 1,408 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL INTL BOND INDEX ETF | 1,015,580 | 1,015,580 |
| VANGUARD CORE BOND ADMIRAL | 2,326,063 | 2,326,063 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE DEVELOPED MKTS ETF | 2,274,367 | 2,274,367 |
| VANGUARD FTSE EMERGING MARKETS ETF | 653,510 | 653,510 |
| VANGUARD MID CAP VALUE ETF | 227,934 | 227,934 |
| VANGUARD MID CAP ETF | 1,428,415 | 1,428,415 |
| VANGUARD S&P 500 INDEX ETF | 1,642,832 | 1,642,832 |
| VANGUARD SMALL CAP ETF | 512,758 | 512,758 |
| ISHARES CORE S&P SMALL CAP ETF | 454,082 | 454,082 |
| ISHARES CORE S&P 500 ETF | 7,127,737 | 7,127,737 |
| ISHARES RUSSELL 2000 ETF | 196,875 | 196,875 |
| VANGUARD SHORT TERM INVESTMENT GRADE ADMIRAL CL | 1,148,436 | 1,148,436 |
| VANGUARD TOTAL INTL STOCK INDEX FUND ETF | 16,587,616 | 16,587,616 |
| VANGUARD TOTAL STOCK MARKET ETF | 30,326,298 | 30,326,298 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 2,816 | 14,492 | 14,492 |
| DUE FROM AFFILIATES | 860 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 25 | 0 | 25 | |
| POSTAGE | 369 | 0 | 369 | |
| INVESTMENT MANAGEMENT FEES | 18,255 | 18,255 | 0 | |
| DUES AND SUBSCRIPTIONS | 78 | 0 | 78 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 7,726,631 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 1,594 | 1,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 51,044 | 51,044 | 0 | |
| FEDERAL TAX EXPENSE | 28,079 | 0 | 0 |