| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06406FAD5 BANK OF NY MTN | ||
| 949746RW3 WELLS FARGO COMPANY | 49,013 | 49,241 |
| 17275RBL5 CISCO SYSTEMS INC | 74,429 | 73,268 |
| 91282CEX5 U S TREASURY NT | ||
| 91282CEY3 U S TREASURY NT | 24,911 | 24,906 |
| 05723KAE0 BAKER HUGHES LLC CO | 23,618 | 24,429 |
| 20030NBM2 COMCAST CORP | 22,837 | 23,352 |
| 3133EE5F3 F F C B DEB | 22,938 | 23,506 |
| 3133EJY94 F F C B DEB | 22,685 | 23,307 |
| 3133EKJV9 F F C B DEB | 21,765 | 22,396 |
| 437076AS1 HOME DEPOT INC | 26,637 | 26,730 |
| 45866FAU8 INTERCONTINENTAL | 24,224 | 24,786 |
| 907818EB0 UNION PACIFIC CORP | 21,062 | 22,048 |
| 02665WFE6 AMERICAN HONDA | 25,082 | 25,215 |
| 04636NAL7 ASTRAZENECA FINANCE | 25,172 | 25,371 |
| 110122DY1 BRISTOL MYERS SQUIBB | 26,187 | 26,439 |
| 438516CR5 HONEYWELL INTL INC | 25,167 | 25,407 |
| 46124HAD8 INTUIT SR NT | 21,296 | 21,659 |
| 49177JAH5 KENVUE INC | 25,283 | 25,525 |
| 63743HFG2 NATIONAL RURAL MTN | 25,088 | 25,314 |
| 665859AT1 NORTHERN TRUST CORP | 24,236 | 24,462 |
| 808513BX2 SCHWAB CHARLES CORP | 22,893 | 23,095 |
| 89115A2M3 TORONTO MTN | 25,269 | 25,424 |
| 89236TLZ6 TOYOTA MTR CR CORP | 25,280 | 25,404 |
| 94106LCC1 WASTE MGMT INC | 24,865 | 25,120 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 713448108 PEPSICO INC | ||
| 023135106 AMAZON.COM INC | 11,661 | 43,760 |
| 91324P102 UNITEDHEALTH GROUP I | 14,424 | 20,950 |
| 166764100 CHEVRON CORP COM | 9,926 | 10,874 |
| 02079K305 ALPHABET INC CL A | 14,617 | 37,114 |
| 097023105 BOEING CO | ||
| 594918104 MICROSOFT CORP | 21,622 | 52,555 |
| 461202103 INTUIT INC | 3,107 | 6,140 |
| 46625H100 J P MORGAN CHASE CO | 6,367 | 20,851 |
| 78409V104 S P GLOBAL INC COM | 6,921 | 10,162 |
| 693475105 P N C FINANCIAL SERV | ||
| 30303M102 FACEBOOK INC A | 8,788 | 28,818 |
| 907818108 UNION PACIFIC CORP | ||
| 931142103 WAL MART STORES INC | 4,281 | 9,218 |
| 437076102 HOME DEPOT INC | 15,992 | 21,989 |
| 17275R102 CISCO SYSTEMS INC | ||
| 22160K105 COSTCO WHOLESALE COR | 1,366 | 4,729 |
| 02079K107 ALPHABET INC CL C | ||
| 808513105 SCHWAB CHARLES CORP | 1,930 | 2,740 |
| 03027X100 AMERICAN TOWER CORP | 7,292 | 8,704 |
| 57636Q104 MASTERCARD INC | 975 | 5,481 |
| 037833100 APPLE INC | 7,946 | 59,975 |
| 747525103 QUALCOMM INC | ||
| 56585A102 MARATHON PETROLEUM C | 8,029 | 6,556 |
| 101121101 BOSTON PPTYS INC | ||
| 060505104 BANK OF AMERICA CORP | 7,758 | 21,491 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 842587107 SOUTHERN CO THE | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 00287Y109 ABBVIE INC | ||
| 717081103 PFIZER INC | ||
| 87612E106 TARGET CORP COM | 11,033 | 9,392 |
| 00724F101 ADOBE SYS INC | 21,457 | 17,259 |
| 007903107 ADVANCED MICRO DEVIC | 19,823 | 18,699 |
| 009066101 AIRBNB INC CL A | ||
| 012653101 ALBEMARLE CORP | ||
| 09247X101 BLACKROCK INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 15135B101 CENTENE CORP COM | ||
| 217204106 COPART INC COM | 8,683 | 11,035 |
| 235851102 DANAHER CORP | 22,989 | 21,525 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 375558103 GILEAD SCIENCES INC | ||
| 550021109 LULULEMON ATHLETICA | 5,101 | 5,661 |
| 57667L107 MATCH GROUP INC NEW | ||
| 60741F104 MOBILEYE GLOBAL INC | ||
| 64110L106 NETFLIX.COM INC | ||
| 65339F101 NEXTERA ENERGY INC | 9,393 | 10,988 |
| 67066G104 NVIDIA CORP | 41,312 | 68,279 |
| 697435105 PALO ALTO NETWORKS I | 16,591 | 23,890 |
| 79466L302 SALESFORCE COM INC | ||
| 806857108 SCHLUMBERGER LTD COM | 21,591 | 17,138 |
| 81762P102 SERVICENOW INC | 11,212 | 15,923 |
| 871607107 SYNOPSYS INC | 18,571 | 15,010 |
| 88339J105 TRADE DESK INC THE C | 11,069 | 7,114 |
| 893641100 TRANSDIGM GROUP INC | 9,362 | 13,833 |
| 90353T100 UBER TECHNOLOGIES IN | 19,105 | 28,415 |
| 98954M101 ZILLOW GROUP INC | 3,318 | 5,015 |
| G6095L109 APTIV PLC | ||
| H1467J104 CHUBB LTD | ||
| 09290D101 BLACKROCK INC COM | 6,537 | 9,465 |
| 127097103 COTERRA ENERGY INC | 8,159 | 8,381 |
| 26142V105 DRAFTKINGS INC NEW | 15,392 | 14,114 |
| 29444U700 EQUINIX INC | 9,247 | 8,154 |
| 30063P105 EXACT SCIENCES CORPO | 9,581 | 7,576 |
| 502431109 L3HARRIS TECHNOLOGIE | 9,511 | 9,419 |
| 532457108 ELI LILLY CO | 20,021 | 20,648 |
| 58733R102 MERCADOLIBRE INC | 9,827 | 9,754 |
| 595112103 MICRON TECHNOLOGY IN | 9,994 | 9,558 |
| 852234103 BLOCK INC | 9,503 | 5,976 |
| 922475108 VEEVA SYSTEMS INC-CL | 12,007 | 13,898 |
| 92537N108 VERTIV HOLDINGS CO | 17,720 | 15,162 |
| G29183103 EATON CORP PLC SHS | 9,490 | 8,155 |
| G54950103 LINDE PLC SHS | 9,559 | 9,778 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 98FARMZM3 W1/2SE1/4 13-62-38 | AT COST | 514,336 | 479,949 |
| 06828M876 BARON EMERGING MARKE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 77957Y106 T ROWE PRICE MID CAP | |||
| 779556109 T ROWE PRICE MID CAP | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 922038104 VANGUARD STRATEGIC E | |||
| 464287804 ISHARES CORE S P SMA | |||
| 149498107 CAUSEWAY EMERGING MA | AT COST | 51,452 | 55,944 |
| 464287507 ISHARES CORE SP MID- | AT COST | 142,529 | 154,336 |
| 464287200 ISHARES CORE S P 500 | |||
| 46435UAA9 ISHARES IBONDS DEC 2 | |||
| 315920686 FIDELITY ADV DIVERS | |||
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 24,505 | 23,641 |
| 024932154 AMERICAN CENTURY HIG | |||
| 025076845 AMERICAN CENTURY SMA | |||
| 025076878 AMERICAN CENTURY REA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 54,935 | 54,157 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 464288521 ISHARES CORE US REIT | AT COST | 10,650 | 11,981 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 24,143 | 25,792 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 26,075 | 24,996 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 33,884 | 47,143 |
| 921910501 VANGUARD INTERNATION | AT COST | 26,842 | 26,666 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 82,408 | 82,505 |
| 315911727 FIDELITY INTERNATION | AT COST | 277,241 | 283,445 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 112,075 | 104,008 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 27,529 | 23,733 |
| 693390882 PIMCO INTL BD FD US | AT COST | 54,939 | 54,277 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 54,990 | 55,444 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 77,585 | 73,545 |
| CASH | AT COST | 383 | 383 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSMENT | 8 |
| CY PURCHASE OF ACCRUED INTEREST | 383 |
| PY RETURN OF CAPITAL ADJ | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 820 | 0 | 820 | |
| Rent and Royalty Expense | 487 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 185 | 185 | |
| REIMBURSEMENT OF FEES | 1,161 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 877 | 877 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,716 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,252 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 813 | 813 | 0 |