| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 60,675 | 101,142 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,589 | 14,470 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,698 | 16,250 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 43,306 | 35,216 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,378 | 15,361 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 13,261 | 11,294 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,593 | 24,448 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,899 | 28,217 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,684 | 12,576 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,419 | 20,332 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 37,272 | 33,336 |
| 024524217 AMERICAN BEACON STEP | AT COST | 11,182 | 14,864 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,099 | 8,561 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,906 | 4,369 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,006 | 13,026 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 52470V822 WESTERN ASSET INCOME | AT COST | 12,691 | 12,616 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,007 | 12,207 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,643 | 12,175 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSEMENTS | 23 | 0 | |
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| PY PENDING SALES | 1,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 123 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 0 | 0 |