| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 39,354 | 35,509 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,771 | 60,142 |
| 464287499 ISHARES RUSSELL MID | AT COST | 47,098 | 54,700 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 30,840 | 30,566 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 38,866 | 35,227 |
| 464287200 ISHARES CORE S P 500 | AT COST | 126,408 | 213,522 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 63,193 | 54,564 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 32,931 | 27,304 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 21,484 | 30,359 |
| 024524217 AMERICAN BEACON STEP | AT COST | 21,884 | 29,049 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 25,638 | 31,356 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 22,258 | 24,392 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,204 | 17,345 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,621 | 5,553 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 15,193 | 15,043 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 22,516 | 29,969 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 30,389 | 29,103 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 0 | |
| REIMBURSEMENT OF FEES | 47 | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 279 | 279 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 136 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 126 | 126 | 0 |