| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,755 | 14,410 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 17,147 | 15,084 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 12,916 | 14,403 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 30,883 | 29,876 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 88,960 | 163,493 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 26,623 | 52,068 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 18,407 | 29,741 |
| 476313408 JENSEN QUALITY GROWT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,809 | 22,117 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 15,115 | 15,196 |
| 256219106 DODGE & COX STOCK FU | AT COST | 27,467 | 29,292 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 35,071 | 29,375 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 18,887 | 29,682 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 76,133 | 74,534 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 18,905 | 22,170 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 28,633 | 29,837 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 23,764 | 22,074 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,506 | 28,747 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 29,921 | 29,521 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 22,082 | 22,641 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 14,875 | 15,232 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 40,982 | 36,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,936 | 9,936 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 556 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 123 | 123 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 193 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |