| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636QAN4 MASTERCARD INC | ||
| 40434LAA3 HP INC | ||
| 654106AH6 NIKE INC | ||
| 023135BQ8 AMAZON.COM INC | ||
| 14040HBT1 CAPITAL ONE FINANCIA | ||
| 863667BA8 STRYKER CORP | ||
| 438516BW5 HONEYWELL INTERNATIO | ||
| 42824CBK4 HP ENTERPRISE CO | 256,838 | 243,260 |
| 14913R2K2 CATERPILLAR FINL SER | ||
| 0641593U8 BANK OF NOVA SCOTIA | 246,469 | 242,568 |
| 00287YAQ2 ABBVIE INC | ||
| 808513BF1 CHARLES SCHWAB CORP | 251,350 | 241,715 |
| 06406HCX5 BANK OF NEW YORK MEL | ||
| 10373QBE9 BP CAP MARKETS AMERI | ||
| 37940XAE2 GLOBAL PAYMENTS INC | 242,989 | 242,115 |
| 912828P46 US TREASURY NOTE 1.6 | ||
| 3135G05Y5 FED NATL MTG ASSN | 219,955 | 231,238 |
| 92343VDY7 VERIZON COMMUNICATIO | 198,305 | 198,968 |
| 20030NEA5 COMCAST CORP | 103,815 | 102,569 |
| 9128286X3 US TREASURY NOTE | 71,367 | 73,386 |
| 24422EWR6 JOHN DEERE CAPITAL | 99,288 | 101,437 |
| 91282CEN7 US TREASURY NOTE 2.7 | 269,167 | 268,716 |
| 91282CFU0 US TREASURY NOTE 4.1 | 495,410 | 502,830 |
| 91282CEW7 US TREASURY NOTE 3.2 | 463,550 | 468,616 |
| 91282CGP0 US TREASURY NOTE | 493,438 | 501,465 |
| 91324PEP3 UNITEDHEALTH GROUP | 101,024 | 102,550 |
| 00206RKG6 AT&T INC | 86,375 | 92,506 |
| 031162CT5 AMGEN INC | 120,757 | 124,829 |
| 06051GFX2 BANK OF AMERICA CORP | 105,989 | 108,981 |
| 26441CBS3 DUKE ENERGY CORP | 127,794 | 129,185 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 45866FAD6 INTERCONTINENTALEXCH | 96,162 | 99,523 |
| 459200JZ5 IBM CORP | 94,696 | 98,932 |
| 46124HAC0 INTUIT INC | 140,301 | 150,234 |
| 46647PDA1 VR JPMORGAN CHASE & | 196,956 | 199,022 |
| 67103HAF4 O'REILLY AUTOMOTIVE | 70,918 | 73,447 |
| 717081EP4 PFIZER INC | 158,017 | 166,933 |
| 78016HZS2 ROYAL BANK OF CANADA | 189,548 | 193,669 |
| 91282CCL3 US TREASURY NOTE | ||
| 91282CEX5 US TREASURY NOTE 3.0 | ||
| 91282CHE4 US TREASURY NOTE | 368,373 | 371,925 |
| 91282CJA0 US TREASURY NOTE | 426,325 | 434,894 |
| 91282CJW2 US TREASURY NOTE | 98,957 | 100,273 |
| 91282CKD2 US TREASURY NOTE | 503,301 | 505,860 |
| 961214DW0 WESTPAC BANKING CORP | 95,163 | 97,772 |
| 00287YDS5 ABBVIE INC | 180,192 | 177,223 |
| 02005NBP4 ALLY FINANCIAL INC | 112,221 | 113,258 |
| 046353AT5 ASTRAZENECA PLC | 143,745 | 148,250 |
| 126650DW7 CVS HEALTH CORP | 99,798 | 100,466 |
| 29444UBE5 EQUINIX INC | 92,690 | 93,547 |
| 30231GBE1 EXXON MOBIL CORPORAT | 138,395 | 139,815 |
| 337738AU2 FISERV INC | 93,334 | 95,100 |
| 37045XDW3 GENERAL MOTORS FINL | 98,913 | 100,110 |
| 38141GXG4 GOLDMAN SACHS GROUP | 135,324 | 135,938 |
| 458140BY5 INTEL CORP | 96,348 | 97,925 |
| 571748BG6 MARSH & MCLENNAN COS | 161,794 | 164,424 |
| 6174468G7 VR MORGAN STANLEY | 148,130 | 148,101 |
| 631103AG3 NASDAQ INC | 98,839 | 99,198 |
| 863667BE0 STRYKER CORP | 97,333 | 98,787 |
| 911312BM7 UNITED PARCEL SERVIC | 137,084 | 140,807 |
| 91282CKP5 US TREASURY NOTE | 241,763 | 246,254 |
| 91282CLC3 US TREASURY NOTE | 239,238 | 240,629 |
| 91282CLN9 US TREASURY NOTE | 502,138 | 495,829 |
| 91282CMG3 US TREASURY NOTE | 329,733 | 334,227 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 429,935 | 533,976 |
| 518439104 ESTEE LAUDER COMPANI | ||
| G1151C101 ACCENTURE PLC | 48,984 | 345,116 |
| 02079K107 ALPHABET INC CL C | 260,574 | 2,215,966 |
| 90384S303 ULTA BEAUTY INC | 213,768 | 359,942 |
| 278865100 ECOLAB INC | 255,881 | 611,490 |
| 169656105 CHIPOTLE MEXICAN GRI | 150,615 | 537,247 |
| 252131107 DEXCOM INC | 106,750 | 230,752 |
| 45866F104 INTERCONTINENTAL EXC | 114,063 | 675,338 |
| 023135106 AMAZON COM INC COM | 82,639 | 1,771,511 |
| 617446448 MORGAN STANLEY | 293,351 | 680,536 |
| 532457108 ELI LILLY & CO COM | 989,325 | 1,857,472 |
| 79466L302 SALESFORCE INC | 678,535 | 1,204,400 |
| 11135F101 BROADCOM INC | 1,192,478 | 2,254,445 |
| 594918104 MICROSOFT CORP | 137,302 | 1,735,428 |
| 78409V104 S&P GLOBAL INC | 67,350 | 379,551 |
| 101137107 BOSTON SCIENTIFIC CO | 193,518 | 1,093,136 |
| 92532F100 VERTEX PHARMACEUTICA | 137,917 | 414,036 |
| 67066G104 NVIDIA CORP | 2,706,539 | 2,487,321 |
| 235851102 DANAHER CORP | 150,520 | 466,170 |
| 040413106 ARISTA NETWORKS INC | ||
| 037833100 APPLE INC | 7,991 | 606,193 |
| 92826C839 VISA INC-CLASS A SHR | 119,466 | 905,939 |
| 15135B101 CENTENE CORP DEL | 284,131 | 404,450 |
| 21036P108 CONSTELLATION BRANDS | 204,185 | 312,168 |
| 697435105 PALO ALTO NETWORKS I | 461,448 | 1,002,339 |
| 30303M102 META PLATFORMS INC | 881,223 | 2,176,335 |
| 717081103 PFIZER INC | ||
| 060505104 BANK OF AMERICA CORP | 274,940 | 393,347 |
| 548661107 LOWES COS INC | 394,554 | 476,256 |
| 22160K105 COSTCO WHOLESALE COR | 404,194 | 799,184 |
| 166764100 CHEVRON CORP | ||
| 00724F101 ADOBE INC | ||
| 13646K108 CANADIAN PACIFIC KAN | 191,783 | 318,051 |
| 256677105 DOLLAR GENERAL CORP | ||
| 30231G102 EXXON MOBIL CORPORAT | 595,700 | 677,901 |
| 369550108 GENERAL DYNAMICS COR | ||
| 502431109 L3HARRIS TECHNOLOGIE | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 573284106 MARTIN MARIETTA MATL | 145,679 | 164,477 |
| 87612E106 TARGET CORP | 293,471 | 230,218 |
| G54950103 NEW LINDE PLC | 291,003 | 363,665 |
| 002824100 ABBOTT LABS | 511,158 | 559,518 |
| 040413205 ARISTA NETWORKS INC | 370,912 | 1,257,965 |
| 68389X105 ORACLE CORPORATION | 683,144 | 614,745 |
| 98138H101 WORKDAY INC | 333,364 | 342,355 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | AT COST | 572,989 | 3,346,956 |
| 31417YK89 FNMA POOL MA0318 4.5 | AT COST | 3,150 | 2,913 |
| 09186L100 ARES REAL ESTATE INC | AT COST | 429,218 | 469,182 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 1,321,559 | 1,356,608 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 1,070,042 | 1,493,250 |
| 3128MMQP1 FHLMC POOL #G18461 2 | AT COST | 14,269 | 13,374 |
| GRA994205 GRAHAM ALT INV FUND | AT COST | 2,558,255 | 2,265,554 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 615,762 | 714,332 |
| 46090A887 INVESCO ULTRA SHORT | AT COST | 8,902,043 | 8,937,599 |
| 464288588 ISHARES MBS ETF | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 464288646 ISHARES 1-5Y INV GRA | AT COST | 5,531,502 | 5,651,194 |
| 464288679 ISHARES SHORT TREASU | |||
| 779562206 T ROWE PR NEW HORIZO | |||
| 78468R408 SPDR BLOOMBERG SHORT | AT COST | 614,364 | 614,533 |
| 81369Y209 HEALTH CARE SELECT S | |||
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 4,013,744 | 3,974,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 7,000 | 7,000 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 2,444 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 78 | 78 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 92,334 | 92,334 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 8,290 |
| PY PURCHASE OF ACCRUED INTEREST | 2,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,245 | 2,245 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 26,207 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 214 | 214 | 0 |