| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 12,106 | 25,142 |
| 02079K107 ALPHABET INC CL C | 46,501 | 51,243 |
| 037833100 APPLE INC | 71,802 | 104,845 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 16,677 | 20,827 |
| 097023105 BOEING CO | 24,731 | 23,195 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 10,409 | 41,020 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 22,019 | 23,285 |
| 192446102 COGNIZANT TECH SOLUT | 12,424 | 12,087 |
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 META PLATFORMS INC | 22,497 | 53,601 |
| 46625H100 JPMORGAN CHASE & CO | 24,673 | 42,928 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 15,402 | 37,992 |
| 56501R106 MANULIFE FINANCIAL C | 15,010 | 23,269 |
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 69,826 | 94,598 |
| 609207105 MONDELEZ INTERNATION | 11,032 | 13,841 |
| 75513E101 RTX CORP | 21,598 | 29,539 |
| 867224107 SUNCOR ENERGY INC NE | 18,897 | 29,079 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 18,813 | 16,421 |
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 23,036 | 27,364 |
| 904767704 UNILEVER PLC - ADR | 16,602 | 18,580 |
| 907818108 UNION PACIFIC CORP | 18,070 | 18,427 |
| 911312106 UNITED PARCEL SERVIC | 18,621 | 12,649 |
| 91324P102 UNITEDHEALTH GROUP I | 30,999 | 35,615 |
| 92826C839 VISA INC-CLASS A SHR | 19,600 | 30,490 |
| 94106L109 WASTE MANAGEMENT INC | 15,304 | 21,067 |
| G29183103 EATON CORP PLC | 17,921 | 24,465 |
| H2906T109 GARMIN LTD | 10,090 | 18,890 |
| H84989104 TE CONNECTIVITY LTD | ||
| 007903107 ADVANCED MICRO DEVIC | 14,823 | 13,973 |
| 437076102 HOME DEPOT INC | 18,020 | 20,157 |
| 7591EP100 REGIONS FINL CORP NE | 12,239 | 13,451 |
| 00724F101 ADOBE INC | 18,580 | 14,574 |
| 43300A203 HILTON WORLDWIDE HOL | 18,063 | 19,342 |
| 580135101 MCDONALDS CORP | 20,621 | 22,491 |
| 855244109 STARBUCKS CORP COM | 14,321 | 14,125 |
| 002824100 ABBOTT LABS | 16,999 | 16,581 |
| 023135106 AMAZON COM INC COM | 52,626 | 52,131 |
| 032654105 ANALOG DEVICES INC | 17,796 | 15,327 |
| 084670702 BERKSHIRE HATHAWAY I | 23,229 | 23,434 |
| 09290D101 BLACKROCK INC | 12,406 | 19,876 |
| 278865100 ECOLAB INC | 17,229 | 16,225 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 13,335 | 11,682 |
| 512807306 LAM RESH CORP | 12,790 | 16,794 |
| 571748102 MARSH & MCLENNAN COS | 19,879 | 21,475 |
| 620076307 MOTOROLA SOLUTIONS, | 20,817 | 21,015 |
| 64110L106 NETFLIX INC | 13,727 | 13,055 |
| 90353T100 UBER TECHNOLOGIES IN | 12,936 | 12,896 |
| 931142103 WALMART INC | 13,727 | 13,871 |
| 98419M100 XYLEM INC/NY | 10,349 | 10,154 |
| N07059210 ASML HOLDING NV-NY R | 9,841 | 9,277 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 60,334 | 60,380 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 165,331 | 176,182 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 105,237 | 90,871 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 208,440 | 206,842 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 240,052 | 263,792 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 257,887 | 238,817 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 237,057 | 260,172 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 88,751 | 87,792 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 61,945 | 54,358 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 140,502 | 137,707 |
| G87052109 TE CONNECTIVITY PLC | AT COST | 15,715 | 14,839 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 24 | 24 | 0 |
| Description | Amount |
|---|---|
| WASH SALE ADJ | 210 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,955 | 2,955 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,237 | 2,237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,131 | 2,131 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 36 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 496 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 588 | 588 | 0 |