| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,650 | 3,720 | 930 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 2,445 | 2,223 |
| ALPHABET | 2,845 | 6,815 |
| AMAZON.COM INC | 3,735 | 6,582 |
| AMERICAN ELECTRIC POWER CO INC | 1,327 | 1,383 |
| APPLE INC | 3,253 | 10,267 |
| ARTISAN DEVELOPING WORLD FUND | 12,109 | 19,343 |
| ARTISAN FNDS INC MID CAP VALUE | 23,239 | 24,224 |
| BROWN ADVISORY SUSTAINABLE GROWTH FUND | 29,883 | 36,251 |
| CHEVRON CORP | 724 | 1,159 |
| CHIPOTLE MEXICAN GRILL INC | 1,277 | 1,447 |
| CHUBB LTD | 918 | 2,210 |
| COSTCO WHOLESALE CORP | 1,585 | 3,665 |
| DIAMOND HILL LARGE CAP FUND | 26,163 | 32,933 |
| EATON CORP PLC | 467 | 1,991 |
| ELI LILLY AND CO | 605 | 3,088 |
| EXXON MOBILE CORP | 1,218 | 2,689 |
| FIFTH THIRD BANCORP | 2,030 | 2,537 |
| FISERV INC | 2,010 | 3,081 |
| GE VERNOVA INC | 1,768 | 2,303 |
| GOLDMAN SACHS GROUP INC/THE | 1,231 | 2,290 |
| GQC PARTNERS EMERGING MARKETS EQUITY | 26,873 | 26,038 |
| INTUIT INC | 855 | 1,886 |
| IRON MOUNTAIN INC | 819 | 2,742 |
| ISHARES S&P SMALL-CAP 600 VALUE ETF | 29,971 | 33,667 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP | 35,317 | 36,184 |
| JP MORGAN AND CHASE COMPANY | 2,072 | 4,075 |
| MASTERCARD INC | 1,979 | 3,159 |
| MCDONALDS CORP | 921 | 1,449 |
| MERCK & CO | 1,657 | 2,189 |
| META PLATFORMS INC | 2,835 | 5,855 |
| MICROSOFT CORP | 4,811 | 10,538 |
| MONDELEZ INTERNATIONAL INC | 1,037 | 1,254 |
| NETFLIX INC | 1,822 | 4,457 |
| NEXTERA ENERGY CORP | 865 | 1,075 |
| NORFOLK SOUTHERN CORP | 1,521 | 1,408 |
| NVIDIA | 739 | 11,146 |
| PACKAGING CORP OF AMERICA | 1,260 | 2,026 |
| PULTEGROUP INC | 607 | 1,307 |
| PZENA EMERGING MARKETS VALUE FIND | 11,045 | 10,813 |
| QUALCOMM | 1,603 | 2,151 |
| QUANTA SERVICES INC | 1,788 | 1,896 |
| ROSS STORES INC | 1,741 | 1,815 |
| S&P GLOBAL INC | 1,681 | 1,992 |
| SALESFORCE.COM INC | 1,671 | 2,675 |
| SBA COMMUNICATIONS | 2,007 | 1,427 |
| SCHLUMBERGER NV | 1,195 | 959 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX | 42,785 | 52,206 |
| STRYKER CORP | 1,793 | 2,520 |
| THE PROGRESSIVE CORP | 1,435 | 2,395 |
| THE TJX COS INC | 1,375 | 2,416 |
| THERMOFISHER SCIENTIFIC INC | 1,353 | 2,081 |
| T-MOBILE US INC | 1,142 | 1,766 |
| TRANSDIGM GROUP INC | 2,535 | 1,267 |
| UNITED HEALTH GROUP INC | 1,921 | 3,035 |
| VANGUARD 500 INDEX FUND | 30,715 | 73,747 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 29,564 | 27,353 |
| VANGUARD INTERNATIONAL GROWTH FUND | 57,338 | 56,238 |
| VANGUARD TOTAL BOND INDEX FUND | 95,999 | 94,211 |
| VIRTUS KAR SMALL CAP GROWTH FUND | 24,171 | 24,466 |
| WALMART INC | 1,863 | 3,162 |
| XCEL ENERGY INC | 2,111 | 2,093 |
| ZOETIS INC | 1,169 | 1,466 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABSOLUTE CONVERTIBLE ARBITRAGE FUND | AT COST | 15,988 | 16,375 |
| AMERICAN BEACON AHL MANAGED FUTURES STRATEGY FUND | AT COST | 18,029 | 16,194 |
| ARTISAN HIGH INCOME FUND | AT COST | 13,656 | 13,838 |
| BLACKROCK TACTICAL OPP FUND | AT COST | 18,625 | 19,881 |
| BRANDYWINE GLOBAL HIGH YIELD FUND | AT COST | 13,656 | 13,912 |
| CALAMOS MARKET NEU INC FUND | AT COST | 35,951 | 41,135 |
| FIDELITY US BOND INDEX | AT COST | 95,235 | 93,408 |
| GMO OPPORTUNISTIC INCOME FUND | AT COST | 15,332 | 14,262 |
| JP MORGAN HEDGED EQUITY FUND | AT COST | 24,209 | 41,259 |
| JP MORGAN STRATEGIC INCOME OPPORTUNITIES FUND | AT COST | 15,069 | 15,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK TRUSTEE FEES, NET OF REBATES | 13,977 | 13,977 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 362 | 362 | 0 | |
| EXCISE TAX | 158 | 158 | 0 |