| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 14,546 | 14,280 |
| 92203J308 VANGUARD TTL INTL BN | 1,000,363 | 847,839 |
| 464287440 ISHARES 7-10 YEAR TR | 73,025 | 67,045 |
| 92206C870 VANGUARD INT-TERM CO | 135,573 | 134,332 |
| 54401E143 LORD ABBETT SHRT DUR | 115,522 | 109,591 |
| 921937827 VANGUARD SHORT-TERM | 257,650 | 245,408 |
| 74440Y884 PGIM HIGH YIELD-R6 | 61,422 | 61,860 |
| 921937835 VANGUARD TOTAL BOND | 392,640 | 396,116 |
| 92203J407 VANGUARD TOTAL INTL | 176,136 | 173,799 |
| 09260B614 BLACKROCK HIGH YIELD | 215,203 | 214,737 |
| 921946885 VANGUARD EMERG MKTS | 65,482 | 67,153 |
| 92206C847 VANGUARD LONG-TERM T | 98,037 | 95,057 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 325,264 | 1,377,778 |
| 46432F842 ISHARES CORE MSCI EA | 148,112 | 181,257 |
| 315911727 FIDELITY INTL INDX | 361,021 | 466,155 |
| 315911750 FIDELITY 500 INDEX F | 701,407 | 1,279,517 |
| 46434V738 ISHARES CORE MSCI EU | 130,636 | 159,037 |
| 464286509 ISHARES MSCI CANADA | 112,279 | 139,610 |
| 464288182 ISHARES MSCI ALL COU | 55,813 | 41,144 |
| 46434G822 ISHARES MSCI JAPAN E | 70,399 | 68,217 |
| 46641Q191 JPMORGAN BETABUILDER | 71,531 | 87,799 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 146,121 | 151,313 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 76,203 | 80,412 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 107,070 | 95,990 |
| 024525669 AMERICAN BEACON AHL | AT COST | 31,987 | 30,055 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 14,375 | 14,375 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 719 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,319 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,421 | 2,421 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 355 | 355 | 0 |