| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,650 | 4,650 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH | 21,937 | 25,036 |
| AMERICAN INTL | 16,292 | 20,583 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 | 21,959 | 82,051 |
| VANGUARD TOTAL STOCK | 29,813 | 86,943 |
| VERIZON | 17,564 | 13,997 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA | AT COST | 23,938 | 42,256 |
| GOLDMAN SACHS | AT COST | 24,569 | 27,496 |
| JP MORGAN | AT COST | 24,966 | 23,826 |
| VOYA | AT COST | 15,973 | 14,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 6,500 | 6,500 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PENDULUM CAPITAL MGMT | 83,038 | 64,947 | 64,947 |
| Description | Amount |
|---|---|
| FUND ADJUSTMENT SECURITIES | 694 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PENDULUM CAPITAL MGMT K-1 | 40 | 0 | 0 | |
| PENDULUM CAPITAL MGMT K-1 | 15,035 | 15,035 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS VOYA | 568 | 568 | |
| PENDULUM CAPITAL MGMT K-1 | 122 | 122 | 122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID VOYA | 15 | 15 | 0 |