| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 75,949 | 85,749 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 18,410 | 12,350 |
| 464285204 ISHARES GOLD TRUST | AT COST | 8,907 | 15,448 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 78,544 | 139,275 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 101,241 | 88,451 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 30,728 | 38,219 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 80,525 | 71,272 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 12,407 | 10,665 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 79,986 | 117,437 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 16,418 | 16,398 |
| 641224415 NEUBERGER BERMAN EME | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 23,236 | 18,111 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 24,442 | 23,482 |
| 957663503 WESTERN ASSET CORE P | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 45,041 | 52,120 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 97,623 | 88,650 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 23,040 | 39,511 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 43,595 | 52,582 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 22,782 | 24,354 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,670 | 32,832 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 19,025 | 21,147 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 87,611 | 88,675 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| ROC ADJUSTMENT ON CY SALES | 242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 | |
| INVESTMENT EXPENSES - PROCEEDS | 29 | 29 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON CY UIT SALES | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 295 | 295 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 569 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 803 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 92 | 92 | 0 |