| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bob Tanaka Inc bookkeeping | 16,500 | 16,500 | ||
| MCA Group auditing | 8,916 | 8,916 | ||
| G Ushijima CPA LLC tax preparation | 3,455 | 3,455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| certificates of deposit | 2,023,837 | 2,023,837 | |
| common stocks | 7,853,232 | 7,853,232 | |
| mutual funds | 2,189,729 | 2,189,729 | |
| corporate bonds | 93,184 | 93,184 | |
| municipal bonds | 4,475,782 | 4,475,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| management fee | 2,365 | 0 | 0 | 2,365 |
| insurance | 3,876 | 0 | 0 | 3,876 |
| interest expense | 138,327 | 0 | 0 | 138,327 |
| bad debt/dues/misc expense | 47,428 | 0 | 0 | 47,428 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| fees income | 16,326 | 0 | 16,326 |
| realized and unrealized gains | 2,005,512 | 2,005,512 | 0 |
| Description | Amount |
|---|---|
| unrealized gain | 2,062,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| pledge payable | 0 | 5,009,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lima Kokua Production Inc admin/management | 73,332 | 73,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll taxes | 260 | 0 | 0 | 260 |