| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 5,375 | 3,225 | 2,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES 20+ YEAR | AT COST | 117,223 | 104,685 |
| ISHARES TIPS | AT COST | 21,920 | 19,774 |
| VANGUARD SMALL CAP VALUE | AT COST | 74,227 | 78,056 |
| VANGUARD SMALL CAP | AT COST | 78,794 | 77,797 |
| VANGUARD VALUE ETF | AT COST | 481,062 | 580,234 |
| VANGUARD GROWTH ETF | AT COST | 386,783 | 466,492 |
| ISHARES MBS ETF | AT COST | 245,817 | 235,200 |
| INVESCO EMERGING MARKETS | AT COST | 14,624 | 12,808 |
| INVESCO PREFERRED ETF | AT COST | 19,366 | 15,304 |
| VANGUARD SHORT-TERM | AT COST | 135,851 | 135,777 |
| VANGUARD INTERM-TERM | AT COST | 58,239 | 58,806 |
| SCHWAB SHORT-TERM U.S. | AT COST | 104,093 | 104,248 |
| ISHARES INC CORE MSCI | AT COST | 171,024 | 155,811 |
| ISHARES TR CORE MSCI EAF | AT COST | 276,393 | 283,990 |
| VANGUARD TOTAL INTERNATL | AT COST | 65,471 | 65,516 |
| BLACKROCK LIQUIDITY | AT COST | 1,236 | 1,236 |
| VANGUARD SCOTTSDALE | AT COST | 135,470 | 136,130 |
| BLACKROCK LIQUIDITY FUND | AT COST | 12,994 | 12,994 |
| VANECK FALLEN ANGEL | AT COST | 13,032 | 12,987 |
| XTRACKERS USD HIGH YIELD | AT COST | 39,049 | 39,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEE | 208 | 104 | 104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MI ANNUAL REPORT FEE | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 21,169 | 21,169 | 0 |