| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,400 | 0 | 3,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BP CAP MKTS AMER INC | 16,010 | 15,956 |
| IBM CORP NOTE CPN 3.450% | 15,949 | 15,873 |
| GILEAD SCIENCES INC | 15,953 | 15,887 |
| AIR LEASE CORP | 15,480 | 15,814 |
| GEORGIA PWR CO | 16,006 | 16,247 |
| BANK AMERICA CORP | 15,965 | 15,841 |
| CAPITAL ONE FINL CORP | 15,937 | 15,741 |
| JPMORGAN CHASE & CO | 33,320 | 32,616 |
| LLOYDS BKG GRP PLC | 15,946 | 15,957 |
| AMERICAN TOWER CORP | 15,001 | 15,591 |
| DUKE ENERGY CORP SR | 15,988 | 16,241 |
| LOWES COS INC | 17,738 | 16,478 |
| INTL BUS MACHS CORP | 16,869 | 16,440 |
| PROCTER & GAMBLE CO | 17,127 | 16,210 |
| SOUTHERN CO | 16,815 | 16,274 |
| HSBC HLDGS | 16,886 | 16,409 |
| ANHEUSERBUSCH INBEV WORLDWIDE INC | 15,055 | 15,393 |
| AT&T INC | 16,518 | 16,003 |
| MERRILL LYNCH & CO | 14,511 | 15,466 |
| COMCAST CORP NEW | 20,568 | 15,534 |
| MOLSON COORS BREWING CO | 17,878 | 16,299 |
| BERKSHIRE HATHAWAY FIN CORP | 19,263 | 14,193 |
| SYSCO CORP | 19,050 | 14,307 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADBE ADOBE INC | 17,606 | 13,499 |
| GOOGL ALPHABET INC CLC A | 5,406 | 41,447 |
| AMZN AMAZON.COM INCC | 17,948 | 44,445 |
| AAPL APPLE INC | 5,903 | 67,575 |
| BLK BLACKROCK FDG INC | 2,589 | 14,628 |
| CMG CHIPOTLE MEXICAN GRILL INC | 8,292 | 10,104 |
| CB CHUBB LTDC | 6,986 | 17,737 |
| COST COSTCO WHOLESALE CORPC | 10,667 | 27,846 |
| DXCM DEXCOM INCC | 9,949 | 6,424 |
| ETN EATON CORP PLC | 4,436 | 23,844 |
| LLYELI LILLY &C CO | 3,435 | 41,352 |
| XOM EXXON MOBIL CORP | 11,995 | 21,020 |
| FITBFIFTH THIRD BANCORP | 14,733 | 16,065 |
| FIFISERV INC | 10,207 | 14,950 |
| FTV FORTIVE CORP | 12,966 | 12,544 |
| GS GOLDMAN SACHS GROUP INC | 8,308 | 14,784 |
| HD HOME DEPOT INC | 6,498 | 17,304 |
| HON HONEYWELL INTL INC | 6,270 | 15,577 |
| INTUINTUIT INC | 1,879 | 11,922 |
| JPM JPMORGAN CHASE & CO | 3,316 | 26,908 |
| MA MASTERCARD INC CLCA | 15,773 | 25,759 |
| MRK MERCK & COMPANY INC | 11,002 | 15,166 |
| META META PLATFORMS INC CLC A | 10,840 | 32,940 |
| MSFT MICROSOFT CORP | 22,219 | 85,771 |
| MDLZ MONDELEZ INTERNATIONAL | 10,045 | 12,740 |
| NFLX NETFLIX INC | 11,669 | 37,347 |
| NEE NEXTERA ENERGY INC | 1,747 | 8,628 |
| NSC NORFOLK SOUTHERN CORPC | 11,917 | 10,530 |
| NVDA NVIDIA CORP | 5,973 | 94,760 |
| PPG PPG INDUSTRIES INC | 7,278 | 6,532 |
| PGR PROGRESSIVE CORP OHC | 10,759 | 21,131 |
| PHM PULTEGROUP INC | 10,074 | 20,003 |
| QCOM QUALCOMM INCC | 6,931 | 14,252 |
| SPGIS&P GLOBAL INC | 12,094 | 13,001 |
| CRM SALESFORCE INC | 9,372 | 15,854 |
| SBAC SBA COMMUNICATIONS CORP | 11,617 | 9,249 |
| SLBSCHLUMBERGER LTDC | 10,326 | 7,182 |
| SYK STRYKER CORPC | 14,164 | 20,566 |
| TMUS T-MOBILE US INC | 10,077 | 18,274 |
| TMO THERMO FISHER SCIENTIFICCINC | 1,158 | 10,725 |
| TDG TRANSDIGM GROUP INC | 12,502 | 22,609 |
| UNH UNITEDHEALTH GROUP INC | 13,806 | 18,515 |
| WMT WALMART INCC | 8,549 | 22,465 |
| XELXCEL ENERGY INC | 10,682 | 10,746 |
| ZTS ZOETIS INC CL A | 6,492 | 11,104 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APHFX ARTISAN HIGH INCOME INSTLCLC | AT COST | 96,111 | 96,641 |
| APHMX ARTISAN MID CAP INSTLC CL | AT COST | 100,613 | 80,690 |
| BEXIXBARON EMERGING MARKETS INSTL CL | AT COST | 168,824 | 224,795 |
| BGHSX BRANDYWINEGLOBAL HIGH YIELD CL CIS | AT COST | 96,147 | 95,274 |
| ESIIXEATON VANCE STRATEGIC INCOME CLCI | AT COST | 42,000 | 41,937 |
| IJSISHARES S&P SMALL CAP 600 VALUE ETF | AT COST | 116,948 | 111,745 |
| QUAL ISHARES MSCI USA QUALITY FACTOR ETF | AT COST | 7,597 | 7,283 |
| IEFAISHARES CORE MSCI EAFE ETF | AT COST | 82,082 | 86,581 |
| DGRO ISHARES CORE DIVIDEND GROWTH ETF | AT COST | 62,509 | 66,936 |
| JVMRX JOHN HANCOCK DISCIPLINED VAL MID CAP CL CR6 | AT COST | 117,006 | 115,799 |
| JQUA JPMORGAN U S QUALITY FACTOR ETF | AT COST | 5,621 | 5,609 |
| QDPL PACER METAURUS U S LARGE CAP DIV MULTIPLIER 400 ETF | AT COST | 73,678 | 68,753 |
| COWZ PACER U S CASH COWS 100 ETF | AT COST | 24,368 | 21,777 |
| PONPX PIMCO INCOME CL CI2 | AT COST | 386,350 | 384,941 |
| FNDF SCHWAB FUNDAMENTAL INTL EQUITY ETF | AT COST | 153,871 | 210,963 |
| SPYV SPDR PORTFOLIO S&P 500 VALUE ETF | AT COST | 4,010 | 3,889 |
| SPTM SPDR PORTFOLIO S&P 1500 COMPOSITE STOCK MARKET ETF | AT COST | 4,027 | 4,040 |
| XLK TECHNOLOGY SELECT SECTOR SPDR ETF | AT COST | 12,880 | 11,548 |
| VWILXVANGUARD INTL GROWTH ADMIRAL CL | AT COST | 200,989 | 195,325 |
| VYM VANGUARD HIGH DIVIDEND YIELD ETF | AT COST | 62,388 | 66,678 |
| VEGBX VANGUARD EMERGING MARKETS BOND ADMIRAL CL | AT COST | 101,868 | 100,770 |
| VRSGX VIRTUS KAR SMALL CAP GROWTH CL R6C | AT COST | 76,622 | 65,433 |
| DHS WISDOMTREE U S HIGH DIVIDEND ETF | AT COST | 62,357 | 64,633 |
| EPD ENTERPRISE PRODUCTS PARTNERS LTD PARTNERSHIP | AT COST | 10,521 | 9,568 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNSETTLED INVESTMENT ACTIVITY NET | 933 | 929 | 929 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 329 | 329 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 46 | 0 | 0 |