| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 066922204 ISHARES S&P 500 INDE | AT COST | 224,616 | 315,930 |
| 256210105 DODGE & COX INCOME F | AT COST | 62,230 | 57,301 |
| 31423A671 FEDERATED HERMES INT | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 16,721 | 15,557 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 12,432 | 12,013 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 20,134 | 22,118 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 9,284 | 10,138 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 57,348 | 57,729 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,902 | 11,604 |
| 608919718 FEDERATED GOVERNMENT | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 16,410 | 16,771 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 18,402 | 23,559 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 15,850 | 16,851 |
| 04314H402 ARTISAN INTERNATIONA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 26,632 | 27,352 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,609 | 16,643 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 14,770 | 16,273 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 16,962 | 17,059 |
| 957663669 WESTERN ASSET CORE P | |||
| 068278803 BARON SMALL CAP FUND | AT COST | 10,100 | 9,611 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 33,231 | 33,653 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 38,755 | 38,355 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 36,979 | 32,489 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,255 | 25,352 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 34 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 262 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 478 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 255 | 255 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |