| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CREDIT MTN BO | 32,761 | 33,921 |
| AT&T INC - 2.750% - 06/01/2031 | 21,494 | 21,750 |
| BANK AMER CORP MTN - 4.000% - | 48,696 | 49,974 |
| CINTAS CORP - 3.700% - 04/01/2 | 24,161 | 24,502 |
| COMCAST CORP - 1.500% - 02/15/ | 20,041 | 20,355 |
| COMCAST CORP - 5.500% - 11/15/ | 24,280 | 25,600 |
| DISNEY WALT CO NOTE - 3.800% - | 33,054 | 33,524 |
| INTEL CORP - 2.450% - 11/15/20 | 21,341 | 21,941 |
| JPMORGAN CHASE & CO NOTE - 6.2 | 17,315 | 16,913 |
| JPMORGAN CHASE &CO - 3.782% - | 23,962 | 24,472 |
| MORGAN STANLEY - 3.125% - 07/2 | 47,101 | 48,839 |
| ORACLE CORP - 6.150% - 11/09/2 | 22,405 | 22,025 |
| QUANTA SVCS INC - 2.900% - 10/ | 16,189 | 16,077 |
| STRYKER CORP - 3.375% - 11/01/ | 48,585 | 49,500 |
| UNITEDHEALTH GROUP INC NOTE - | 35,308 | 35,557 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 15,612 | 16,627 |
| ADOBE SYSTEMS, INC | 21,211 | 20,455 |
| ALPHABET INC CL A | 35,708 | 57,926 |
| ALPHABET INC CL C | 20,080 | 36,945 |
| AMAZON COM | 47,491 | 90,608 |
| AMERICAN TOWER REIT INC | 12,880 | 11,555 |
| ANALOG DEVICES INC | 9,807 | 11,260 |
| APPLE INC | 48,924 | 74,625 |
| ASTRAZENECA | 22,760 | 21,687 |
| AT INCOME OPPORTUNITIES FUND I | 170,294 | 189,873 |
| AT MID CAP EQUITY FUND INSTITU | 317,006 | 349,051 |
| AUTOMATIC DATA PROCESSING INC | 7,661 | 9,660 |
| BARCLAYS ETN PLUS SELECT MLP | 163,551 | 234,017 |
| BLACKROCK INC | 9,174 | 13,326 |
| CHENIERE ENERGY INC | 3,647 | 5,157 |
| CHEVRON CORP | 11,481 | 10,139 |
| CIBC ATLAS INTERNATIONAL GROWT | 401,733 | 425,238 |
| CISCO SYSTEMS INC | 18,428 | 21,845 |
| CME GROUP, INC | 11,667 | 13,469 |
| CONOCOPHILLIPS | 13,103 | 11,603 |
| DANAHER CORP | 14,727 | 15,380 |
| ELEVANCE HEALTH INC | 8,749 | 7,747 |
| EXXON MOBIL CORP | 19,075 | 21,191 |
| FIDELITY NATIONAL INFORMATION | 11,088 | 14,296 |
| FISERV, INC | 12,653 | 22,596 |
| HOME DEPOT INC | 14,352 | 17,894 |
| HONEYWELL INTL | 11,207 | 13,102 |
| INTERCONTINENTAL EXCHANGE, INC | 14,458 | 19,520 |
| IQVIA HOLDINGS INC | 17,167 | 15,524 |
| JOHN HANCOCK SMALL CAP CORE CL | 162,702 | 192,733 |
| JP MORGAN CHASE | 13,122 | 21,814 |
| JPMORGAN EQUITY PREMIUM INCO | 160,085 | 168,908 |
| LINDE PLC COM | 14,362 | 16,328 |
| MARTIN MARIETTA MATLS INC | 10,328 | 12,913 |
| MCDONALD'S CORP | 16,138 | 16,524 |
| META PLATFORMS INC | 11,270 | 14,052 |
| MICROSOFT CORP | 72,903 | 103,689 |
| MONDELEZ INTERNATIONAL INC | 10,958 | 9,437 |
| MONSTER BEVERAGE CORP | 13,124 | 13,403 |
| NEXTERA ENERGY, INC | 13,056 | 13,836 |
| NVIDIA CORP | 33,523 | 80,574 |
| O'REILLY AUTOMOTIVE INC | 5,954 | 7,115 |
| OTIS WORLDWIDE CORP | 13,806 | 15,281 |
| PEPSICO INC | 16,046 | 13,990 |
| PNC FINANCIAL GROUP INC | 9,684 | 13,114 |
| POLEN GROWTH FUND INSTITUTIONA | 234,997 | 300,907 |
| PROLOGIS | 14,073 | 12,578 |
| QUALCOMM INC | 17,547 | 20,278 |
| RAYTHEON TECHNOLOGIES CORP | 14,672 | 18,284 |
| ROPER INDUSTRIES | 13,102 | 14,556 |
| S&P GLOBAL INC COM | 10,370 | 13,447 |
| SALESFORCE.COM | 20,889 | 33,767 |
| STRYKER CORPORATION | 9,121 | 11,522 |
| T-MOBILE US INC | 6,637 | 9,933 |
| TE CONNECTIVITY LTD | 17,396 | 19,015 |
| THE BLACKSTONE GROUP INC CL A | 13,094 | 23,794 |
| THERMO FISHER SCIENTIFIC INC | 15,868 | 15,087 |
| TJX COMPANIES INC | 10,546 | 15,222 |
| UNION PACIFIC | 16,495 | 17,787 |
| UNITEDHEALTH GROUP INC | 35,145 | 35,916 |
| US BANCORP | 11,088 | 13,058 |
| VANGUARD FTSE EMERGING MARKETS | 106,075 | 114,812 |
| VANGUARD MID-CAP ETF | 208,868 | 257,527 |
| VANGUARD SM-CAP ETF | 159,246 | 197,750 |
| VANGUARD VALUE ETF | 223,986 | 265,293 |
| VERSUS CAPITAL MULTI MNGR REAL | 170,000 | 152,439 |
| VERSUS CAPITAL REAL ASSETS FUN | 160,000 | 162,694 |
| VICI PROPERTIES INC | 7,642 | 7,332 |
| VISA INC | 33,332 | 44,878 |
| WALT DISNEY HOLDINGS CO | 16,437 | 19,152 |
| WEC ENERGY GROUP, INC | 4,883 | 5,266 |
| WORKDAY INC | 13,269 | 13,934 |
| ZOETIS INC | 7,556 | 7,169 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONROE CAPITAL INCOME PLUS COR | 200,000 | 201,756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 345 | 345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,679 | 22,679 | ||
| Bank Charges | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,048 | 15,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,600 | |||
| 990-PF Extension for 2023 | 2,000 |