| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA - 4.250% - 10/ | 48,872 | 49,610 |
| BOFA FIN LLC - 0.000% - 04/03/ | 95,000 | 91,970 |
| GS DUAL DIRCTNL TRIGG 10/03/29 | 100,000 | 134,490 |
| GS DUAL DIRCTNL TRIGG 11/05/29 | 80,000 | 107,256 |
| HOME DEPOT INC - 2.800% - 09/1 | 3,786 | 3,832 |
| JPMORGAN CHASE & CO SUB BOND - | 47,959 | 49,626 |
| MORGANSTANLEY PURCHASE NY CD - | 50,000 | 50,522 |
| SUMITOMO MITSUI FINANCIAL GROU | 32,803 | 34,355 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC ADR | 1,663 | 2,204 |
| ABB LTD | 2,660 | 2,521 |
| ADOBE SYSTEMS, INC | 10,509 | 9,076 |
| ALCON INC | 7,439 | 7,993 |
| AMER INTERNATIONAL GROUP INC | 7,016 | 6,896 |
| AMERICAN WATER WORKS COMPANY I | 6,935 | 6,538 |
| AMERIPRISE FINANCIAL INC | 8,223 | 12,165 |
| AMETEK INC | 1,881 | 2,162 |
| AMGEN INC | 7,564 | 7,323 |
| ANSYS INC | 9,046 | 9,856 |
| ARCH CAPITAL GROUP LTD | 6,164 | 5,549 |
| ARES MANAGEMENT CORPORATION | 3,646 | 4,411 |
| ARES REIT CLASS S | 74,811 | 73,539 |
| ARGENX SE | 2,413 | 3,280 |
| ASICS CORPORATION | 1,077 | 1,139 |
| ASML HOLDING NV NY REG SHS | 4,530 | 4,345 |
| ASTRAZENECA | 4,708 | 4,463 |
| ATLAS COPCO AB A SHS ADR | 2,831 | 2,905 |
| ATMOS ENERGY CORP | 6,793 | 8,241 |
| AUTODESK, INC | 2,901 | 3,297 |
| BANCO BILBAO ARG SA | 2,744 | 2,576 |
| BERKLEY W R CP | 1,399 | 1,478 |
| BLACKROCK GLOBAL LONG SHORT EQ | 68,211 | 68,239 |
| BRAMBLES LTD UNSP AD | 1,681 | 2,215 |
| BROOKFIELD ASSET MANAGEMENT LT | 2,229 | 2,929 |
| BROOKFIELD CORP ORD SHS CL A | 11,411 | 14,707 |
| BROOKFIELD INFRASTRUCTURE ORD | 7,120 | 7,762 |
| BROOKFIELD RENEWABLE CORP CL A | 2,356 | 2,102 |
| BROWN & BROWN INC | 8,447 | 9,871 |
| CALAMOS MARKET NEUTRAL FD CL I | 153,000 | 157,134 |
| CANADIAN PACIFIC RAILWAY LTD | 4,995 | 4,429 |
| CAPITAL ONE FINANCIAL CORP | 6,556 | 10,227 |
| CARMAX INC | 4,825 | 5,379 |
| CBRE GROUP | 5,312 | 7,156 |
| CCC INTELLIGENT SOLUTIONS HOLD | 2,811 | 2,886 |
| CHECK POINT SOFTWARE TECHNOLOG | 1,483 | 1,489 |
| COMMERCE BANCSHARES, INC | 2,984 | 3,974 |
| COMPASS GROUP PLC ADR | 3,163 | 3,762 |
| CONSTELLATION BRANDS INC | 5,367 | 5,052 |
| COPART INC | 12,921 | 13,716 |
| CORTEVA INC | 8,664 | 9,569 |
| COSTAR GROUP, INC | 8,516 | 8,304 |
| COTERRA ENERGY INC | 6,729 | 6,717 |
| CRH PLC - AMERICAN DEPOSITARY | 2,899 | 3,606 |
| CULLEN FROST BANKERS INC | 4,044 | 5,511 |
| DANAHER CORP | 6,461 | 6,675 |
| DEUTSCHE BOERSE ADR | 2,797 | 3,359 |
| DEUTSCHE TELE AG ADS | 3,029 | 4,418 |
| DOMINOS PIZZA INC | 5,058 | 5,288 |
| EATON VANCE LIMITED DURATION I | 382,858 | 381,030 |
| ECOLAB INC | 5,928 | 7,967 |
| EDP-ELECTRICIDADE DE PORTUGAL | 3,594 | 2,573 |
| ENTEGRIS INC | 797 | 720 |
| EQUITY LIFESTYLE PRP | 5,175 | 5,130 |
| FAIR ISSAC & CO INC | 6,774 | 8,374 |
| FASTENAL COMPANY | 3,059 | 3,185 |
| FERRARI NV | 2,740 | 2,935 |
| FIRST TR NSDQ CLEAN EDGE SMART | 139,930 | 144,640 |
| FLOOR AND DECOR HOLDINGS | 723 | 722 |
| GALLAGHER ARTHUR J & CO | 3,341 | 3,334 |
| GARTNER INC | 6,412 | 6,624 |
| GEN DYNAMICS CP | 5,657 | 6,728 |
| GIVAUDAN SA UNSP/ADR | 2,580 | 2,560 |
| GRACO INC | 1,083 | 1,093 |
| GROUPE DANONE ADS | 3,960 | 3,709 |
| HALEON PLC | 1,678 | 1,851 |
| HARTFORD SCHRODERS INTERNATION | 240,941 | 260,233 |
| HDFC BANK LTD ADR | 2,826 | 2,904 |
| HEICO CP CL A | 10,941 | 12,728 |
| HERMES INTL 10 ADR | 1,488 | 1,522 |
| HILTON WORLDWIDE HOLDINGS, INC | 12,256 | 13,694 |
| HOME DEPOT INC | 45,843 | 55,237 |
| HONEYWELL INTL | 6,320 | 7,302 |
| HOYA CORP SPONS ADR | 3,621 | 3,650 |
| HYATT HOTELS CORP | 2,468 | 2,590 |
| ICON PLC - AMERICAN DEPOSITARY | 3,183 | 2,305 |
| IDEXX CORP | 2,154 | 1,844 |
| INDUSTRIA DE DISENO | 5,286 | 6,582 |
| INTESA SANPAOLO SPA | 2,800 | 3,333 |
| INVESCO QQQ TRUST | 358,533 | 504,073 |
| INVESCO S&P 500 EQUAL WEIGHT E | 174,766 | 196,082 |
| ISHARES GOLD TR | 108,546 | 149,520 |
| KKR & CO INC | 11,487 | 14,324 |
| L'OREAL ADR | 3,339 | 2,972 |
| LENNAR CORP | 15,408 | 15,546 |
| LENOVO GROUP LTD ADR | 1,344 | 1,246 |
| LIBERTY MEDIA CORPORATION - SE | 1,232 | 1,480 |
| LIBERTY MEDIA CORPORATION - SE | 3,250 | 4,053 |
| LINDE PLC COM | 2,389 | 2,946 |
| LIVE NATION INC COM | 5,378 | 7,155 |
| LLOYDS BANKING GROUP PLC | 3,182 | 2,951 |
| LONDON STK EXCHANGE GROUP | 4,697 | 6,246 |
| LOWES COMPANIES INC | 6,241 | 7,152 |
| LVMH MOET HENN UNSP | 3,829 | 3,361 |
| MAINSTAY CBRE GLOBAL INFRASTRU | 140,737 | 147,193 |
| MARKEL CORP | 6,773 | 7,328 |
| MARTIN MARIETTA MATLS INC | 14,575 | 15,919 |
| MEDTRONIC PLC | 5,248 | 4,809 |
| MERCK & CO INC | 6,201 | 6,353 |
| MICHELIN CIE GEN UNSP/ADR | 5,330 | 5,540 |
| MICROCHIP TECHNOLOGY INC | 12,785 | 9,233 |
| MICROSOFT CORP | 8,773 | 11,360 |
| MITSUBISHI UFJ FINANCIAL GROUP | 6,671 | 7,899 |
| MONOTARO CO., LTD | 485 | 746 |
| MOODYS CORP | 1,694 | 1,836 |
| MS DUAL DIRECTIONAL TRIGGER JU | 80,000 | 113,400 |
| MS TRIGGER PLUS SPX | 100,000 | 131,450 |
| MSCI INC | 5,112 | 5,887 |
| NEW WORLD FUND, INC (F2) | 217,004 | 216,873 |
| NOMURA RESEARCH INST LTD | 1,449 | 1,500 |
| NOVO NORDISK A S | 9,221 | 8,028 |
| O'REILLY AUTOMOTIVE INC | 11,652 | 12,290 |
| OLYMPUS CORP | 2,874 | 2,574 |
| OSHKOSH CORP | 4,580 | 4,442 |
| PARKER HANNIFIN CP | 9,889 | 14,365 |
| PERIMETER SOLUTIONS ORD SHS | 820 | 1,118 |
| PNC FINANCIAL GROUP INC | 6,829 | 7,334 |
| PROCORE TECHNOLOGIES INC | 1,575 | 1,458 |
| PROCTER GAMBLE CO | 5,779 | 6,646 |
| PROGRESSIVE CORP OHIO | 2,695 | 2,900 |
| PUBLICIS GROUPE S.A | 2,317 | 2,214 |
| PUTNAM EQUITY INCOME FUND Y | 191,617 | 176,385 |
| QUALCOMM INC | 7,420 | 8,561 |
| RELX PLC | 3,276 | 4,394 |
| RENTOKIL INITIAL PLC SPON ADR | 1,038 | 724 |
| ROPER INDUSTRIES | 7,433 | 6,912 |
| ROSS STORES, INC | 1,432 | 1,900 |
| RPM INTERNATIONAL INC | 6,407 | 7,942 |
| RYAN SPECIALTY GROUP HOLDINGS | 798 | 734 |
| SAFRAN SA - UNSPON ADR | 2,550 | 2,626 |
| SAP AKTIENGESELL ADS | 3,953 | 6,658 |
| SBA COMMUNICATIONS CORP | 878 | 748 |
| SCHNEIDER ELEC UNSP/ADR | 3,762 | 4,029 |
| SEA LTD | 2,703 | 3,519 |
| SHOPIFY INC | 2,365 | 3,567 |
| SMC CORPORATION | 2,329 | 1,810 |
| SONY GROUP CORP | 9,459 | 12,104 |
| SPDR S&P 500 ETF TRUST | 370,205 | 460,073 |
| SPOTIFY TECHNOLOGY SA | 1,580 | 1,791 |
| STRAUMANN HLDG | 1,894 | 1,805 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 1,956 | 2,579 |
| TELEDYNE TECH INC | 5,737 | 6,627 |
| TERUMO CORP | 1,799 | 1,860 |
| THE BLACKSTONE GROUP INC CL A | 5,797 | 8,096 |
| THE COCA-COLA CO | 6,298 | 6,786 |
| THOMSON REUTERS CORPORATION | 2,258 | 2,906 |
| TOKIO MARINE HOLDINGS INC | 3,160 | 3,023 |
| TOKYO ELECTRON LTD | 3,871 | 3,700 |
| TOTALENERGIES SE | 7,788 | 6,813 |
| TRANSDIGM GRP INC | 14,630 | 13,979 |
| TYLER TECHNOLOGIES, INC | 5,150 | 5,736 |
| UCB UNSP ADR | 1,102 | 1,149 |
| UNILEVER PLC AMER | 3,676 | 3,692 |
| US BANCORP | 5,946 | 8,035 |
| VAIL RESORTS INC | 2,098 | 2,202 |
| VANGAURD HIGH-YIELD CORPORATE | 775,000 | 795,013 |
| VANGUARD 500 INDEX FUND ADM | 805,000 | 1,065,342 |
| VANGUARD HIGH DIV YIELD | 75,502 | 87,654 |
| VANGUARD HIGH DIV YIELD INDEX | 890,000 | 1,028,433 |
| VANGUARD INFLATION-PROTECTED S | 400,000 | 392,293 |
| VEEVA SYSTEMS INC | 4,683 | 4,968 |
| VERALTO CORPORATION | 751 | 739 |
| VERISIGN INC | 710 | 781 |
| VERISK ANALYTICS, INC | 1,744 | 2,197 |
| VERIZON COMMUNICATIONS | 6,980 | 6,638 |
| VIRTUS KAR SMALL-MID CAP CORE | 74,537 | 71,923 |
| VIRTUS MULTI-SECTOR SHRT TRM B | 222,326 | 222,818 |
| VULCAN MATERIALS CO | 10,082 | 10,331 |
| WASTE CONNECTIONS | 2,698 | 2,572 |
| WATERS CORP | 1,913 | 2,247 |
| WIX COM LTD | 1,125 | 1,489 |
| XCEL ENERGY INC | 6,002 | 6,752 |
| XYLEM INC | 5,552 | 6,894 |
| ZAI LABORATORY | 408 | 382 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITABLE FINANCIAL SCS PLUS 2 | 329,923 | 317,424 | |
| FORETHOUGHT LIFE FOREACCUMULAT | 176,063 | 166,555 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,688 | 8,688 | ||
| Bank Charges | 47 | 47 | ||
| Postage/Delivery Service | 42 | 42 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INCOME FROM ANNUITIES | 68,202 | 68,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 35,614 | 35,614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 4,200 | |||
| Foreign Tax Paid | 235 | 235 |