| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,224 | 1,224 | 179 | |
| DEMO FARM | 8,976 | 8,976 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRAIN BIN AUGER | 1989-02-28 | 2,631 | 2,631 | S/L | 5.0000 | ||||
| 358 NH GRINDER | 1996-05-31 | 8,900 | 8,900 | S/L | 5.0000 | ||||
| 16' BULK FEEDER | 2005-03-04 | 2,050 | 2,050 | S/L | 7.0000 | ||||
| OVERHEAD BIN FOR CUBES | 2005-09-06 | 3,000 | 3,000 | S/L | 7.0000 | ||||
| TANDEM AXLE BULK FEEDER | 2005-11-04 | 2,450 | 2,450 | S/L | 7.0000 | ||||
| WELDER | 1980-03-26 | 319 | 319 | S/L | 5.0000 | ||||
| PORTABLE SCALE | 1982-06-30 | 509 | 509 | S/L | 5.0000 | ||||
| TIRE CHANGER | 1987-08-01 | 750 | 750 | S/L | 5.0000 | ||||
| JD OFFSET | 1972-01-01 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| REPAIRS TO OFFSET | 1985-02-01 | 617 | 617 | S/L | 5.0000 | ||||
| FERTILIZER SPREADER | 1973-11-23 | 952 | 952 | S/L | 5.0000 | ||||
| DISC HARROW TAILORWAY | 1974-10-30 | 2,061 | 2,061 | S/L | 5.0000 | ||||
| CONTINENTAL 315 GAL SPRAYER | 1974-10-30 | 729 | 729 | S/L | 5.0000 | ||||
| SQUEEZE CHUTE | 1978-11-03 | 927 | 927 | S/L | 5.0000 | ||||
| GRAHAM CHISEL PLOW | 1979-01-31 | 1,808 | 1,808 | S/L | 5.0000 | ||||
| 4 ROW WICK APPLICATOR | 1979-10-07 | 600 | 600 | S/L | 5.0000 | ||||
| WELDER | 1982-12-01 | 1,295 | 1,295 | S/L | 5.0000 | ||||
| DIESEL TANK | 1983-06-01 | 150 | 150 | S/L | 5.0000 | ||||
| JD 347 WIRE BALER | 1984-05-01 | 9,496 | 9,496 | S/L | 5.0000 | ||||
| FIELD CULTIVATOR | 1984-02-01 | 675 | 675 | S/L | 5.0000 | ||||
| LOWBOY TRAILER | 1986-07-01 | 500 | 500 | S/L | 5.0000 | ||||
| CATTLE CHUTE | 1986-11-01 | 693 | 693 | S/L | 5.0000 | ||||
| DEVICE FOR ROUND BALER | 1987-02-01 | 495 | 495 | S/L | 5.0000 | ||||
| JD 535 RD BALER W/ ATTACH | 1990-07-01 | 17,800 | 17,800 | S/L | 5.0000 | ||||
| MATOR REPAIR JD 535 BALER | 2000-08-12 | 2,477 | 2,477 | S/L | 5.0000 | ||||
| GRAIN DRILL | 2003-04-28 | 5,000 | 5,000 | S/L | 7.0000 | ||||
| CUTTER | 2003-10-24 | 677 | 677 | S/L | 7.0000 | ||||
| POST DRIVER | 2003-07-03 | 1,750 | 1,750 | S/L | 7.0000 | ||||
| 7FT BLADE | 2004-08-13 | 2,042 | 2,042 | S/L | 7.0000 | ||||
| AIR COMPRESSOR | 2005-05-15 | 390 | 390 | S/L | 7.0000 | ||||
| ELECTRIC FENCE CHARGE | 2005-07-06 | 698 | 698 | S/L | 7.0000 | ||||
| 24 FT TRAILER | 2006-02-09 | 7,910 | 7,910 | S/L | 7.0000 | ||||
| 1000 GAL WATER TANK | 2006-04-07 | 570 | 570 | S/L | 7.0000 | ||||
| MISC EQUIPMENT | 2006-05-26 | 6,330 | 6,330 | S/L | 7.0000 | ||||
| 3 PT HITCH HAY UNROLLER | 2006-12-28 | 550 | 550 | S/L | 7.0000 | ||||
| SPRAYER | 2008-10-09 | 3,250 | 3,250 | S/L | 7.0000 | ||||
| HAY TEDDER | 2010-07-06 | 4,900 | 4,900 | S/L | 7.0000 | ||||
| JD 7300 MAX 6 ROW PLANTER | 2011-03-30 | 7,900 | 7,900 | S/L | 7.0000 | ||||
| MOHAWK 60 TILLER | 2011-03-30 | 1,600 | 1,600 | S/L | 7.0000 | ||||
| BBQ PIT | 2011-12-31 | 2,200 | 2,200 | S/L | 7.0000 | ||||
| BOBCAT SKID STEER LOADER | 2012-02-22 | 29,651 | 29,651 | S/L | 7.0000 | ||||
| TREE SHEAR & TANK | 2012-04-06 | 6,100 | 6,100 | S/L | 7.0000 | ||||
| 20 FT LOWBOY TRAILER | 2012-04-27 | 5,542 | 5,542 | S/L | 7.0000 | ||||
| 84 IN. ROOT GRAPPLE | 2012-04-30 | 2,950 | 2,950 | S/L | 7.0000 | ||||
| HAY RAKE | 2012-10-11 | 4,500 | 4,500 | S/L | 7.0000 | ||||
| KUBOTA UTV | 2014-08-28 | 14,515 | 14,515 | S/L | 7.0000 | ||||
| KUBOTA MOWER | 2015-02-03 | 7,211 | 7,211 | S/L | 7.0000 | ||||
| 6 HAY SAVER RINGS | 2015-03-08 | 5,040 | 5,040 | S/L | 7.0000 | ||||
| 2015 HONDA RANCHER 4 WHEELER | 2015-03-20 | 4,942 | 4,942 | S/L | 5.0000 | ||||
| TN 800 VERMEER HAY CUTTER | 2015-06-03 | 15,700 | 15,700 | S/L | 7.0000 | ||||
| 2015 HONDA RANCHER 4 WHEELER | 2015-03-20 | 5,460 | 5,460 | S/L | 5.0000 | ||||
| 4155 RHINO SHREDDER | 2015-07-29 | 16,500 | 16,500 | S/L | 7.0000 | ||||
| 13FT CHAIN HARROW | 2015-12-11 | 1,341 | 1,341 | S/L | 7.0000 | ||||
| CASE L755 LOADER | 2016-03-21 | 4,524 | 4,524 | S/L | 7.0000 | ||||
| UTV SINGLE CALF CATCHER | 2016-08-25 | 3,672 | 3,672 | S/L | 7.0000 | ||||
| JD 6110 TRACTOR (SN 802239) | 2000-07-03 | 24,950 | 24,950 | S/L | 7.0000 | ||||
| CASE MAXUM 150 | 2016-03-21 | 102,396 | 102,396 | S/L | 7.0000 | ||||
| CASE MAXUM 125 | 2016-03-21 | 88,364 | 88,364 | S/L | 7.0000 | ||||
| OK FEEDER | 2002-08-09 | 1,550 | 1,550 | S/L | 20.0000 | ||||
| 3 CREEP FEEDERS | 2006-05-08 | 2,374 | 2,374 | S/L | 7.0000 | ||||
| 2500 CUBE FEEDER | 2017-07-07 | 3,000 | 2,786 | S/L | 7.0000 | 214 | 214 | ||
| 10 FEED TROUGHS | 2017-08-09 | 2,120 | 2,120 | S/L | 5.0000 | ||||
| RTV900XRA CAMO UTV C1606-HAM | 2017-09-29 | 7,033 | 7,033 | S/L | 5.0000 | ||||
| GRAIN BIN-SOUTHWEST FABRICATORS | 2017-10-30 | 9,700 | 5,982 | S/L | 10.0000 | 970 | 970 | ||
| ECONOMY ANIMAL SCALE | 2017-11-15 | 2,188 | 2,188 | S/L | 5.0000 | ||||
| FENCES | 1980-06-13 | 904 | 814 | S/L | 20.0000 | ||||
| FENCES | 1980-06-20 | 2,414 | 2,173 | S/L | 20.0000 | ||||
| FENCES | 1980-07-01 | 886 | 797 | S/L | 20.0000 | ||||
| CONTRACT | 1980-09-30 | 5,715 | 5,143 | S/L | 20.0000 | ||||
| FENCES | 1980-10-03 | 894 | 805 | S/L | 20.0000 | ||||
| FENCES | 1980-07-15 | 1,748 | 1,573 | S/L | 20.0000 | ||||
| WIRE POST | 1980-08-26 | 1,609 | 1,448 | S/L | 20.0000 | ||||
| PIPE FOR FENCING | 1980-04-17 | 2,358 | 2,100 | S/L | 10.0000 | ||||
| FENCE AND PENS | 1978-12-31 | 2,300 | 2,070 | S/L | 10.0000 | ||||
| FENCE POST | 1983-03-01 | 1,150 | 1,150 | S/L | 10.0000 | ||||
| ELECTRIC FENCE | 1984-06-01 | 538 | 538 | S/L | 10.0000 | ||||
| 8X18 CATTLE GUARD | 1985-03-01 | 1,081 | 1,081 | S/L | 10.0000 | ||||
| GOAT FENCES AND PENS | 1997-10-02 | 6,240 | 6,240 | S/L | 20.0000 | ||||
| UPPER COX PENS | 1999-10-01 | 16,368 | 16,368 | S/L | 20.0000 | ||||
| HWY 90 FENCE 11808 FT | 2000-05-22 | 16,545 | 16,545 | S/L | 20.0000 | ||||
| ELECTRIC FENCE | 2002-03-22 | 2,625 | 2,625 | S/L | 10.0000 | ||||
| CLEARING + GRADINGS | 1941-01-01 | 20,230 | 18,207 | S/L | 20.0000 | ||||
| CLEARING + GRADINGS | 1949-12-03 | 560 | 504 | S/L | 20.0000 | ||||
| CLEARING + GRADINGS | 1980-04-30 | 1,803 | 1,622 | S/L | 20.0000 | ||||
| CLEARING + GRADINGS | 1951-05-21 | 80 | 72 | S/L | 20.0000 | ||||
| CLEARING + GRADINGS | 1952-06-10 | 111 | 100 | S/L | 20.0000 | ||||
| CLEARING + GRADINGS | 1992-11-15 | 441 | 397 | S/L | 20.0000 | ||||
| CLEARING + GRADINGS | 1965-10-19 | 145 | 131 | S/L | 20.0000 | ||||
| CLEARING + GRADINGS | 1966-01-01 | 647 | 582 | S/L | 20.0000 | ||||
| CLEARING + GRADINGS | 1969-03-10 | 670 | 600 | S/L | 20.0000 | ||||
| CLEARING + GRADINGS | 1969-05-29 | 771 | 700 | S/L | 20.0000 | ||||
| GRAVEL FOR ROADS | 1985-06-01 | 840 | 840 | S/L | 10.0000 | ||||
| OFFICE DRIVE PAVING | 1985-10-01 | 539 | 539 | S/L | 10.0000 | ||||
| SPRIGGING AND FERTILIZER | 1986-03-01 | 1,139 | 1,139 | S/L | 20.0000 | ||||
| TERRACING | 1941-01-01 | 1,996 | 1,797 | S/L | 5.0000 | ||||
| PECAN GROVE | 1941-01-01 | 17,121 | 15,409 | S/L | 5.0000 | ||||
| ADDITION | 1959-01-01 | 141 | 125 | S/L | 10.0000 | ||||
| GAS LINE REPAIRS | 1987-02-01 | 4,754 | 4,754 | S/L | 20.0000 | ||||
| VARIOUS LINES AND FACIL | 1941-01-01 | 7,145 | 6,430 | S/L | 10.0000 | ||||
| VARIOUS LINES AND FACIL | 1948-01-01 | 586 | 525 | S/L | 10.0000 | ||||
| VARIOUS LINES AND FACIL | 1949-01-01 | 818 | 735 | S/L | 10.0000 | ||||
| VARIOUS LINES AND FACIL | 1950-01-01 | 2,446 | 2,200 | S/L | 10.0000 | ||||
| VARIOUS LINES AND FACIL | 1951-01-01 | 3,002 | 2,700 | S/L | 10.0000 | ||||
| VARIOUS LINES AND FACIL | 1952-01-01 | 1,539 | 1,385 | S/L | 10.0000 | ||||
| PUMP TANK PVC | 1978-08-01 | 1,630 | 1,467 | S/L | 10.0000 | ||||
| COX PLACE | 1978-09-07 | 319 | 287 | S/L | 10.0000 | ||||
| PUMP WELL | 1980-12-19 | 6,132 | 5,500 | S/L | 10.0000 | ||||
| PIPE | 1980-12-29 | 431 | 387 | S/L | 10.0000 | ||||
| CONCRETE | 1980-12-19 | 271 | 250 | S/L | 20.0000 | ||||
| SEARS JET PUMP | 1982-03-01 | 125 | 125 | S/L | 5.0000 | ||||
| IRRIGATION PUMP | 1984-10-01 | 3,074 | 3,074 | S/L | 5.0000 | ||||
| WATER WELL | 1985-04-01 | 1,590 | 1,590 | S/L | 10.0000 | ||||
| REPAIRS-WATER WELL | 1989-04-01 | 710 | 710 | S/L | 5.0000 | ||||
| SOLAR POWERED WELL-WEST END | 2009-06-25 | 15,009 | 15,009 | S/L | 10.0000 | ||||
| VARIOUS | 1941-01-01 | 1,758 | 1,580 | S/L | 5.0000 | ||||
| VARIOUS | 1945-01-01 | 235 | 210 | S/L | 5.0000 | ||||
| VARIOUS | 1954-01-01 | 285 | 255 | S/L | 5.0000 | ||||
| LINES AND LABOR | 1976-02-04 | 740 | 666 | S/L | 5.0000 | ||||
| LOT 122 DONER & LOT 188 OPN HEIF (2) | 2012-03-06 | 7,000 | 7,000 | S/L | 5.0000 | ||||
| 9 COWS (T) (SC) | 2012-06-30 | 9,000 | 9,000 | S/L | 5.0000 | ||||
| BRANGUS HEIFERS (20) | 2013-06-20 | 17,000 | 17,000 | S/L | 5.0000 | ||||
| ANGUS COWS (T) (44) | 2013-06-30 | 44,000 | 44,000 | S/L | 5.0000 | ||||
| COMMERICAL COWS (T) (26) | 2013-06-30 | 26,000 | 26,000 | S/L | 5.0000 | ||||
| BRANGUS HEIFERS (10) | 2013-07-29 | 8,500 | 8,500 | S/L | 5.0000 | ||||
| ANGUS COWS (T) (70) | 2014-06-30 | 70,000 | 70,000 | S/L | 5.0000 | ||||
| COMMERICAL COWS (T) (7) | 2014-06-30 | 7,000 | 7,000 | S/L | 5.0000 | ||||
| EMBRYO HEIFER 508 & 586 | 2014-07-17 | 2,663 | 2,663 | S/L | 5.0000 | ||||
| LOT 13 COW | 2014-10-24 | 10,500 | 10,500 | S/L | 5.0000 | ||||
| 1/2 INT DONOR COW LOT 477 | 2015-04-08 | 21,375 | 21,375 | S/L | 5.0000 | ||||
| 3 DONOR COWS 5015; 5012; 5090 | 2015-10-16 | 105,000 | 105,000 | S/L | 5.0000 | ||||
| 63 CM COWS (T) (63) | 2015-06-30 | 63,000 | 63,000 | S/L | 5.0000 | ||||
| 52 ANGUS COWS (T) (52) | 2015-06-30 | 52,000 | 52,000 | S/L | 5.0000 | ||||
| BULL 23 | 2014-04-05 | 10,000 | 10,000 | S/L | 5.0000 | ||||
| BULL (T) | 2014-06-30 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| BULL 3050 | 2015-03-20 | 9,250 | 9,250 | S/L | 6.0000 | ||||
| 2 BULLS LOT 149 & 153 | 2015-09-03 | 44,500 | 44,500 | S/L | 5.0000 | ||||
| 2 HEREFORD BULLS | 2016-11-09 | 6,500 | 6,500 | S/L | 5.0000 | ||||
| LOT 46-44 FARMS REG18724916 | 2017-10-28 | 8,500 | 8,500 | S/L | 5.0000 | ||||
| BARBER HEREFORD BULL-LOT 26 | 2017-11-08 | 4,000 | 4,000 | S/L | 5.0000 | ||||
| HEREFORD 6S50 | 2017-12-14 | 4,000 | 4,000 | S/L | 5.0000 | ||||
| 155 COWS | 2017-11-20 | 176,700 | 176,700 | S/L | 5.0000 | ||||
| 5 BULLS | 2017-11-20 | 12,500 | 12,500 | S/L | 5.0000 | ||||
| HEREFORD BULL E070 LOT 8 | 2018-11-16 | 3,250 | 3,250 | S/L | 5.0000 | ||||
| BULL 7S82 | 2019-03-02 | 4,750 | 3,280 | S/L | 7.0000 | 678 | 678 | ||
| LOT 16B-N1065 HEIFER(N1065XPOSS MAVERICK) | 2019-09-20 | 4,250 | 2,580 | S/L | 7.0000 | 607 | 607 | ||
| 2 HEREFORD BULLS LOT 4 & 37 | 2019-11-13 | 11,500 | 6,845 | S/L | 7.0000 | 1,643 | 1,643 | ||
| LOT 3 COW W/HC | 2019-12-09 | 4,500 | 2,625 | S/L | 7.0000 | 643 | 643 | ||
| 1985 FORD 4610 TRACTOR W/FRONT END LOADER C7503 | 2019-11-21 | 8,200 | 3,348 | S/L | 10.0000 | 820 | 820 | ||
| 2012 NEW HOLLAND T5070 W/FRONT END LOADER 2CTH1 | 2019-11-21 | 30,000 | 12,250 | S/L | 10.0000 | 3,000 | 3,000 | ||
| 2013 AERWAY 10' W/ 11 CHAIN HARROW/WHEELKIT AW100 | 2019-11-21 | 6,500 | 2,654 | S/L | 10.0000 | 650 | 650 | ||
| 2012 CONTINENTAL BELTON BOOM SPRAYER W/FOAM | 2019-11-21 | 2,000 | 1,633 | S/L | 5.0000 | 367 | 367 | ||
| 2016 CONTINENTAL BELTON CLUSTER SPRAYER | 2019-11-21 | 1,500 | 1,225 | S/L | 5.0000 | 275 | 275 | ||
| 1990 ANDERSON CATTLE TRAILER 14' | 2019-11-21 | 500 | 408 | S/L | 5.0000 | 92 | 92 | ||
| 1990 FAIRWEST LOWBOY TRAILER | 2019-11-21 | 500 | 408 | S/L | 5.0000 | 92 | 92 | ||
| 6' MODER HWY SPECIAL ROTARY CUTTER | 2019-11-21 | 400 | 327 | S/L | 5.0000 | 73 | 73 | ||
| 2017 ARMSTRONG GOPHER MACHINE | 2019-11-21 | 700 | 572 | S/L | 5.0000 | 128 | 128 | ||
| SHOULE ROCK FORK | 2019-11-21 | 500 | 408 | S/L | 5.0000 | 92 | 92 | ||
| GROBER-MESQUITE BRUSH | 2019-11-21 | 300 | 245 | S/L | 5.0000 | 55 | 55 | ||
| 3 POINT 6' LIFT HARROW TUFLINE | 2019-11-21 | 200 | 163 | S/L | 5.0000 | 37 | 37 | ||
| 4 SHANK PASTURE RENOVATOR W/ COULTERS | 2019-11-21 | 350 | 286 | S/L | 5.0000 | 64 | 64 | ||
| ROAD BLADE | 2019-11-21 | 50 | 41 | S/L | 5.0000 | 9 | 9 | ||
| POST HOLE DIGGER | 2019-11-21 | 50 | 41 | S/L | 5.0000 | 9 | 9 | ||
| PALLET FORK | 2019-11-21 | 100 | 82 | S/L | 5.0000 | 18 | 18 | ||
| DIESEL FUEL TANK | 2019-11-21 | 250 | 204 | S/L | 5.0000 | 46 | 46 | ||
| GAS FUEL TANK | 2019-11-21 | 250 | 204 | S/L | 5.0000 | 46 | 46 | ||
| HAY SPEAR-BIG BALES | 2019-11-21 | 50 | 41 | S/L | 5.0000 | 9 | 9 | ||
| BALE CARRIER | 2019-11-21 | 100 | 82 | S/L | 5.0000 | 18 | 18 | ||
| LOT 3 BULLS(DE SU B170) | 2020-04-06 | 12,000 | 6,429 | S/L | 7.0000 | 1,714 | 1,714 | ||
| GRAVELY ZT HD 60" ZERO-TURN MOWER | 2024-06-25 | 6,100 | S/L | 7.0000 | 436 | 436 | |||
| METAL QUONSET HUT | 1946-01-01 | 9,026 | 8,100 | S/L | 5.0000 | ||||
| 3 UPHOLSTER BENCHES | 1957-01-01 | 88 | 80 | S/L | 5.0000 | ||||
| WEST END HOUSE IMPROV | 1978-01-01 | 8,836 | 7,953 | S/L | 5.0000 | ||||
| OFFICE IMPROV | 1978-01-01 | 115 | 104 | S/L | 5.0000 | ||||
| OFFICE IMPROV | 1979-01-01 | 4,284 | 3,856 | S/L | 5.0000 | ||||
| WEST END HOUSE IMPROV | 1979-01-01 | 426 | 383 | S/L | 5.0000 | ||||
| WEST END HOUSE | 1979-01-01 | 608 | 547 | S/L | 5.0000 | ||||
| OFFICE IMPROV | 1980-10-01 | 93 | 84 | S/L | 5.0000 | ||||
| BULL TEST FEEDLOT | 1980-11-01 | 6,442 | 5,802 | S/L | 5.0000 | ||||
| WEST END HOUSE | 1980-11-01 | 25 | 22 | S/L | 5.0000 | ||||
| OFFICE IMPROV | 1981-03-01 | 488 | 488 | S/L | 5.0000 | ||||
| VARIOUS IMPROV | 1981-04-01 | 4,046 | 4,046 | S/L | 5.0000 | ||||
| VARIOUS ROOFING | 1981-06-01 | 1,587 | 1,587 | S/L | 5.0000 | ||||
| WILLIAM'S HOUSE | 1981-11-01 | 696 | 696 | S/L | 5.0000 | ||||
| VARIOUS | 1981-12-01 | 143 | 143 | S/L | 5.0000 | ||||
| WILLIAM'S HOUSE SEWER | 1982-02-01 | 1,123 | 1,123 | S/L | 5.0000 | ||||
| OFFICE ELECT IMPROV | 1982-04-01 | 2,031 | 2,031 | S/L | 5.0000 | ||||
| OFFICE STORM WINDOWS | 1982-04-27 | 1,520 | 1,520 | S/L | 5.0000 | ||||
| MULTI PURPOSE BLDG | 1982-10-01 | 44,964 | 44,964 | S/L | 5.0000 | ||||
| VARIOUS IMPROV | 1983-03-01 | 10,802 | 10,802 | S/L | 20.0000 | ||||
| FEEDLOT | 1983-08-01 | 12,693 | 12,693 | S/L | 20.0000 | ||||
| MANAGER'S HOUSE | 1983-10-01 | 68,356 | 68,356 | S/L | 30.0000 | ||||
| HOG BARN | 1983-10-01 | 6,082 | 6,082 | S/L | 20.0000 | ||||
| WEST END HOUSE REMODEL | 1985-08-01 | 35,934 | 35,934 | S/L | 20.0000 | ||||
| MULTI PURPOSE BLDG-IMPROVE | 1985-12-01 | 633 | 633 | S/L | 20.0000 | ||||
| UTILITY BARN | 1986-01-01 | 24,732 | 24,732 | S/L | 20.0000 | ||||
| CABINETS | 1986-03-01 | 1,039 | 1,039 | S/L | 20.0000 | ||||
| HOG BARN SLAB | 1986-08-01 | 156 | 156 | S/L | 20.0000 | ||||
| OFFICE-ROOF REPAIRS | 1986-10-01 | 3,126 | 3,126 | S/L | 20.0000 | ||||
| GRAIN BIN | 1987-08-01 | 7,189 | 7,189 | S/L | 20.0000 | ||||
| RENT HOUSE IMPROV | 1988-01-01 | 630 | 630 | S/L | 20.0000 | ||||
| GRAIN BIN WIRING | 1988-01-01 | 100 | 100 | S/L | 20.0000 | ||||
| 68 CHEVY C50 DUMP TRUCK | 1988-06-01 | 755 | 755 | S/L | 5.0000 | ||||
| GRAIN BIN SLAB | 1988-08-01 | 1,205 | 1,205 | S/L | 20.0000 | ||||
| OFFICE IMPROV | 1989-11-01 | 4,500 | 4,500 | S/L | 20.0000 | ||||
| NEW SEPTIC TANK | 2000-04-27 | 1,000 | 1,000 | S/L | 15.0000 | ||||
| REFRIG & DISHWASHER | 2000-09-13 | 1,479 | 1,479 | S/L | 7.0000 | ||||
| LAND-VARIOUS PARCELS | 2001-01-01 | 1,379,541 | |||||||
| APPLIANCES (WEST END) | 2001-06-26 | 1,558 | 1,558 | S/L | 7.0000 | ||||
| 3.5 TON TRANE HVAC-WEST END | 2001-10-09 | 4,795 | 4,795 | S/L | 7.0000 | ||||
| OFFICE REMODEL | 2001-12-01 | 32,709 | 24,077 | S/L | 30.0000 | 1,091 | |||
| 01' FORD | 2002-01-04 | 34,186 | 34,186 | S/L | 5.0000 | ||||
| STOVE-ADMINISTRATION | 2002-02-11 | 363 | 363 | S/L | 7.0000 | ||||
| FLOORS-GREEN HOUSE | 2002-02-18 | 1,810 | 1,810 | S/L | 20.0000 | ||||
| INSULATION OFFICE | 2002-02-28 | 1,210 | 1,210 | S/L | 20.0000 | ||||
| GREEN HOUSE IMPROV | 2002-06-30 | 15,651 | 15,651 | S/L | 20.0000 | ||||
| FEEDER SHED | 2002-12-30 | 1,700 | 1,700 | S/L | 20.0000 | ||||
| RANGE; WATER HEATER; LABOR | 2003-12-05 | 4,960 | 4,960 | S/L | 7.0000 | ||||
| 2004 FORD F-250 | 2004-10-06 | 21,236 | 21,236 | S/L | 5.0000 | ||||
| A/C; DUCTWORK & DISHWASHER-WEST | 2007-03-27 | 7,349 | 7,349 | S/L | 10.0000 | ||||
| CATTLE PENS AND BARNS | 2008-03-15 | 305,837 | 237,024 | S/L | 20.0000 | 15,292 | |||
| RAINWATER HARV+SCALES+QUONSET BLDG | 2009-01-16 | 7,305 | 5,114 | S/L | 20.0000 | 365 | |||
| MANAGER'S HOUSE-FLOORING | 2009-12-11 | 6,647 | 6,647 | S/L | 10.0000 | ||||
| WATER HEATER WE HSE | 2011-01-11 | 367 | 367 | S/L | 7.0000 | ||||
| DISHWASHER MGR HSE | 2011-04-22 | 499 | 499 | S/L | 7.0000 | ||||
| REFRIGERATOR MRG HSE | 2011-07-15 | 1,095 | 1,095 | S/L | 7.0000 | ||||
| SHOW BARN IMPROVEMENTS | 2012-05-29 | 73,902 | 44,341 | S/L | 20.0000 | 3,695 | |||
| 2012 FORD F-150 | 2012-07-13 | 25,267 | 25,267 | S/L | 5.0000 | ||||
| A/C UNIT MANAGER'S HOUSE | 2013-01-04 | 2,855 | 2,855 | S/L | 7.0000 | ||||
| CONCRETE SLAB SW CORNER BARN | 2013-02-22 | 6,392 | 3,356 | S/L | 20.0000 | 319 | |||
| A/C UNIT -HEADQUARTERS | 2013-04-23 | 6,700 | 6,700 | S/L | 7.0000 | ||||
| BIG ASS FAN | 2013-08-13 | 7,350 | 7,350 | S/L | 7.0000 | ||||
| BARN PROJECTOR W/ SCREEN | 2013-12-19 | 4,743 | 4,743 | S/L | 7.0000 | ||||
| CATTLE PANELS | 2014-03-07 | 18,631 | 18,631 | S/L | 7.0000 | ||||
| HVAC OFFICE | 2014-05-15 | 6,700 | 6,700 | S/L | 7.0000 | ||||
| SOUTHSIDE ADDITION | 2014-11-07 | 42,155 | 20,024 | S/L | 20.0000 | 2,107 | |||
| WHIRLPOOL REFRIGERATOR | 2015-07-02 | 1,008 | 1,008 | S/L | 7.0000 | ||||
| WINDOW UNIT-MGR HSE | 2015-12-07 | 824 | 824 | S/L | 7.0000 | ||||
| 2016 CHEVY SILVERADO | 2016-04-01 | 41,874 | 41,874 | S/L | 5.0000 | ||||
| 40X60X14 METAL BUILDING W/DOUBLE LEAN-TOS | 2017-04-10 | 82,347 | 27,792 | S/L | 20.0000 | 4,117 | |||
| 528 AC - HAM DONATION | 2019-11-21 | 2,112,000 | |||||||
| 117 AC - HAM DONATION | 2019-11-21 | 643,500 | |||||||
| 2 HEREFORD BULLS 9010 & 9158 | 2021-02-02 | 8,000 | 3,333 | S/L | 7.0000 | 1,143 | |||
| LOT 54 2 BAR STUD 6565 | 2021-05-14 | 4,100 | 1,562 | S/L | 7.0000 | 586 | |||
| LOT 1 BULL | 2021-10-13 | 9,000 | 2,893 | S/L | 7.0000 | 1,286 | |||
| LOT 9 HEREFORD BULL H065 | 2021-11-10 | 7,500 | 2,321 | S/L | 7.0000 | 1,072 | |||
| LOT 113A 2 BAR C PRIME DIVINE 0071 | 2021-12-06 | 7,838 | 2,333 | S/L | 7.0000 | 1,119 | |||
| ARROW EQUIP Q-POWER 1070 HYD SQUEEZE CHUTE | 2022-01-14 | 17,212 | 1,721 | S/L | 20.0000 | 861 | |||
| LOT - 29 HEIFERS | 2022-05-18 | 2,400 | 543 | S/L | 7.0000 | 343 | |||
| 7 HEAD CALVES | 2022-07-07 | 11,550 | 2,475 | S/L | 7.0000 | 1,650 | |||
| BULL PANELS | 2022-07-30 | 12,186 | 2,466 | S/L | 7.0000 | 1,741 | |||
| 300 GAL MOL-MIX TANK SKID | 2022-09-13 | 2,265 | 151 | S/L | 20.0000 | 113 | |||
| LOT 25 CATTLE | 2022-09-19 | 16,000 | 1,000 | S/L | 20.0000 | 800 | |||
| BULL 1107 | 2023-01-12 | 3,500 | 500 | S/L | 7.0000 | 500 | |||
| LOT 1 - KF RUBY OF TIFFANY 9508 | 2023-03-24 | 7,000 | 750 | S/L | 7.0000 | 1,000 | |||
| LOT 50 & 50A | 2023-03-31 | 7,500 | 804 | S/L | 7.0000 | 1,071 | |||
| A & B SALVATION 2294 TMR | 2023-04-14 | 17,000 | 1,821 | S/L | 7.0000 | 2,429 | |||
| 1 HERE BULL | 2023-11-08 | 9,000 | 214 | S/L | 7.0000 | 1,286 | |||
| WEST END HOUSE IMPROV | 2003-07-28 | 20,904 | 20,904 | S/L | 20.0000 | ||||
| PUMP & COLUMN-SAN PATRICIO | 2006-04-12 | 21,294 | 18,100 | S/L | 20.0000 | 1,065 | 1,065 | ||
| DRILL WATER WELL-SAN PATRICIO | 2006-04-12 | 60,500 | 51,425 | S/L | 20.0000 | 3,025 | 3,025 | ||
| NEW FLOORING-WEST END | 2007-03-30 | 2,521 | 2,080 | S/L | 20.0000 | 126 | 126 | ||
| SEPTIC SYSTEM WE HSE | 2011-04-12 | 5,899 | 3,687 | S/L | 20.0000 | 295 | 295 | ||
| SEPTIC SYSTEM GREEN HSE | 2012-09-25 | 4,500 | 2,588 | S/L | 20.0000 | 225 | 225 | ||
| FLOORING-GREEN HOUSE | 2014-08-12 | 4,893 | 4,648 | S/L | 10.0000 | 245 | 245 | ||
| RESIDENCE ON 528 AC-HAM DONATION | 2019-11-21 | 338,000 | 46,006 | S/L | 30.0000 | 11,266 | 11,266 | ||
| LOT 13 COW L300 (TEXAS ANGUS ASSN) | 2024-01-30 | 6,000 | S/L | 7.0000 | 786 | ||||
| LOT 112 HEREFORD BULL (SANDHILL FARMS) | 2024-03-23 | 5,750 | S/L | 7.0000 | 616 | ||||
| LOT 22 ANGUS BULL (BASIN ANGUS RANCH) | 2024-04-03 | 15,000 | S/L | 7.0000 | 1,607 | ||||
| LOT 79 & 79A COW W/ HEIFER CALF (4 SONS FARM) | 2024-05-20 | 15,500 | S/L | 7.0000 | 1,292 | ||||
| 1/2 OWNERSHIP LOT 1 Z2411 BULL (MEAD FAMRS) | 2024-11-01 | 12,500 | S/L | 7.0000 | 298 | ||||
| LOT 37A BULL (STONEWALL RIDGE FARM) | 2024-11-11 | 5,500 | S/L | 7.0000 | 131 | ||||
| LOT 2 HEREFORD BULL (JORDAN CATTLE AUCTION) | 2024-11-13 | 10,000 | S/L | 7.0000 | 238 | ||||
| LOT 5 3091 ANGUS BULL (WILKS RANCH) | 2024-11-22 | 11,000 | S/L | 7.0000 | 131 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN MUNICIPAL POWER INC 7.00% | 44,283 | 44,283 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT | 540,979 | 540,979 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 517,071 | 8,350 | 508,721 | 1,829,715 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS-SEE ATTACHED STMT | FMV | 2,918,031 | 2,918,031 |
| ETFS AND CLOSED END FUNDS | FMV | 114,990 | 114,990 |
| UNIT TRUSTS-SEE ATTACHED STMT | FMV | 11,763 | 11,763 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, LAND & EQUIPMENT | 3,190,159 | 2,498,240 | 691,919 | 33,425,375 |
| 4,135,041 | 4,135,041 |
| Item No. | 1 |
|---|---|
| Lender's Name | HAM CATTLE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 189,200 |
| Balance Due | |
| Date of Note | 2018-08 |
| Maturity Date | 2024-08 |
| Repayment Terms | ANNUAL |
| Interest Rate | 0.0500 |
| Security Provided by Borrower | BEEF CATTLE |
| Purpose of Loan | PURCHASE BEEF CATTLE |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | HAM EQUIPMENT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 52,500 |
| Balance Due | 27,868 |
| Date of Note | 2019-11 |
| Maturity Date | 2029-11 |
| Repayment Terms | ANNUAL |
| Interest Rate | 0.0250 |
| Security Provided by Borrower | EQUIPMENT |
| Purpose of Loan | PURCHASE OF EQUIPMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEMO FARM | ||||
| CATTLE REGISTRATIONS/FEES | 14,124 | 14,124 | ||
| FEED | 197,524 | 197,524 | ||
| FERTILIZER | 76,228 | 76,228 | ||
| HARVESTING | 9,701 | 9,701 | ||
| INSECTICIDE & HERBICIDE | 3,971 | 3,971 | ||
| INSURANCE | 7,501 | 7,501 | ||
| PROGRAM COSTS | 152 | 152 | ||
| SELLING EXPENSE | 1,005 | 1,005 | ||
| SEED/PLANTS | 7,157 | 7,157 | ||
| VETERINARY & MEDICINE | 59,779 | 59,779 | ||
| HAULING | 860 | 860 | ||
| CONTRACT LABOR | 15,828 | 15,828 | ||
| CUSTOM HIRE | 405 | 405 | ||
| EQUIPMENT/TOOLS/RENTALS | 1,380 | 1,380 | ||
| WORKER'S COMPENSATION | 7,298 | 7,298 | ||
| BONUS | 13,122 | 13,122 | ||
| SUPPLIES | 7,836 | 7,836 | ||
| AUTO EXPENSE | 11,102 | 11,102 | ||
| DUES/SUBSCRIPTIONS/FEES | 1,495 | 1,495 | ||
| FUEL & LUBRICANT | 21,319 | 21,319 | ||
| INSURANCE-AUTO | 2,760 | 2,760 | ||
| REPAIRS & MAINTENANCE | 62,565 | 62,565 | ||
| UTILITIES | 18,960 | 18,960 | ||
| DEMO EXPENSE | 1,577 | 1,577 | ||
| PROCESSING FEE | 17,290 | 17,290 | ||
| INSURANCE | 21,167 | 21,167 | ||
| MARKETING | 3,739 | 3,739 | ||
| OFFICE SUPPLIES | 5,168 | 5,168 | ||
| HEALTH ALLOWANCE | 19,320 | 19,320 | ||
| POSTAGE & DELIVERY | 535 | 535 | ||
| TELEPHONE | 4,477 | 4,477 | ||
| GRANT EXPENSE | 18,973 | 18,973 | ||
| EXPENSES | ||||
| INSURANCE | 5,651 | 5,651 | ||
| WORKER'S COMPENSATION | 1,824 | 1,824 | ||
| PAYROLL BONUS | 1,142 | 1,142 | ||
| OFFICE SUPPLIES | 1,307 | 1,307 | ||
| HEALTH ALLOWANCE | 1,680 | 1,680 | ||
| POSTAGE & DELIVERY | 134 | 134 | ||
| TELEPHONE | 1,119 | 1,119 | ||
| REPAIRS & MAINTENANCE-RENTAL | 2,283 | 2,283 | ||
| INVESTMENT EXPENSE | 6,460 | 6,460 | ||
| ROYALTY EXPENSE | 555 | 555 | ||
| PROPERTY TAXES - SAN PATRICIO | 8,593 | 8,593 | ||
| OTHER EXPENSES | 3,993 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEASE BONUS | 38,686 | 38,686 | 38,686 |
| CROP SHARE | 61,712 | 61,712 | 61,712 |
| RENT | 23,626 | 23,626 | 23,626 |
| ROYALTY | 11,489 | 11,489 | 11,489 |
| DEMO FARM | 914,611 | 914,611 | |
| FIELD DAY INCOME | 13,383 | 13,383 | |
| PROGRAM FEES | 400 | 400 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 278,092 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 23,175 | 21,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,435 | 5,435 | ||
| DEMO FARM | 258 | 258 |