| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN BEACON AHL | 2020-08 | PURCHASE | 2024-08 | 2,500 | 2,625 | -125 | ||||
| AMERICAN BEACON AHL | 2020-08 | PURCHASE | 2024-12 | 3,600 | 3,841 | -241 | ||||
| AMERICAN BEACON AHL | 2020-08 | PURCHASE | 2024-12 | 4,643 | 4,944 | -301 | ||||
| AMERICAN BEACON AHL | 2020-10 | PURCHASE | 2024-12 | 3,887 | 4,000 | -113 | ||||
| AMERICAN BEACON AHL | 2021-02 | PURCHASE | 2024-12 | 5,274 | 5,600 | -326 | ||||
| AMERICAN BEACON AHL | 2021-04 | PURCHASE | 2024-12 | 7,567 | 8,700 | -1,133 | ||||
| AMERICAN BEACON AHL | 2021-08 | PURCHASE | 2024-12 | 2,246 | 2,600 | -354 | ||||
| AMERICAN BEACON AHL | 2023-08 | PURCHASE | 2024-12 | 9,463 | 9,350 | 113 | ||||
| AVANTIS U.S. SMALL CAP VALUE ETF | 2023-07 | PURCHASE | 2024-08 | 11,752 | 10,244 | 1,508 | ||||
| BAILLIE GIFFORD EMERGING MARKETS EQU | 2020-05 | PURCHASE | 2024-04 | 3,980 | 3,574 | 406 | ||||
| BAILLIE GIFFORD EMERGING MARKETS EQU | 2020-05 | PURCHASE | 2024-07 | 3,283 | 2,689 | 594 | ||||
| BAILLIE GIFFORD EMERGING MARKETS EQU | 2020-08 | PURCHASE | 2024-07 | 6,255 | 6,520 | -265 | ||||
| BAILLIE GIFFORD EMERGING MARKETS EQU | 2020-10 | PURCHASE | 2024-07 | 7,542 | 8,372 | -830 | ||||
| BAILLIE GIFFORD EMERGING MARKETS EQU | 2020-10 | PURCHASE | 2024-08 | 122 | 148 | -26 | ||||
| BAILLIE GIFFORD EMERGING MARKETS EQU | 2021-02 | PURCHASE | 2024-08 | 3,658 | 5,472 | -1,814 | ||||
| BAILLIE GIFFORD EMERGING MARKETS EQU | 2021-02 | PURCHASE | 2024-08 | 1,980 | 2,794 | -814 | ||||
| BAILLIE GIFFORD EMERGING MARKETS EQU | 2021-02 | PURCHASE | 2024-12 | 183 | 254 | -71 | ||||
| BAILLIE GIFFORD EMERGING MARKETS EQU | 2021-04 | PURCHASE | 2024-12 | 4,376 | 6,020 | -1,644 | ||||
| BAILLIE GIFFORD EMERGING MARKETS EQU | 2021-08 | PURCHASE | 2024-12 | 1,821 | 2,368 | -547 | ||||
| CAUSEWAY INTERNATIONAL VALUE FUND CL | 2020-05 | PURCHASE | 2024-01 | 8,114 | 4,645 | 3,469 | ||||
| CAUSEWAY INTERNATIONAL VALUE FUND CL | 2020-08 | PURCHASE | 2024-01 | 19,738 | 13,500 | 6,238 | ||||
| CAUSEWAY INTERNATIONAL VALUE FUND CL | 2020-10 | PURCHASE | 2024-01 | 24,295 | 15,700 | 8,595 | ||||
| CAUSEWAY INTERNATIONAL VALUE FUND CL | 2021-02 | PURCHASE | 2024-01 | 14,120 | 11,700 | 2,420 | ||||
| CAUSEWAY INTERNATIONAL VALUE FUND CL | 2021-04 | PURCHASE | 2024-01 | 17,681 | 16,300 | 1,381 | ||||
| CAUSEWAY INTERNATIONAL VALUE FUND CL | 2021-08 | PURCHASE | 2024-01 | 3,792 | 3,500 | 292 | ||||
| DFA GLOBAL REAL ESTATE SECURITIES | 2020-05 | PURCHASE | 2024-05 | 11,975 | 10,422 | 1,553 | ||||
| DFA GLOBAL REAL ESTATE SECURITIES | 2020-08 | PURCHASE | 2024-05 | 3,474 | 3,520 | -46 | ||||
| DFA GLOBAL REAL ESTATE SECURITIES | 2020-10 | PURCHASE | 2024-05 | 6,192 | 6,020 | 172 | ||||
| DFA GLOBAL REAL ESTATE SECURITIES | 2021-02 | PURCHASE | 2024-05 | 6,270 | 6,820 | -550 | ||||
| DFA GLOBAL REAL ESTATE SECURITIES | 2021-04 | PURCHASE | 2024-05 | 9,471 | 11,710 | -2,239 | ||||
| DFA GLOBAL REAL ESTATE SECURITIES | 2023-08 | PURCHASE | 2024-05 | 6,738 | 6,720 | 18 | ||||
| DFA U.S. LARGE-CAP VALUE | 2020-05 | PURCHASE | 2024-01 | 2,980 | 1,931 | 1,049 | ||||
| DFA U.S. LARGE-CAP VALUE | 2020-05 | PURCHASE | 2024-03 | 14,426 | 8,389 | 6,037 | ||||
| DFA U.S. LARGE-CAP VALUE | 2020-08 | PURCHASE | 2024-03 | 15,378 | 10,020 | 5,358 | ||||
| DFA U.S. LARGE-CAP VALUE | 2020-10 | PURCHASE | 2024-03 | 6,176 | 4,003 | 2,173 | ||||
| DFA U.S. LARGE-CAP VALUE | 2020-10 | PURCHASE | 2024-07 | 10,559 | 7,017 | 3,542 | ||||
| DFA U.S. LARGE-CAP VALUE | 2021-04 | PURCHASE | 2024-07 | 10,630 | 10,010 | 620 | ||||
| DFA U.S. LARGE-CAP VALUE | 2023-08 | PURCHASE | 2024-07 | 7,790 | 7,204 | 586 | ||||
| DFA U.S. LARGE-CAP VALUE | 2023-08 | PURCHASE | 2024-08 | 7,780 | 6,950 | 830 | ||||
| DFA U.S. LARGE-CAP VALUE | 2023-08 | PURCHASE | 2024-12 | 18,180 | 15,310 | 2,870 | ||||
| DISTILLATE US FUNDAMENTAL STABILITY | 2023-07 | PURCHASE | 2024-08 | 12,105 | 10,414 | 1,691 | ||||
| AMERICAN FUNDS EUROPACIFIC GROWTH FU | 2021-05 | PURCHASE | 2024-03 | 12,620 | 15,320 | -2,700 | ||||
| AMERICAN FUNDS EUROPACIFIC GROWTH FU | 2023-08 | PURCHASE | 2024-03 | 81,011 | 75,920 | 5,091 | ||||
| GMO ALTERNATIVE | 2020-08 | PURCHASE | 2024-08 | 2,500 | 2,658 | -158 | ||||
| GMO ALTERNATIVE | 2020-08 | PURCHASE | 2024-12 | 2,100 | 2,312 | -212 | ||||
| GMO RESOURCES FUND | 2020-05 | PURCHASE | 2024-08 | 4,990 | 3,836 | 1,154 | ||||
| LAZARD GLOBAL LISTED INFRASTRUCTURE | 2023-08 | PURCHASE | 2024-12 | 3,300 | 3,001 | 299 | ||||
| GOLDMAN SACHS GQG PARTNERS INTERNATI | 2020-05 | PURCHASE | 2024-04 | 11,358 | 7,339 | 4,019 | ||||
| GOLDMAN SACHS GQG PARTNERS INTERNATI | 2020-08 | PURCHASE | 2024-04 | 17,730 | 13,500 | 4,230 | ||||
| GOLDMAN SACHS GQG PARTNERS INTERNATI | 2020-10 | PURCHASE | 2024-04 | 16,212 | 12,131 | 4,081 | ||||
| GOLDMAN SACHS GQG PARTNERS INTERNATI | 2020-10 | PURCHASE | 2024-07 | 5,105 | 3,569 | 1,536 | ||||
| GOLDMAN SACHS GQG PARTNERS INTERNATI | 2021-02 | PURCHASE | 2024-07 | 26,486 | 19,800 | 6,686 | ||||
| GOLDMAN SACHS GQG PARTNERS INTERNATI | 2021-04 | PURCHASE | 2024-07 | 409 | 331 | 78 | ||||
| GOLDMAN SACHS GQG PARTNERS INTERNATI | 2021-04 | PURCHASE | 2024-08 | 1,972 | 1,669 | 303 | ||||
| GOLDMAN SACHS GQG PARTNERS INTERNATI | 2023-08 | PURCHASE | 2024-08 | 4,028 | 3,283 | 745 | ||||
| GOLDMAN SACHS GQG PARTNERS INTERNATI | 2023-08 | PURCHASE | 2024-12 | 24,062 | 20,117 | 3,945 | ||||
| HORIZON KINETICS INFLATION BENEFICIA | 2024-05 | PURCHASE | 2024-08 | 4,341 | 4,068 | 273 | ||||
| HORIZON KINETICS INFLATION BENEFICIA | 2024-05 | PURCHASE | 2024-11 | 6,110 | 5,027 | 1,083 | ||||
| HORIZON KINETICS INFLATION BENEFICIA | 2024-05 | PURCHASE | 2024-12 | 8,354 | 6,813 | 1,541 | ||||
| KOPERNIK GLOBAL | 2021-06 | PURCHASE | 2024-04 | 5,000 | 6,768 | -1,768 | ||||
| KOPERNIK GLOBAL | 2021-06 | PURCHASE | 2024-08 | 4,400 | 5,804 | -1,404 | ||||
| KOPERNIK GLOBAL | 2021-06 | PURCHASE | 2024-08 | 5,000 | 6,552 | -1,552 | ||||
| KOPERNIK GLOBAL | 2021-06 | PURCHASE | 2024-12 | 4,400 | 5,751 | -1,351 | ||||
| NUANCE CONCENTRATED | 2020-08 | PURCHASE | 2024-06 | 7,064 | 9,793 | -2,729 | ||||
| NUANCE CONCENTRATED | 2020-10 | PURCHASE | 2024-06 | 2,945 | 4,010 | -1,065 | ||||
| NUANCE CONCENTRATED | 2021-02 | PURCHASE | 2024-06 | 4,161 | 5,810 | -1,649 | ||||
| NUANCE CONCENTRATED | 2021-04 | PURCHASE | 2024-06 | 9,038 | 11,810 | -2,772 | ||||
| NUANCE CONCENTRATED | 2021-08 | PURCHASE | 2024-06 | 2,578 | 3,310 | -732 | ||||
| PZENA EMERGING MARKETS VALUE FUND | 2020-05 | PURCHASE | 2024-04 | 4,000 | 2,359 | 1,641 | ||||
| PZENA EMERGING MARKETS VALUE FUND | 2020-05 | PURCHASE | 2024-07 | 4,593 | 2,659 | 1,934 | ||||
| PZENA EMERGING MARKETS VALUE FUND | 2020-08 | PURCHASE | 2024-07 | 7,907 | 5,418 | 2,489 | ||||
| PZENA EMERGING MARKETS VALUE FUND | 2020-08 | PURCHASE | 2024-08 | 2,523 | 1,782 | 741 | ||||
| PZENA EMERGING MARKETS VALUE FUND | 2020-10 | PURCHASE | 2024-08 | 2,377 | 1,675 | 702 | ||||
| PZENA EMERGING MARKETS VALUE FUND | 2020-10 | PURCHASE | 2024-12 | 8,300 | 5,467 | 2,833 | ||||
| AQR EQUITY MARKET NEUTRAL I | 2024-06 | PURCHASE | 2024-11 | 5,000 | 4,798 | 202 | ||||
| AQR EQUITY MARKET NEUTRAL I | 2024-06 | PURCHASE | 2024-12 | 7,300 | 6,965 | 335 | ||||
| VANGUARD TOTAL STOCK MARKETINDEX ADM | 2020-05 | PURCHASE | 2024-07 | 52,580 | 27,768 | 24,812 | ||||
| VANGUARD TOTAL STOCK MARKETINDEX ADM | 2020-05 | PURCHASE | 2024-08 | 9,680 | 5,198 | 4,482 | ||||
| VANGUARD TOTAL STOCK MARKETINDEX ADM | 2020-05 | PURCHASE | 2024-08 | 4,980 | 2,611 | 2,369 | ||||
| VANGUARD TOTAL STOCK MARKETINDEX ADM | 2020-05 | PURCHASE | 2024-11 | 25,149 | 12,301 | 12,848 | ||||
| VANGUARD TOTAL STOCK MARKETINDEX ADM | 2020-08 | PURCHASE | 2024-11 | 41,831 | 23,763 | 18,068 | ||||
| VANGUARD TOTAL STOCK MARKETINDEX ADM | 2020-08 | PURCHASE | 2024-12 | 51,896 | 28,857 | 23,039 | ||||
| VANGUARD TOTAL STOCK MARKETINDEX ADM | 2020-10 | PURCHASE | 2024-12 | 22,384 | 12,430 | 9,954 | ||||
| JPMORGAN CORE BOND | 2024-08 | PURCHASE | 2024-08 | 10,000 | 9,895 | 105 | ||||
| JPMORGAN CORE BOND | 2024-08 | PURCHASE | 2024-12 | 10,285 | 10,305 | -20 | ||||
| AMERICAN BEACON AHL | 2023-08 | PURCHASE | 2024-12 | 16,346 | 16,150 | 196 | ||||
| AMERICAN BEACON AHL | 2024-02 | PURCHASE | 2024-12 | 1,685 | 1,700 | -15 | ||||
| AMERICAN BEACON AHL | 2024-08 | PURCHASE | 2024-12 | 5,664 | 5,800 | -136 | ||||
| CAUSEWAY INTERNATIONAL VALUE FUND CL | 2020-05 | PURCHASE | 2024-03 | 92,884 | 93,258 | -374 | ||||
| CAUSEWAY INTERNATIONAL VALUE FUND CL | 2020-08 | PURCHASE | 2024-03 | 77,653 | 77,966 | -313 | ||||
| CAUSEWAY INTERNATIONAL VALUE FUND CL | 2020-11 | PURCHASE | 2024-03 | 56,463 | 56,690 | -227 | ||||
| CAUSEWAY INTERNATIONAL VALUE FUND CL | 2020-11 | PURCHASE | 2024-08 | 26,812 | 25,828 | 984 | ||||
| CAUSEWAY INTERNATIONAL VALUE FUND CL | 2021-02 | PURCHASE | 2024-08 | 63,532 | 61,200 | 2,332 | ||||
| CAUSEWAY INTERNATIONAL VALUE FUND CL | 2022-02 | PURCHASE | 2024-08 | 20,956 | 20,187 | 769 | ||||
| DFA GLOBAL REAL ESTATE SECURITIES | 2024-03 | PURCHASE | 2024-05 | 10,780 | 10,820 | -40 | ||||
| NUANCE CONCENTRATED | 2023-08 | PURCHASE | 2024-06 | 21,078 | 24,610 | -3,532 | ||||
| NUANCE CONCENTRATED | 2024-02 | PURCHASE | 2024-06 | 9,976 | 10,210 | -234 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 1,569,068 | 1,661,264 |
| PRIVATE EQUIITY | 1,438,795 | 1,430,230 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLES | 306 | 306 | |
| INTERCOMPANY RECEIVABLES | -22 | -22 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT FEE | 16,121 | 16,121 | ||
| BANK FEES | 65 | 65 | ||
| INVESTMENT EXPENSE | 38 | 38 | ||
| ADMINISTRATIVE EXPENSES | 21 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FORMSTACK K-1 | 8,565 | 8,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 59 | 59 | ||
| FEDERAL TAX | 1,048 | 1,048 |