| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,828 | 3,414 | 0 | 3,414 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2011-03-23 | 2,680 | 2,680 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WEBSITE | 2016-09-28 | 15,000 | 15,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RECEPTION STATION | 2017-03-20 | 16,986 | 15,775 | SL | 7.000000000000 | 1,211 | 0 | 607 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - ML 4245 | 5,337,104 | 5,354,837 |
| CORPORATE BONDS - ML 4246 | 3,491,442 | 3,580,778 |
| CORPORATE BONDS - ML 4152 | 3,928,541 | 3,954,040 |
| CORPORATE BONDS - ML 4151 | 2,100,000 | 2,135,280 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - ML 4151 | 183,750 | 219,750 |
| EQUITIES - ML 4152 | 4,590,981 | 5,122,670 |
| MUTUAL FUNDS - ML 4152 | 9,462,929 | 12,114,072 |
| EQUITIES - ML 4245 | 1,203,680 | 1,240,294 |
| MUTUAL FUNDS ML 4246 | 2,598,756 | 3,061,034 |
| EQUITIES - ML 4246 | 1,876,960 | 1,846,399 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LONGPOINT MINERALS II LLC | AT COST | 16,268 | 16,268 |
| SOUND OF FREEDOM MOVIE LLC | AT COST | 53,730 | 53,730 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,680 | 2,680 | 0 | |
| WEBSITE | 15,000 | 15,000 | 0 | |
| RECEPTION STATION | 16,986 | 16,986 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OFFICE RENTAL DEPOSIT | 1,896 | 1,896 | 1,896 |
| INSURANCE RESERVE | 10,000 | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 230 | 115 | 0 | 115 |
| ANNUAL DUES | 2,910 | 1,455 | 0 | 1,455 |
| COMPUTER EXPENSES | 25,000 | 12,500 | 0 | 12,500 |
| INSURANCE | 1,866 | 933 | 0 | 933 |
| OFFICE SUPPLIES | 3,389 | 1,695 | 0 | 1,694 |
| COPIER LEASE EXPENSE | 243 | 121 | 0 | 122 |
| LICENSE & PERMITS | 6,132 | 3,066 | 0 | 3,066 |
| ENTERTAIN/MEALS | 365 | 183 | 0 | 182 |
| LATE PAYMENT PENALTY | 38 | 0 | 38 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LONGPOINT MINERALS II | 424 | 424 | 0 |
| SOUND OF FREEDOM MOVIE LLC | 701,891 | 701,891 | 0 |
| LONGPOINT MINERALS II | 147 | 147 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 19,304 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 125,204 | 125,204 | 0 | 0 |
| WEB FEES | 15,300 | 0 | 0 | 15,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 48,871 | 0 | 48,871 | 0 |
| FOREIGN TAX W/H | 930 | 930 | 0 | 0 |
| STATE REPORTING TAX | 52 | 0 | 0 | 52 |
| PAYROLL TAXES | 17,044 | 8,766 | 0 | 8,278 |