| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,900 | 4,900 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIDELITY BROKERAGE | 2024-01 | PURCHASE | 2024-12 | 1,988,410 | 1,927,702 | 60,708 | ||||
| FIDELITY BROKERAGE | 2021-05 | PURCHASE | 2024-12 | 2,021,427 | 1,168,914 | 852,513 | ||||
| FIDELITY BROKERAGE | 2021-04 | PURCHASE | 2024-12 | 3,616,865 | 2,283,440 | 1,333,425 | ||||
| ECHO STREET CAPITAL | 2022-06 | PURCHASE | 2024-12 | 11,294 | -11,294 | |||||
| INCLINE GLOBAL ST | 2024-01 | PURCHASE | 2024-12 | 70,763 | 70,763 | |||||
| VOLORIDGE ST LOSS | 2024-01 | PURCHASE | 2024-12 | 102,966 | -102,966 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY - VOLORIDGE SUSTAINABILITY FU | 2,238,484 | 2,238,484 |
| EQUITY - PFMP-KF77 INVESTORS LLC | 861,955 | 861,955 |
| ECHO STREET SELECT PLUS OFFSHORE LTD | ||
| EQUITY-PFMP-KF96 INVESTORS LLC | 296,222 | 296,222 |
| TABOR OFFSHORE OPPORTUNITIES LTD | 2,476,970 | 2,476,970 |
| ROMARK CREDIT FUNDING II | 1,000,000 | 1,000,000 |
| SROA FUND VIII, LP | 1,781,483 | 1,781,483 |
| INCLINE GLOBAL OFFSHORE LTD | ||
| EQUITY-AS HOLDING INC. | 325,000 | 325,000 |
| EQUITY - FIDELITY APS LABS | ||
| EQUITY - FIDELITY 663-023966 | 27,555,454 | 27,555,454 |
| FIDELITY DIGITAL ASSET SERVICES LLC | 3,416,246 | 3,416,246 |
| ECHO STREET SPV4 | 191,902 | 191,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER TAXES & LICENSES | 316 | 316 | ||
| OTHER PORTFOLIO | 736 | 736 |
| Description | Amount |
|---|---|
| UNREALIZED INV GAIN LOSS | 3,035,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE PRIVATE INV. | 27,929 | 27,929 | ||
| BROKERAGE FEES | 33,713 | 33,713 | ||
| MANAGEMENT FEE | 89,590 | 89,590 | ||
| LEGAL FEES | 4,858 | 4,858 |