| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 18,165 | 16,420 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 17,337 | 25,730 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 194,141 | 288,453 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 14,353 | 13,030 |
| 557492485 MADISON MID CAP FUND | AT COST | 7,780 | 12,742 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 44,188 | 42,413 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 8,189 | 13,914 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 17,903 | 16,827 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 21,006 | 26,545 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 6,409 | 8,142 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 15,544 | 12,976 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 12,071 | 13,369 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,843 | 13,313 |
| 256210105 DODGE & COX INCOME F | AT COST | 46,518 | 47,877 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 13,886 | 14,534 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 13,505 | 14,653 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 24,276 | 23,952 |
| 46429B267 ISHARES U S TREASURY | AT COST | 31,205 | 31,276 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 23,772 | 24,536 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 33,546 | 33,272 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 9,326 | 8,724 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 14,666 | 14,944 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 12,832 | 13,644 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 5 |
| 2024 TRANSACTION POSTED IN 2025 | 673 |
| RETURN OF CAPITAL ADJUSTMENT | 117 |
| COST BASIS ADJUSTMENT/PY ROC | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 490 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 573 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 89 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 229 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 196 | 196 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |