| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 10,186 | 16,564 |
| ADOBE INC | 13,022 | 11,207 |
| ADVANCED MICRO DEVISES INC | 10,383 | 11,516 |
| ALPHABET INC CL C | 14,482 | 40,101 |
| APPLE INC | 19,584 | 71,101 |
| BLACKROCK INC | 9,060 | 16,658 |
| BLACKSTONE GROUP INC | 5,655 | 14,709 |
| BOEING CO | 17,186 | 21,354 |
| BROADCOM INC | 6,777 | 46,235 |
| CITIGROUP INC | 10,124 | 17,550 |
| COGNIZANT TECH SOLUTIONS CRP | 6,011 | 9,395 |
| EATON CORP PLC | 8,821 | 20,493 |
| ELI LILLY & CO | 3,064 | 21,392 |
| GARMIN LTD | 6,050 | 12,584 |
| HILTON WORLDWIDE HOLDINGS INC | 13,128 | 15,403 |
| HOME DEPOT INC | 12,996 | 14,732 |
| JPMORGAN CHASE & CO | 4,638 | 29,832 |
| LAM RESEARCH CORP | 3,309 | 13,250 |
| MANULIFE FINANCIAL CORP | 5,767 | 15,029 |
| MCDONALDS CORP | 15,052 | 16,634 |
| META PLATFORMS INC | 9,945 | 37,554 |
| MICROSOFT CORP | 8,084 | 87,468 |
| MONDELEZ INTERNATIONAL INC | 7,956 | 10,393 |
| REGIONS FINL CORP | 8,343 | 9,412 |
| RTX CORP | 11,787 | 23,065 |
| STARBUCKS CORP | 11,903 | 9,990 |
| SUNCOR ENERGY INC | 9,171 | 18,948 |
| TE CONNECTIVITY LTD | 5,150 | 12,005 |
| THERMO FISHER SCIENTIFIC INC | 8,301 | 10,071 |
| TOTALENERGIES SE | 10,839 | 17,604 |
| UNILEVER PLC | 11,256 | 14,428 |
| UNION PACIFIC CORP | 5,197 | 13,078 |
| UNITEDHEALTH GROUP INC | 15,353 | 15,699 |
| VISA INC | 10,210 | 21,181 |
| WASTE MANAGEMENT INC | 5,693 | 13,976 |
| ABBOTT LABS | 12,103 | 11,889 |
| AMAZON.COM INC | 39,706 | 42,847 |
| ANALOG DEVISES INC | 13,115 | 11,983 |
| ASML HOLDING NV | 10,313 | 11,052 |
| BERKSHIRE HATHAWAY INC | 16,366 | 15,623 |
| ECOLAB INC | 12,114 | 11,953 |
| KEYSIGHT TECHNOLOGIES INC | 9,745 | 8,951 |
| MARSH & MCLENNAN COS INC | 14,213 | 14,721 |
| MOTOROLA SOLUTIONS INC | 16,012 | 15,369 |
| NETFLIX INC | 9,805 | 12,072 |
| NVIDIA CORP | 12,357 | 15,945 |
| UBER TECHNOLOGIES INC | 12,628 | 14,307 |
| WALMART INC | 9,731 | 11,057 |
| XYLEM INC | 7,305 | 7,562 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BOND FUND | AT COST | 186,689 | 187,333 |
| EMBARK COMMODITY STRATEGY FUND | AT COST | 114,105 | 113,479 |
| GOLDMAN SACHS INTERNATIONAL OPPORTUNITIES FUND | AT COST | 61,023 | 74,061 |
| INVESCO OPPENHEIMER DEVELOPING MARKETS FUND | AT COST | 61,346 | 71,275 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 139,050 | 167,184 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 48,080 | 49,264 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND | AT COST | 43,078 | 45,305 |
| PIMCO TOTAL RETURN FUND | AT COST | 75,493 | 70,865 |
| T ROWE PRICE OVERSEAS STOCK FUND | AT COST | 77,502 | 94,971 |
| TOUCHSTONE MID CAP FUND | AT COST | 63,525 | 92,755 |
| VANGUARD MIDCAP VIPER | AT COST | 100,752 | 117,520 |
| EMBARK SMALL CAP EQUITY FUND | AT COST | 120,635 | 116,096 |
| NYLI MACKAY HIGH YIELD CORPORATE BOND FUND | AT COST | 71,465 | 70,372 |
| PRINCIPAL MIDCAP FUND | AT COST | 65,877 | 70,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 272 | 68 | 204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 | |
| GRANT ADMINISTRATION FEES | 2,411 | 0 | 2,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,372 | 28,372 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX PAID | 853 | 853 | 0 | |
| FEDERAL EXCISE TAX PAYMENTS | 5,000 | 0 | 0 |