| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF PREPARATION | 3,600 | 1,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA | 131,324 | 133,951 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA | 1,094,757 | 1,490,129 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRATEGIC | AT COST | ||
| ISHARES CORE S&P MID-CAP | AT COST | 188,548 | 380,278 |
| ISHARES TR RUSSELL 2000 | AT COST | 219,759 | 378,725 |
| ISHARES CORE U.S. | AT COST | 183,349 | 183,141 |
| VANGUARD TOT WORLD STK I | AT COST | 5,628 | 5,639 |
| VANGUARD RUSSELL 1000 | AT COST | 22,634 | 22,671 |
| VANGUARD TOTAL INTERNATL | AT COST | 122,258 | 122,233 |
| Description | Amount |
|---|---|
| TO BALANCE | 797 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS - ML 1099 REPOR | 219 | 219 | ||
| INVESTMENT EXPENSESS - 1099 R | 1,609 | 1,609 | ||
| OFFICE SUPPLIES | 115 | |||
| LETTERHEAD | ||||
| 668 | 668 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTION | 457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY & ADR FEES | 45,701 | 45,701 | ||
| ADMINISTRATIVE SERVICES | 10,089 | 10,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,464 | 1,464 | ||
| STATE FILING FEE | 25 |