| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN FEE | 2,400 | 1,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INCOME FD I | 179,066 | 160,570 |
| FIRST EAGLE GLOBAL | 275,421 | 393,738 |
| AMG YACKTMAN FD I | 179,758 | 186,571 |
| AMER FUNDS NEW WORLD | 143,756 | 202,650 |
| T ROWE PRICE MID-CAP GROWTH I | 80,060 | 82,353 |
| VANGUARD WELLESLEY INCOME | 85,910 | 84,599 |
| BOND FUND OF AMERICA | 70,000 | 73,205 |
| FIDELITY REAL ESTATE INC FD | 103,233 | 98,646 |
| EATON VANCE SHORT DR GVT IN I | ||
| FIRST EAGLE OVERSEAS | ||
| EATON VANCE FLOATING | 89,859 | 98,304 |
| CALVERT ULTRA-SHORT DURATION INCOME | ||
| BLACKROCK HIGH YIELD BOND FD SVC | 46,361 | 43,097 |
| AMANA MUT FD TR GROWTH INSTL | 45,684 | 80,510 |
| MAIRS AND POWER SMALL CAP FUND | 44,306 | 51,818 |
| ALPS BOWN CAPITAL SMALL COMPANY | ||
| TEMPLETON GLOBAL TOTAL RETURN | ||
| FEDERATED INSTL PRIME VALUE OBLIGS | ||
| BOSTON SCIENTIFIC | 18,772 | 548,871 |
| EATON VANCE EM DEBT OPPORTUNITIES | 67,494 | 60,030 |
| PARNASSUS MID CAP INSTL | ||
| LORD ABBETT FUNDS | 45,000 | 45,352 |
| SCHWAB FUNDS TREAS OBLIG MONEY INV | ||
| VANGUARD EXPLORER ADMIRAL | 33,831 | 38,019 |
| RUNNING OAK EFT | 62,997 | 81,040 |
| Description | Amount |
|---|---|
| EST TAX PMT | 2,500 |
| 2023 TAX PMT | 593 |
| 2022 TAX NOTICE | 431 |
| 2023 TAX NOTICE | 1,104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MINNESOTA REGISTRATION FEE | 25 |
| Description | Amount |
|---|---|
| CASH RECONCILIATION | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 11,380 | 11,380 | ||
| ADMINISTRATIVE SERVICES |