| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,400 | 0 | 7,400 | 0 |
| LEGAL | 5,860 | 0 | 5,860 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE | 2,800,000 | 2,800,000 | 2,800,000 |
| DEVELOPMENT FEE RECEIVABLE | 6,637 | ||
| DUE FROM RELATED PARTY | 189,932 | 3,646,757 | 3,646,757 |
| DEVELOPMENT IN PROGRESS | 586,510 | 586,510 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTION | 285,353 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,032 | 0 | 8,032 | 0 |
| ADMINISTRATIVE | 36,737 | 131 | 36,606 | 0 |
| MARKETING | 9,567 | 0 | 9,567 | 0 |
| OFFICE SUPPLIES | 3,630 | 0 | 3,630 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEVELOPMENT FEES | 2,800,167 | 2,800,167 | |
| MISCELLANEOUS | 1,761 | 1,761 | |
| PARTNERSHIP ADMINISTRATION FEES | 668,790 | 668,790 | |
| PARTNERSHIP PASSTHRU REVENUE | 743 | 743 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN PARTNERSHIPS | -17,930 | 266,549 |
| DUE FROM RELATED PARTIES | 13,490 | 57,477 |
| DUE TO RELATED PARTIES | 103,729 | 102,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 521,152 | 0 | 521,152 | 0 |