| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE AND COX INCOME FUND | 2,770,305 | 2,767,262 |
| EXCHANGE TRADED FUNDS | 4,174,931 | 5,119,191 |
| AMERICAN BEACON DEVELOP | 829,563 | 851,654 |
| PERFORMANCE TRUST STRATE | 2,894,119 | 2,897,286 |
| PERFORMANCE TRUST MULTIS | 500,000 | 500,000 |
| AMERICAN CENTURY GLOBAL | 358,417 | 366,460 |
| BOSTON TRUST WALDEN SMAL | 393,808 | 449,245 |
| DODGE AND COX INTERNATIONAL | 609,912 | 703,105 |
| DODGE AND COX STOCK I | 798,869 | 809,631 |
| GOLDMAN SACHS GQS PTNRS | 704,420 | 614,997 |
| GQG PARTNERS EMERGING MA | 456,955 | 415,176 |
| PARAMETRIC COMMODITY STR | 981,928 | 954,471 |
| T. ROWE PRICE US EQUIT | 814,293 | 1,010,245 |
| VANGUARD 500 INDEX ADMIR | 853,761 | 2,404,936 |
| VIRTUS KAR MID-CAP CORE | 240,969 | 273,312 |
| VIRTUS KAR SMALL-CAP CORE | 483,097 | 769,884 |
| WASATCH CORE GROWTH NET | 277,730 | 332,771 |
| CLARION PARTNERS REAL ES | 252,871 | 252,024 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARROWMARK GLOBAL OPPORTUNITY FUND | AT COST | 250,000 | 284,235 |
| BLUE VISTA REAL ESTATE PARTNERS | AT COST | 250,000 | 199,634 |
| HARBERT EUROPEAN RE FUND | AT COST | 250,000 | 221,208 |
| MAGNITUDE INTERNATIONAL | AT COST | 628,787 | 1,060,824 |
| NEVEEN CHURCHILL PRIVATE INCOME | AT COST | 539,927 | 541,592 |
| STRATEGIC PARTNERS FUND | AT COST | 500,000 | 326,631 |
| VARDE EUROPEAN REAL ESTATE | AT COST | 289,585 | 55,253 |
| ICAPITAL LEXINGTON CAPITAL PARTNERS X OFFSHORE | AT COST | 500,000 | 245,743 |
| ARROWMARK GLOBAL OPPORTUNITY FUND | AT COST | 178,914 | 165,872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 110,381 | 110,381 | 0 | 0 |
| TELEPHONE / INTERNET | 1,819 | 1,819 | 0 | 0 |
| INSURANCE | 1,156 | 1,156 | 0 | 0 |
| OFFICE SUPPLIES | 1,178 | 1,178 | 0 | 0 |
| WIRE FEE | 25 | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEES | 74,798 | 37,399 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID - 2022 | 28,775 | 28,775 | 0 | 0 |