| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,000 | 15,000 | 15,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITED STS TREAS NTS 5.000% 10/31/25 B/E DTD 10/31/23 1ST CPN | 302,113 | 303,742 |
| UNITED STS TREAS NTS 5.000% 08/31/25 B/E DTD 08/31/23 1ST CPN | 1,499,618 | 1,507,245 |
| UNITED STATES TREAS BILLS 0.000% 01/09/25 B/E DTD 07/11/24 | 814,530 | 835,314 |
| UNITED STATES TREAS BILLS 0.000% 01/16/25 B/E DTD 07/18/24 | 974,911 | 998,350 |
| UNITED STATES TREAS BILLS 0.000% 01/23/25 B/E DTD 01/25/24 | 2,789,500 | 2,892,837 |
| UNITED STATES TREAS BILLS 0.000% 01/30/25 B/E DTD 08/01/24 | 526,778 | 538,223 |
| UNITED STATES TREAS BILLS 0.000% 02/06/25 B/E DTD 08/08/24 | 976,291 | 995,900 |
| UNITED STATES TREAS BILLS 0.000% 02/20/25 B/E DTD 02/22/24 | 960,463 | 994,320 |
| UNITED STATES TREAS BILLS 0.000% 02/20/25 B/E DTD 02/22/24 | 950,625 | 994,960 |
| UNITED STATES TREAS BILLS 0.000% 03/20/25 B/E DTD 03/21/24 | 48,912 | 49,554 |
| UNITED STATES TREAS BILLS 0.000% 03/31/25 B/E DTD 03/31/24 | 490,059 | 499,490 |
| UNITED STATES TREAS BILLS 0.000% 05/08/25 B/E DTD 11/07/24 | 293,664 | 295,650 |
| UNITED STATES TREAS BILLS 0.000% 06/12/25 B/E DTD 06/13/24 | 244,771 | 245,373 |
| UNITED STATES TREAS BILLS 0.000% 06/20/25 B/E DTD 12/19/24 | 97,904 | 98,065 |
| UNITED STATES TREAS BILLS 4.375% 12/15/26 B/E DTD 12/15/23 | 252,501 | 250,548 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES: VARIOUS COMMON STOCKS | 490,082 | 541,704 |
| EQUITIES: OWL ROCK CAP CORP COM | 435,165 | 437,452 |
| EQUITIES: KKR REAL ESTATE FIN TR INC COM | 143,819 | 71,952 |
| EQUITIES: KKR & CO INC COM | 303,767 | 653,171 |
| EQUITIES: JPMORGAN CHASE & CO COM | 174,825 | 283,098 |
| EQUITIES: BLUE OWL CAP INC COM CL A | 99,994 | 149,864 |
| EQUITIES: BLACKSTONE INC COM | 99,995 | 143,626 |
| EQUITIES: BANK OZK LITTLE ROCK ARK SER A NON-CUM PERF PFD 4.625% | 399,970 | 258,249 |
| EQUITIES: BANK AMER CORP COM | 174,901 | 173,998 |
| EQUITIES: ARES MGMT CORP COM CL A | 138,224 | 329,453 |
| EQUITIES: ARES CAP CORP COM | 534,432 | 613,489 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS: VANGUARD WINDSOR II FUND ADMIRAL SHARES | AT COST | 988,882 | 1,090,056 |
| MUTUAL FUNDS: VANGUARD INFLATION PROTECTED SECURITIES FUND | AT COST | 650,224 | 540,114 |
| MUTUAL FUNDS: FEDERATED HERMES TREASURY OBLIGATIONS FUND CLASS IS | AT COST | 362,097 | 362,097 |
| MUTUAL FUNDS: FEDERATED HERMES STRATEGIC VALUE DIVIDEND FUND CLASS IS | AT COST | 225,406 | 252,797 |
| MUTUAL FUNDS: EATON VANCE FLOATING RATE ADVANTAGE FUND CLASS I | AT COST | 492,864 | 501,455 |
| MUTUAL FUNDS: DODGE & COX STOCK FUND CLASS I | AT COST | 207,224 | 251,761 |
| MUTUAL FUNDS: CLIFFWATER CORPORATE LENDING FUND CLASS I | AT COST | 408,986 | 407,498 |
| ALT INV: VANGUARD SCOTTSDALE FDS VANGUARD SHORT-TERM | AT COST | 7,765,132 | 7,323,033 |
| ALT INV: JP MORGAN EXCHANGE-TRADED FD TR ULTRA-SHORT INCOME ETF | AT COST | 2,522,522 | 2,501,727 |
| ALT INV: ISHARES TR RUSSELL 3000 ETF | AT COST | 799,769 | 1,398,502 |
| ALT INV: ISHARES TR RUSSELL 1000 VALUE ETF | AT COST | 813,950 | 1,189,275 |
| ALT INV: ISHARES TR RUSSELL 1000 ETF | AT COST | 668,083 | 1,222,597 |
| ALT INV: ISHARES TR PFD & INCOME SECS ETF | AT COST | 1,492,420 | 1,298,944 |
| ALT INV: ISHARES TR MSCI EAFE ETF | AT COST | 84,502 | 83,549 |
| ALT INV: ISHARES TR GLOBAL 100 ETF | AT COST | 679,124 | 1,044,683 |
| ALT INV: ISHARES TR 1-3 TREAS BD ETF | AT COST | 4,218,794 | 3,999,394 |
| ALT INV: INVESCO QQQ TR UNIT SER I | AT COST | 404,549 | 598,139 |
| ALT INV: INVESCO EXCHANGE-TRADED FD TR II VAR RATE PFD ETF | AT COST | 1,779,251 | 1,736,213 |
| ALT INV: INVESCO EXCHANGE-TRADED FD TR II SR LN ETF | AT COST | 918,400 | 874,974 |
| ALT INV: GOLDMAN SACHS ETF TR TR ACCESS INVT GRADE CORP BD ETF | AT COST | 3,916,530 | 3,161,796 |
| ALT INV: ALPS ETF TR ALERIAN MLP ETF NEW | AT COST | 287,176 | 879,835 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH OTHER DEDUCTIONS | 2,218 | 2,218 | 0 | |
| PIMCO BRAVO FUND | 685 | 685 | 0 | |
| STEPHENS MANAGEMENT FEES | 619,184 | 619,184 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PIMCO BRAVO FUND OFFSHORE FEEDER | 60 | 60 | 60 |
| KKR LENDING | 13 | 13 | 13 |
| Description | Amount |
|---|---|
| UNREALIZED ADJUSTMENTS TO BOOK VALUE OF MUTUAL FUND ACCOUNTS | 17,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 177 | 177 | 0 | |
| EXCISE TAX EXPENSE | 31,110 | 0 | 0 |