| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX SERVICE FEES | 15,450 | 7,725 | 7,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC C | 78,247 | 209,484 |
| AMAZON.COM INC | 43,202 | 87,537 |
| CALVERT US LARGE CAP CORE RSPNB IDX I | 176,263 | 407,311 |
| DEXCOM INC | 60,002 | 79,325 |
| ISHARES CORE S&P 500 ETF | 234,869 | 446,808 |
| MICROSOFT CORP | 73,608 | 181,245 |
| POOL CORP | 70,320 | 76,712 |
| THE HOME DEPOT INC | 60,804 | 95,303 |
| ULTA BEAUTY INC | 28,865 | 33,925 |
| VEEVA SYSTEMS INC | 46,457 | 60,973 |
| VISA INC CLASS A | 69,198 | 110,614 |
| LULULEMON ATHLETICA INC | 61,169 | 97,515 |
| VANECK GOLD MINERS ETF | 66,170 | 54,934 |
| IRIDIUM COMMUNICATIONS INC | 34,594 | 22,084 |
| MONTROSE ENVIRONMENTAL GROUP INC | 29,756 | 16,751 |
| VANGUARD FTSE EMERGING MARKETS ETF | 62,199 | 71,301 |
| DOUBLELINE TOTAL RETURN BOND I | 269,172 | 252,317 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | 228,970 | 262,845 |
| ISHARES MSCI EAFE VALUE ETF | 161,371 | 167,904 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 90,518 | 93,249 |
| VANGUARD MID CAP VALUE ETF | 103,352 | 123,592 |
| WORKDAY INC | 33,219 | 45,929 |
| APPLE INC | 77,603 | 110,435 |
| ARISTA NETWORKS INC | 25,818 | 74,276 |
| BERKSHIRE HATHAWAY INC B | 55,675 | 72,525 |
| IDEXX LABORATORIES INC | 82,333 | 70,285 |
| WATSCO INC | 73,027 | 94,778 |
| EVOLENT HEALTH INC | 112,821 | 49,849 |
| META PLATFORMS INC | 51,557 | 58,551 |
| VIKING THERAPEUTICS INC | 75,398 | 52,312 |
| CBIZ INC | 44,826 | 55,500 |
| BLACKSTONE SECURED LENDING ORD | 92,400 | 96,930 |
| REGAN TOTAL RETURN INCOME INSTITUTIONAL | 150,000 | 148,729 |
| FISERV INC | 81,816 | 82,168 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARRIS FAMILY REP-PF | AT COST | 99,607 | 99,607 |
| WHI MORULA FUND II L.P. | AT COST | 11,962 | 11,962 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, L.P. | AT COST | 8,207 | 8,207 |
| SIH DEBT OPPORTUNITIES (PARALLEL) FUND III, L.P. | AT COST | 326,882 | 351,029 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES FROM PASS-THROUGHS | 5,150 | 5,150 | 0 | |
| NON -DEDUCTIBLE EXPENSES FROM PASS-THROUGHS | 1 | 0 | 0 | |
| OTHER EXPENSES FROM PASS-THROUGHS | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 1,899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 51,275 | 51,275 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,202 | 1,202 | 0 | |
| FEDERAL EXCISE TAXES | 3,107 | 3,107 | 0 |