| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,158 | 0 | 10,158 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1990-12-03 | 358,500 | 296,139 | ADS | 40.000000000000 | 8,963 | 0 | 8,963 | |
| IMPROVEMENTS | 1990-12-03 | 264,451 | 218,445 | ADS | 40.000000000000 | 6,611 | 0 | 6,611 | |
| PAVING AND GRADING | 1991-06-14 | 13,646 | 13,646 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 1990-12-03 | 16,920 | 16,920 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PIANO | 1990-12-03 | 3,985 | 3,985 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 1990-12-03 | 2,110 | 2,110 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 1992-05-15 | 2,740 | 2,740 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONER | 1994-07-06 | 290 | 290 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK & CHAIR | 1994-05-16 | 325 | 325 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 87 OFFICE EQUIPMENT | 1990-12-03 | 10,605 | 10,605 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KITCHEN SUPPLIES | 1990-12-03 | 3,237 | 3,237 | SL | 7.000000000000 | 0 | 0 | 0 | |
| APPLIANCES | 1990-12-03 | 5,622 | 5,622 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 1993-02-17 | 1,573 | 1,573 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PHOTOCOPIER | 1993-03-02 | 1,497 | 1,497 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTERS, NETWORK | 1994-05-09 | 4,617 | 4,617 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MODEM - ABC COMPUTERS | 1994-11-22 | 264 | 264 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FUNDRAISING SOFTWARE | 1994-03-30 | 2,750 | 2,750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MEMORY UPGRADE | 1994-09-12 | 212 | 212 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LASER PRINTER | 1994-10-22 | 630 | 630 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FAX MACHINE | 1994-02-07 | 318 | 318 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTERS & UPGRADE | 1998-06-01 | 3,116 | 3,116 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PRINTER | 1998-12-31 | 974 | 974 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 1998-07-28 | 7,303 | 7,303 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 2001-12-31 | 678 | 678 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONER | 2002-12-31 | 2,126 | 2,126 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2003-12-31 | 66,892 | 33,444 | SL | 40.000000000000 | 1,672 | 0 | 1,672 | |
| CARPET | 2003-12-31 | 6,000 | 6,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNACE | 2004-05-11 | 8,818 | 8,722 | SL | 15.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2005-10-30 | 2,066 | 2,066 | SL | 3.000000000000 | 0 | 0 | 0 | |
| NEW TELEPHONE SYSTEM | 2008-07-16 | 3,199 | 3,199 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2009-03-17 | 633 | 633 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISHWASHER | 2010-04-28 | 4,055 | 4,055 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WINDOW | 2010-10-06 | 1,916 | 1,916 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DOOR | 2010-11-24 | 2,248 | 2,248 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OIL TANK | 2010-09-14 | 1,480 | 1,480 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW FLOORING | 2012-02-07 | 4,433 | 3,523 | SL | 15.000000000000 | 296 | 0 | 296 | |
| WINDOWS & IMPROVEMENTS | 2012-07-07 | 3,724 | 2,855 | SL | 15.000000000000 | 248 | 0 | 248 | |
| NEW ROOF | 2012-09-20 | 15,695 | 11,771 | SL | 15.000000000000 | 1,046 | 0 | 1,046 | |
| BUILDING- 29 WESTERN AVE | 2018-05-24 | 237,000 | 34,183 | SL | 39.000000000000 | 6,077 | 0 | 6,077 | |
| LAND- 29 WESTERN AVE | 2018-05-24 | 158,000 | L | 0 | 0 | 0 | |||
| FIREPLACE | 2018-02-02 | 4,179 | 629 | SL | 39.000000000000 | 107 | 0 | 107 | |
| CAPITAL CAMPAIGN IMPROVEMENTS | 2023-12-18 | 111,488 | 186 | SL | 15.000000000000 | 1,487 | 0 | 7,433 | |
| SPANG BUILDING | 2024-12-31 | 1,712,791 | SL | 39.000000000000 | 1,830 | 0 | 1,830 | ||
| HOT WATER SYSTEM | 2024-05-14 | 2,950 | SL | 5.000000000000 | 1,918 | 0 | 1,918 | ||
| SPANG BUILDING IMPROVEMETS | 2024-12-31 | 49,718 | SL | 15.000000000000 | 1,657 | 0 | 1,657 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 1,299,965 | 1,299,965 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 358,500 | 305,102 | 53,398 | |
| IMPROVEMENTS | 264,451 | 225,056 | 39,395 | |
| PAVING AND GRADING | 13,646 | 13,646 | 0 | |
| FURNITURE | 16,920 | 16,920 | 0 | |
| PIANO | 3,985 | 3,985 | 0 | |
| FURNISHINGS | 2,110 | 2,110 | 0 | |
| FURNISHINGS | 2,740 | 2,740 | 0 | |
| AIR CONDITIONER | 290 | 290 | 0 | |
| DESK & CHAIR | 325 | 325 | 0 | |
| 87 OFFICE EQUIPMENT | 10,605 | 10,605 | 0 | |
| KITCHEN SUPPLIES | 3,237 | 3,237 | 0 | |
| APPLIANCES | 5,622 | 5,622 | 0 | |
| COMPUTER | 1,573 | 1,573 | 0 | |
| PHOTOCOPIER | 1,497 | 1,497 | 0 | |
| COMPUTERS, NETWORK | 4,617 | 4,617 | 0 | |
| MODEM - ABC COMPUTERS | 264 | 264 | 0 | |
| FUNDRAISING SOFTWARE | 2,750 | 2,750 | 0 | |
| MEMORY UPGRADE | 212 | 212 | 0 | |
| LASER PRINTER | 630 | 630 | 0 | |
| FAX MACHINE | 318 | 318 | 0 | |
| COMPUTERS & UPGRADE | 3,116 | 3,116 | 0 | |
| PRINTER | 974 | 974 | 0 | |
| TELEPHONE SYSTEM | 7,303 | 7,303 | 0 | |
| FURNISHINGS | 678 | 678 | 0 | |
| AIR CONDITIONER | 2,126 | 2,126 | 0 | |
| IMPROVEMENTS | 66,892 | 35,116 | 31,776 | |
| CARPET | 6,000 | 6,000 | 0 | |
| FURNACE | 8,818 | 8,722 | 96 | |
| COMPUTER | 2,066 | 2,066 | 0 | |
| NEW TELEPHONE SYSTEM | 3,199 | 3,199 | 0 | |
| REFRIGERATOR | 633 | 633 | 0 | |
| DISHWASHER | 4,055 | 4,055 | 0 | |
| WINDOW | 1,916 | 1,916 | 0 | |
| DOOR | 2,248 | 2,248 | 0 | |
| OIL TANK | 1,480 | 1,480 | 0 | |
| NEW FLOORING | 4,433 | 3,819 | 614 | |
| WINDOWS & IMPROVEMENTS | 3,724 | 3,103 | 621 | |
| NEW ROOF | 15,695 | 12,817 | 2,878 | |
| BUILDING- 29 WESTERN AVE | 237,000 | 40,260 | 196,740 | |
| LAND- 29 WESTERN AVE | 158,000 | 0 | 158,000 | |
| FIREPLACE | 4,179 | 736 | 3,443 | |
| CAPITAL CAMPAIGN IMPROVEMENTS | 111,488 | 90,863 | 20,625 | |
| SPANG BUILDING | 1,712,791 | 1,830 | 1,710,961 | |
| HOT WATER SYSTEM | 2,950 | 1,918 | 1,032 | |
| SPANG BUILDING IMPROVEMETS | 49,718 | 1,657 | 48,061 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 35 | 0 | 35 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED FUNDS | 0 | -4,350 | -4,350 |
| CAPITAL CONTRIBUTION FOR NEW BUILDING | 0 | 161,920 | 161,920 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,576 | 0 | 5,180 | 396 |
| REPAIRS AND MAINTENANCE | 14,456 | 0 | 13,010 | 1,446 |
| OFFICE EXPENSE | 7,434 | 0 | 5,393 | 2,041 |
| EVENT EXPENSES | 14,648 | 0 | 14,648 | 0 |
| ADVERTISING | 1,060 | 0 | 530 | 530 |
| DUES AND MEMBERSHIPS | 1,241 | 0 | 952 | 289 |
| MISCELLANEOUS | 1,744 | 0 | 1,745 | 0 |
| RENTAL | 1,977 | 0 | 1,779 | 198 |
| FUNDRAISING EVENTS | 80,562 | 0 | 0 | 80,562 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 11,170 | 11,170 | |
| MISCELLANEOUS | 250 | 0 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 91,674 | 91,674 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 79,564 | 79,564 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 342,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 5,505 | 0 | 4,056 | 1,449 |
| INVESTMENT FEES | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,205 | 0 | 9,944 | 4,262 |