| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 25,240 | 25,240 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MSSB #8794 BOA CORP (50,000SH) | 51,947 | 49,931 |
| MSSB #8795 BOA CORP 4% | 51,947 | 49,931 |
| MSSB #8794 WHOLE FOODS 5.2% | 59,694 | 50,171 |
| MSSB #8795 WHOLE FOODS 5.2% | 59,694 | 50,171 |
| MSSB #8794 AMAZ 5.2% 50 | 57,312 | 50,317 |
| MSSB #8794 TRUIST BANK 4.05 50K | 55,070 | 49,721 |
| MSSB #8794 MICRON 4.975% 50K | 57,916 | 50,055 |
| MSSB #8794 JPMORGAN 7.625% 50K | 65,554 | 52,767 |
| MSSB #8794 BRISTOL MYERS 6.8% 50K | 65,517 | 52,310 |
| MSSB #8795 TRUIST BANK 4.05 50K | 55,071 | 49,721 |
| MSSB #8795 AMAZON 5.2% | 57,312 | 50,317 |
| MSSB #8795 MICRON 4.975% | 57,916 | 50,055 |
| MSSB #8795 JPMORGAN 7.625% | 65,554 | 52,767 |
| MSSB #8795 BRISTOL 6.8% | 65,517 | 52,310 |
| MSSB #8794 NORFOLK 5.59% | 52,416 | 50,132 |
| MSSB #8794 JP MORGAN 8% | 61,870 | 53,920 |
| MSSB #8795 NORFOLK 5.59% | 52,416 | 50,132 |
| MSSB #8795 JPMORGAN 8% | 61,870 | 53,920 |
| MSSB #8794 PMORRIS 4.875% (50K) | 49,490 | 50,510 |
| MSSB #8795 CVS 6.25% (50K) | 51,178 | 51,619 |
| MSSB #8795 PHILIP MORRIS 4.875% 2028 (50K) | 49,489 | 50,510 |
| MSSB #8794 CVS 6.25% (50K) | 51,178 | 51,619 |
| MSSB #8794 GENUINE PARTS 6.5% 2/5/24 | 52,884 | 53,026 |
| MSSB #8794 REALITY INC CORP 4.75% 4/17/24 | 48,578 | 50,172 |
| MSSB #8794 AT&T 6.625 5/23/24 | 52,745 | 53,534 |
| MSSB #8794 WELLS FARGO 5.45% 8/15/24 | 50,175 | 48,425 |
| MSSB #8795 GENUINE PARTS 6.5% 2/5/24 | 52,884 | 53,026 |
| MSSB # 8795 REALTY INC CORP 4.75% 4/17/24 | 48,578 | 50,172 |
| MSSB # 8795 AT&A 6.625% 5/23/24 | 52,745 | 53,534 |
| MSSB # 8795 WELLS FARGO 5.45% 8/15/24 | 50,175 | 48,425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MSSB #4133 INTEL (4,150) | 173,073 | 99,805 |
| MSSB #0101 AMGN (1,324) | 133,460 | 374,621 |
| MSSB #0101 CHTR (168SH) | 10,278 | 66,690 |
| MSSB #0101 CSCO (1,361SH) | 33,413 | 80,609 |
| MSSB #0101 COST (2,474SH) | 242,568 | 2,404,141 |
| MSSB #0101 HD (1,889H) | 156,609 | 810,751 |
| MSSB #0101 INTC (3,879SH) | 148,678 | 93,292 |
| MSSB #0101 MSFT (8,859SH) | 372,978 | 3,751,270 |
| MSSB #0101 WMT (7,345SH) | 153,749 | 679,399 |
| MSSB #0101 T (3,030SH) | 60,697 | 70,170 |
| MSSB #3458 APPLE (580 SHARES) | 23,453 | 137,651 |
| MSSB #3458 CVX (540 SHARES) | 54,144 | 87,442 |
| MSSB #3458 KO (1340 SHARES) | 64,987 | 85,867 |
| MSSB #3458 GPC (580 SHARES) | 61,324 | 73,503 |
| MSSB #3458 HD (250 SHARES) | 45,537 | 107,282 |
| MSSB #3458 IP (1730 SHARES) | 75,270 | 101,776 |
| MSSB #3458 JNJ (455 SHARES) | 62,893 | 70,530 |
| MSSB #3458 JPM (600 SHARES) | 64,572 | 149,832 |
| MSSB #3458 MCD (305 SHARES) | 59,494 | 90,283 |
| MSSB #3458 MSFT REINVEST (435 SHARES) | 19,499 | 184,205 |
| MSSB #3458 PCAR (1280 SHARES) | 59,860 | 149,760 |
| MSSB #3458 SO (1205 SHARES) | 64,099 | 107,402 |
| MSSB #3458 SBUX (870 SHARES) | 65,429 | 89,140 |
| MSSB #3458 TGT (510 SHARES) | 72,381 | 67,478 |
| MSSB #3458 UPS (525 SHARES) | 63,330 | 71,253 |
| MSSB #3458 PSX (860 SHARES) | 51,370 | 115,223 |
| MSSB #3458 RTX (860 SHARES) | 58,866 | 104,774 |
| MSSB #3458 ABBV (680 SHARES) | 79,610 | 124,392 |
| MSSB #3458 AEP (920SH) | 77,970 | 91,871 |
| MSSB #3458 UNP (375SH) | 76,387 | 91,747 |
| MSSB #0101 WBD (619SH) | 16,029 | 6,487 |
| MSSB #3458 CLX (560 SHARES) | 79,944 | 93,615 |
| MSSB #3458 EMN (1000 SHARES) | 77,390 | 104,720 |
| MSSB #3458 XOM (800 SHARES) | 64,092 | 94,368 |
| MSSB #3458 HBAN (6600SH) | 75,694 | 118,866 |
| MSSB #3458 TD (1200 SHARES) | 72,540 | 67,836 |
| MSSB #3458 KMB 660 SHARES) | 82,918 | 91,971 |
| MSSB #3458 GOOGLE (475 SHARES) | 73,986 | 80,251 |
| MSSB #3458 AMGN (280 SHARES) | 74,467 | 79,204 |
| MSSB #3458 BAC (2,025 SHARES) | 80,676 | 96,208 |
| MSSB #3458 BMY (1,955 SHARES) | 80,350 | 115,775 |
| MSSB #3458 HON (385SH) | 80,897 | 89,678 |
| MSSB #3458 NEE (1,175 SHARES) | 74,407 | 92,437 |
| MSSB #3458 TMUS (465 SHARES) | 74,351 | 114,827 |
| MSSB #3458 VZ (1,920 SHARES) | 77,837 | 85,133 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MSSB #4133 MSBNA SAVINGS QC (CASH) | AT COST | 300,712 | 300,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,371 | 11,371 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| THE VILLAGE GREEN GROUP LLC | 766,225 | 768,587 | 4,478,000 |
| SCARBOROUGH GROUP | 1,223,872 | 1,295,324 | 4,863,000 |
| SPANISH HILLS LIMITED LLP | 1,019,678 | 1,095,725 | 6,898,000 |
| THE SHANNON SOUTH APARTMENTS LLC | 1,075,748 | 1,162,448 | 7,829,000 |
| DOLPHIN APARTMENTS, LLC | 242,202 | 242,288 | 1,030,000 |
| TIKI APARTMENT GROUP LLC | 361,170 | 380,128 | 1,239,000 |
| SUMMERHILL PLACE LLC | 928,011 | 999,141 | 7,250,000 |
| UNIVERSITY PARK INVESTMENTS, LLC | 276,818 | 282,225 | 1,232,000 |
| O'LEARY ELECTRIC BUILDING, LLC | 345,765 | 323,997 | 441,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,290 | 0 | 2,290 | |
| POSTAGE MAILING SERVICE | 49 | 0 | 49 | |
| INVESTMENT AND BANK FEES | 28,690 | 28,690 | 0 | |
| RENT, PARKING, UTILITIES | 1,212 | 0 | 1,212 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAIN ON GIFT OF PUBLICLY TRADED STOCK | 267,645 | 0 | 267,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 45,600 | 0 | 0 |