| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,425 | 0 | 0 | 1,425 |
| Accounting Fees | 1,425 | 1,425 | 1,425 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Appliances - Wallace House | 2002-09-24 | 758 | 758 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Wallace House - 87855 Reed Rd | 2002-12-27 | 45,500 | 34,753 | SL | 27.500000000000 | 1,655 | 1,655 | 1,655 | |
| Law Farm House - 87675 Reed Rd | 2002-12-27 | 66,500 | 50,779 | SL | 27.500000000000 | 2,418 | 2,418 | 2,418 | |
| Reed House - 87905 Reed Rd | 2002-12-27 | 58,000 | 44,289 | SL | 27.500000000000 | 2,109 | 2,109 | 2,109 | |
| Hot water heater | 2005-08-15 | 525 | 525 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Fencing | 2002-07-01 | 2,665 | 2,665 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Historical signs | 2002-12-26 | 2,885 | 2,885 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Fencing | 2003-12-18 | 2,500 | 2,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Historical signs | 2004-01-19 | 1,395 | 1,395 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Gravestones | 2004-09-01 | 8,849 | 8,849 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Gravestones | 2005-05-02 | 2,357 | 2,357 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Gravestones | 2005-08-29 | 2,190 | 2,190 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Gravestones | 2007-05-16 | 1,487 | 1,487 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Gravestones | 2007-09-17 | 1,368 | 1,368 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Land | 2002-12-27 | 265,700 | L | 0 | 0 | 0 | |||
| Building | 2019-06-01 | 12,000 | 1,399 | SL | 39.000000000000 | 308 | 0 | 308 | |
| Windows and Doors | 2019-06-01 | 11,725 | 11,725 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Roof | 2019-06-01 | 10,000 | 1,163 | SL | 39.000000000000 | 256 | 0 | 256 | |
| Alarm | 2019-06-01 | 500 | 500 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Electric | 2019-06-01 | 13,699 | 13,699 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Building | 2020-06-01 | 40,178 | 3,648 | SL | 39.000000000000 | 1,030 | 0 | 1,030 | |
| Alarm | 2020-06-01 | 1,416 | 1,416 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Electric | 2020-06-01 | 12,519 | 12,519 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HVAC | 2021-09-01 | 29,973 | 29,973 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| Electric | 2021-04-12 | 1,916 | 1,916 | 200DB | 5.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7000 shares Vanguard ESG U S Corp Bond | 633,582 | 619,900 |
| 1000 shares Vanguard Total Corp Bond | 92,220 | 75,710 |
| 3000 shares Vanguard International Bond | 202,638 | 189,450 |
| 1100 shares Vanguard Long Term Bond ETF | 111,189 | 82,258 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4000 shares Vanguard Dividend Stock | 414,570 | 510,360 |
| 6000 shares Vanguard International Stock | 326,141 | 353,580 |
| 1500 shares Vanguard Total Stock | 293,680 | 434,715 |
| 500 shares FNB Inc | 13,005 | 11,800 |
| 4 shares GE Healthcare Technologies | 785 | 313 |
| 3 Shares GE Vernova | 496 | 987 |
| 12 shares GE | 1,858 | 2,001 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Appliances - Wallace House | 758 | 758 | 0 | |
| Wallace House - 87855 Reed Rd | 45,500 | 36,408 | 9,092 | |
| Law Farm House - 87675 Reed Rd | 66,500 | 53,197 | 13,303 | |
| Reed House - 87905 Reed Rd | 58,000 | 46,398 | 11,602 | |
| Hot water heater | 525 | 525 | 0 | |
| Fencing | 2,665 | 2,665 | 0 | |
| Historical signs | 2,885 | 2,885 | 0 | |
| Fencing | 2,500 | 2,500 | 0 | |
| Historical signs | 1,395 | 1,395 | 0 | |
| Gravestones | 8,849 | 8,849 | 0 | |
| Gravestones | 2,357 | 2,357 | 0 | |
| Gravestones | 2,190 | 2,190 | 0 | |
| Gravestones | 1,487 | 1,487 | 0 | |
| Gravestones | 1,368 | 1,368 | 0 | |
| Land | 265,700 | 0 | 265,700 | |
| Building | 12,000 | 1,707 | 10,293 | |
| Windows and Doors | 11,725 | 11,725 | 0 | |
| Roof | 10,000 | 1,419 | 8,581 | |
| Alarm | 500 | 500 | 0 | |
| Electric | 13,699 | 13,699 | 0 | |
| Building | 40,178 | 4,678 | 35,500 | |
| Alarm | 1,416 | 1,416 | 0 | |
| Electric | 12,519 | 12,519 | 0 | |
| HVAC | 29,973 | 29,973 | 0 | |
| Electric | 1,916 | 1,916 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 80 | 0 | 0 | 0 |
| Catalog Project | 8,744 | 0 | 0 | 0 |
| Dues | 282 | 0 | 0 | 0 |
| Excess Expenses from Column C | 0 | 0 | -23,224 | 23,224 |
| Telephone | 1,193 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty Income | 200,366 | 200,366 | 200,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign | 890 | 890 | 890 | 0 |
| OH taxes | 200 | 0 | 0 | 200 |
| Real estate taxes | 7,118 | 7,118 | 7,118 | 0 |