| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,922,901 | 1,848,852 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 1,001,379 | 1,209,141 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 851,261 | 1,301,916 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 897,717 | 1,246,459 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 343,149 | 333,275 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 99,206 | 100,039 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 212,549 | 211,431 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 4,136,656 | 5,894,581 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 1,810,937 | 1,935,587 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 214,812 | 209,934 |
| 78464A201 SPDR SERIES TRUST | AT COST | 307,264 | 363,568 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 868,818 | 839,495 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 201,093 | 200,650 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 316,171 | 376,569 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 2,739,976 | 2,808,184 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 280,830 | 369,630 |
| 841993314 SLATER ASSOCIATES | AT COST | 204,400 | 146,000 |
| 289992869 AGATE PUBLISHING TRA | AT COST | 1 | 680 |
| Description | Amount |
|---|---|
| PARTNERSHIP BASIS ADJ | 15,093 |
| MUTUAL FUND TIMING ADJUSTMENT | 145 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 300 | 0 | 300 | |
| STATE INCOME TAXES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 15,093 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 46,275 | 46,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 10,499 | 10,499 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,585 | 3,585 | 0 |