Attach to Form 990 or Form 990-EZ.
Go to
www.irs.gov/Form990 for instructions and the latest information.
| (i) Name of supported organization | (ii) EIN | (iii) Type of organization (described on lines 1- 10 above (see instructions)) | (iv) Is the organization listed in your governing document? | (v) Amount of monetary support (see instructions) | (vi) Amount of other support (see instructions) | |
|---|---|---|---|---|---|---|
| Yes | No | |||||
|
Total |
||||||
Calendar year
(or fiscal year beginning in)
![]() |
(a) 2020 | (b) 2021 | (c) 2022 | (d) 2023 | (e) 2024 | (f) Total | |
|---|---|---|---|---|---|---|---|
| 1 | Gifts, grants, contributions, and membership fees received. (Do not include any "unusual grant.") .. | ||||||
| 2 | Tax revenues levied for the organization's benefit and either paid to or expended on its behalf .... | ||||||
| 3 | The value of services or facilities furnished by a governmental unit to the organization without charge.. | ||||||
| 4 | Total. Add lines 1 through 3 | ||||||
| 5 | The portion of total contributions by each person (other than a governmental unit or publicly supported organization) included on line 1 that exceeds 2% of the amount shown on line 11, column (f) .. | ||||||
| 6 | Public support. Subtract line 5 from line 4. | ||||||
Calendar year
(or fiscal year beginning in)
![]() |
(a) 2020 | (b) 2021 | (c) 2022 | (d) 2023 | (e) 2024 | (f) Total | |
|---|---|---|---|---|---|---|---|
| 7 | Amounts from line 4.. | ||||||
| 8 | Gross income from interest, dividends, payments received on securities loans, rents, royalties and income from similar sources... | ||||||
| 9 | Net income from unrelated business activities, whether or not the business is regularly carried on.. | ||||||
| 10 | Other income. Do not include gain or loss from the sale of capital assets (Explain in Part VI.).. | ||||||
| 11 | Total support. Add lines 7 through 10 | ||||||
Calendar year (or fiscal
year beginning in) ![]() |
(a) 2020 | (b) 2021 | (c) 2022 | (d) 2023 | (e) 2024 | (f) Total | |
|---|---|---|---|---|---|---|---|
| 1 | Gifts, grants, contributions, and membership fees received. (Do not include any "unusual grants.") . | ||||||
| 2 | Gross receipts from admissions, merchandise sold or services performed, or facilities furnished in any activity that is related to the organization's tax-exempt purpose | ||||||
| 3 | Gross receipts from activities that are not an unrelated trade or business under section 513 ..... | ||||||
| 4 | Tax revenues levied for the organization's benefit and either paid to or expended on its behalf... | ||||||
| 5 | The value of services or facilities furnished by a governmental unit to the organization without charge | ||||||
| 6 | Total. Add lines 1 through 5 | ||||||
| 7a | Amounts included on lines 1, 2, and 3 received from disqualified persons | ||||||
| b | Amounts included on lines 2 and 3 received from other than disqualified persons that exceed the greater of $5,000 or 1% of the amount on line 13 for the year. | ||||||
| c | Add lines 7a and 7b.. | ||||||
| 8 | Public support. (Subtract line 7c from line 6.) | ||||||
Calendar year
(or fiscal year beginning in)
![]() |
(a) 2020 | (b) 2021 | (c) 2022 | (d) 2023 | (e) 2024 | (f) Total | |
|---|---|---|---|---|---|---|---|
| 9 | Amounts from line 6... | ||||||
| 10a | Gross income from interest, dividends, payments received on securities loans, rents, royalties and income from similar sources.. | ||||||
| b | Unrelated business taxable income (less section 511 taxes) from businesses acquired after June 30, 1975. | ||||||
| c | Add lines 10a and 10b. | ||||||
| 11 | Net income from unrelated business activities not included on line 10b, whether or not the business is regularly carried on. | ||||||
| 12 | Other income. Do not include gain or loss from the sale of capital assets (Explain in Part VI.) .. | ||||||
| 13 | Total support. (Add lines 9, 10c, 11, and 12.).. | ||||||
| Section A - Adjusted Net Income | (A) Prior Year |
(B) Current Year (optional) |
||||
| 1 | Net short-term capital gain | 1 | ||||
| 2 | Recoveries of prior-year distributions | 2 | ||||
| 3 | Other gross income (see instructions) | 3 | ||||
| 4 | Add lines 1 through 3 | 4 | ||||
| 5 | Depreciation and depletion | 5 | ||||
| 6 | Portion of operating expenses paid or incurred for production or collection of gross income or for management, conservation, or maintenance of property held for production of income (see instructions) | 6 | ||||
| 7 | Other expenses (see instructions) | 7 | ||||
| 8 | Adjusted Net Income (subtract lines 5, 6 and 7 from line 4) | 8 | ||||
| Section B - Minimum Asset Amount | (A) Prior Year |
(B) Current Year (optional) |
||||
| 1 | Aggregate fair market value of all non-exempt-use assets (see instructions for short tax year or assets held for part of year): | 1 | ||||
| a | Average monthly value of securities | 1a | ||||
| b | Average monthly cash balances | 1b | ||||
| c | Fair market value of other non-exempt-use assets | 1c | ||||
| d | Total (add lines 1a, 1b, and 1c) | 1d | ||||
| e |
Discount claimed for blockage or other factors (explain in detail in Part VI): |
|||||
| 2 | Acquisition indebtedness applicable to non-exempt use assets | 2 | ||||
| 3 | Subtract line 2 from line 1d | 3 | ||||
| 4 | Cash deemed held for exempt use. Enter 0.015 of line 3 (for greater amount, see instructions). | 4 | ||||
| 5 | Net value of non-exempt-use assets (subtract line 4 from line 3) | 5 | ||||
| 6 | Multiply line 5 by 0.035 | 6 | ||||
| 7 | Recoveries of prior-year distributions | 7 | ||||
| 8 | Minimum Asset Amount (add line 7 to line 6) | 8 | ||||
| Section C - Distributable Amount | Current Year | |||||
| 1 | Adjusted net income for prior year (from Section A, line 8, Column A) | 1 | ||||
| 2 | Enter 85% of line 1 | 2 | ||||
| 3 | Minimum asset amount for prior year (from Section B, line 8, Column A) | 3 | ||||
| 4 | Enter greater of line 2 or line 3 | 4 | ||||
| 5 | Income tax imposed in prior year | 5 | ||||
| 6 | Distributable Amount. Subtract line 5 from line 4, unless subject to emergency temporary reduction (see instructions) | 6 | ||||
| Section D - Distributions | Current Year | |
|---|---|---|
| 1 Amounts paid to supported organizations to accomplish exempt purposes | 1 | |
|
2
Amounts paid to perform activity that directly furthers exempt purposes of supported organizations, in excess of income from activity |
2 | |
| 3 Administrative expenses paid to accomplish exempt purposes of supported organizations | 3 | |
| 4 Amounts paid to acquire exempt-use assets | 4 | |
| 5 Qualified set-aside amounts (prior IRS approval required - provide details in Part VI) | 5 | |
| 6 Other distributions (describe in Part VI). See instructions | 6 | |
| 7Total annual distributions. Add lines 1 through 6. | 7 | |
|
8
Distributions to attentive supported organizations to which the organization is responsive (provide details in Part VI). See instructions |
8 | |
| 9 Distributable amount for 2024 from Section C, line 6 | 9 | |
| 10 Line 8 amount divided by Line 9 amount | 10 | |
| Section E - Distribution Allocations (see instructions) |
(i) Excess Distributions |
(ii) Underdistributions Pre-2024 |
(iii) Distributable Amount for 2024 |
|
|---|---|---|---|---|
| 1 Distributable amount for 2024 from Section C, line 6 | ||||
|
2
Underdistributions, if any, for years prior to 2024 (reasonable cause required-- explain in Part VI).
See instructions. |
||||
| 3 Excess distributions carryover, if any, to 2024: | ||||
| a From 2019....... | ||||
| b From 2020....... | ||||
| c From 2021....... | ||||
| d From 2022....... | ||||
| e From 2023....... | ||||
| fTotal of lines 3a through e | ||||
| g Applied to underdistributions of prior years | ||||
| h Applied to 2024 distributable amount | ||||
|
i
Carryover from 2019 not applied (see instructions) |
||||
| j Remainder. Subtract lines 3g, 3h, and 3i from line 3f. | ||||
| 4Distributions for 2024 from Section D, line 7: | ||||
| $ | ||||
| a Applied to underdistributions of prior years | ||||
| b Applied to 2024 distributable amount | ||||
| c Remainder. Subtract lines 4a and 4b from line 4. | ||||
|
5
Remaining underdistributions for years prior to 2024, if any. Subtract lines 3g and 4a from line 2. If the amount is greater than zero, explain in Part VI. See instructions. |
||||
|
6
Remaining underdistributions for 2024. Subtract lines 3h and 4b from line 1. If the amount is greater than zero, explain in Part VI. See instructions. |
||||
|
7 Excess distributions carryover to 2025. Add lines 3j and 4c. |
||||
| 8 Breakdown of line 7: | ||||
| a Excess from 2020..... | ||||
| b Excess from 2021..... | ||||
| c Excess from 2022..... | ||||
| d Excess from 2023..... | ||||
| e Excess from 2024..... | ||||
| Facts And Circumstances Test |
|---|
| Return Reference | Explanation |
|---|
| Software ID: | |
| Software Version: |
| Return Reference | Explanation |
|---|---|
| Part VI, Section A, Line 8b | The secretary takes minutes at every meeting They are stored on a computer shared with board and available upon request This meets the IRS definition of contemporaneous documentation. |
| Part VI, line 9 | | Name of the person:, Address of the person:| Lauren FM Kinlocke, 9491 NW 24 Court, Sunrise, FL, 33322| Michael Spearl, 3322 Briarwood Circle, Safe Harbor, FL, 34695| |
| Part VI, Section B, Line 11b | No review was or will be conducted |
| Part VI, Section C, Line 19 | No documents available to the public |
| Part XI, Line 9 | | Description:, Explanation:, Amount:| Adjustment balancing item, This difference of $18,607 is primarily due to the following: Capitalized renovations completed and added to fixed asset and $14,596 was recognized as depreciation expense of that and Principal payments on the mortgage were made during the year. These reduced liabilities on the balance sheet but are not treated as expenses, $18607| |
| Part III,line 4a | | Explanation:| The Corporation operates a Christian retreat and campsite facility in Oak Hill Florida. Its purpose is to provide a space for rest renewal spiritual growth and more through nature-based programs group retreats and rental of the facility to other faith-based groups. |
| Part III,line 4b | | Explanation:| In 2024 the organization completed $45,000 in renovations with $30,000 paid in 2024 and an additional $15,000 committed and payable in 2025 funded by restricted grants to enhance the usability of the facility. |
| Part III,line 4c | | Explanation:| The corporation maintained the campsite property covering utilities insurance,and repairs to ensure safe and effective program delivery. |
| Part V,line 2b | | Explanation:| The corporation did not issue any Form 1099s in 2024 because the corporation had no employees and no payroll tax fillings were required. |
| Part VI,line 1a | | Explanation:| The governing body consists of four officers: president treasurer secretary and assistant secretary. All officers are volunteers. The corporation has adopted bylaws and maintains financial controls. Board members review financial activity and approve major transactions. |
| Part VI,line 9 | | Explanation:| The individuals who cannot be reached at the organizations primary mailing address. Michael Spearl 3322 Briarwood Circle Safety Harbor FL 34695 and Lauren Kinlocke 9491 NW 24 court Sunrise FL 33322 |
| Part VI,line 18 | | Explanation:| The corporations secretary records minutes of all board meetings and the treasurer maintains the financial documents and form 990 of the corporation. These minutes and financial documents are maintained electronically shared with all board members and made available upon request |
| Part VII,line SectionA | | Explanation:| All officers listed served on a volunteer basis in 2024. The average estimated weekly hours range from 5 to 15 hours per week per officer. |
| Part VIII,line 1f | | Explanation:| The corporation received two restricted grants $32,000 for capital improvements and reported as contributions from the SDB conference and $200,000 from a SDB church sale to be applied towards future mortgage payoff and facility improvements. Of this $200,000 $185,000 was transferred to the capital reserve account and designated as such. Also donations were received from individuals and supporting organizations without donor restrictions. Program service revenue of $2,650 was generated through the rental of the retreat center. |
| Part IX,line 16 | | Explanation:| this included utilities and maintenance |
| Part IX,line 22 | | Explanation:| During 2024 the organization completed $45,000 of capital renovations to its primary facility. These costs were capitalized and reported on Part X Line 10a. Depreciation of $14,596 was recognized for the year using the straight-line method over 39 years in accordance with FASB ASC 958. Mortgage principal payments totaling $8,400 were made during the year. These reduced the liability reported on the balance sheet but are not included in functional expenses on Part IX as such payments are not treated as expenses under accrual accounting |
| Part X & XI,line 2 | | Explanation:| The capital reserves account of $262,142 includes restricted funds for mortgage payoff and facility improvements. |
| Part X & XI,line 10a | | Explanation:| The corporation purchased a campsite property that had a building on it in 2023 for $699,000. |
| Part X & XI,line 10b | | Explanation:| Depreciation of $14,596 was recognized for the year using the straight-line method over 39 years in accordance with FASB ASC 958. |
| Part X & XI,line 23 | | Explanation:| $600,000 was paid in cash for the campsite and $99,000 was financed by a mortgage. The mortgage balance at December 31 2024 was $90,600 |
| Part X & XI,line 9 | | Explanation:| An adjustment of $18,607 was reported on Line 9 to reconcile the change in net assets between the revenue and expense activity and the year-end balance sheet. This difference is due primarily to: $45,000 of capitalized renovations only $14,596 expensed as depreciation; $8,400 in mortgage principal payments not treated as expenses; and Retained donor-restricted funds not affecting current-year revenue or expenses. These items appropriately increase net assets but are not included in the operational revenue or expense sections of the return. |
| Part VI,line 20 | | Explanation:| Dayna Fuller -Secretary possesses the corporation minutes address is the same as the corporation. Lauren Kinlocke- Treasurer possesses the corporations financial documents address is 9491 NW 24 Court Sunrise FL 33322 |
| Other,line XII | | Explanation:| The corporation maintains its books and records on the accrual basis of accounting. Revenues are recorded when earned or awarded and expenses are recorded when incurred regardless of when cash is received or paid. |
| Software ID: | |
| Software Version: |