| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA P.C. | 49,900 | 12,475 | 37,425 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO TOTAL RETURN INSTITUTIONAL | 25,505,559 | 23,848,896 |
| WESTERN ASSET (WAMCO) CORE PLUS BOND | ||
| OAKTREE GLOBAL CREDIT | 9,613,191 | 10,164,303 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FARALLON EQUITY PARTNERS | 8,057,258 | 19,599,306 |
| GMO QUALITY FUND | 13,326,463 | 17,582,766 |
| WHALE ROCK LONG OPPORTUNITIES FUND | 8,000,000 | 16,418,525 |
| DURABLE CAPITAL PARTNERS | 12,500,000 | 20,673,523 |
| WELLINGTON MICRO CAP | 63,432 | |
| DODGE & COX INTERNATIONAL | 8,341,051 | 11,267,862 |
| SELECT EQUITY SHERIDAN SQUARE | ||
| WELLINGTON INTERNATIONAL GROWTH | 11,313,895 | 12,351,240 |
| GQG PARTNERS EMERGING MARKETS EQUITY | ||
| GQG PARTNERS INTERNATIONAL EQUITY | 10,138,678 | 9,870,973 |
| SSGA S&P 500 EQUAL WEIGHTED INDEX | 11,940,736 | 12,532,992 |
| VANGUARD S&P 500 EQUAL WEIGHTED INDE | 14,280,890 | 15,540,260 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARSHALL WACE | AT COST | 5,836,442 | 11,368,976 |
| RA CAPITAL HEALTHCARE INT'L FUND | AT COST | 10,000,000 | 10,794,978 |
| STEADFAST INTERNATIONAL | AT COST | 6,362 | 24,411 |
| VIKING GLOBAL EQUITIES III | AT COST | 11,000,000 | 14,042,238 |
| AG ENERGY CREDIT OPPORTUNITIES | AT COST | 22,501 | |
| BLACKSTONE ICAPITAL-BREP IX | AT COST | 2,198,784 | 3,096,000 |
| BLACKSTONE BREP X | AT COST | 1,080,612 | 1,196,559 |
| EIG ENERGY FUND XIV-A | AT COST | 297,474 | 168,218 |
| EIG ENERGY FUND XV-A | AT COST | 581,615 | 131,408 |
| EIG ENERGY FUND XVI | AT COST | 1,071,366 | 1,006,016 |
| ANCHORAGE ILLIQUID OPPORTUNITIES OS | AT COST | 1,270,576 | 1,640,698 |
| ANCHORAGE CREDIT OPP OS VIII (B) | AT COST | 3,319,775 | 3,725,545 |
| NATURAL GAS PARTNERS XI | AT COST | 812,402 | 931,684 |
| NATURAL GAS PARTNERS X | AT COST | 295,288 | 161,757 |
| NATURAL GAS PARTNERS XII | AT COST | 1,799,059 | 2,959,906 |
| JUNTO OFFSHORE FUND LTD | AT COST | 9,225,223 | 11,424,726 |
| ARBOUR LANE COF II(B) | AT COST | 2,588,400 | 2,774,847 |
| ARBOUR LANE COF III(B) | AT COST | 3,424,249 | 3,533,842 |
| CANYON DISTRESSED III | AT COST | 1,425,608 | 2,490,624 |
| CLAYTON DUBILIER RICE VIII | AT COST | 149,023 | 8,093 |
| CLAYTON DUBILIER RICE IX | AT COST | 681,743 | 1,758,873 |
| CLAYTON DUBILIER RICE X | AT COST | 3,143,871 | 4,467,336 |
| COLORADO IMPACT FUND | AT COST | 772,187 | 526,130 |
| COMMONFUND CAPITAL PARTNERS II | AT COST | 123,673 | 119,400 |
| COMMONFUND ENDOWMENT VENTURES V | AT COST | 30,878 | |
| CU HEALTHCARE INNOVATION FUND | AT COST | 316,059 | 356,357 |
| DURABLE CAPITAL OPP OS FUND | AT COST | 1,917,581 | 1,637,262 |
| FARALLON SPECIAL SITUATIONS FUND II | AT COST | 1,951,748 | 2,517,148 |
| FARALLON SPECIAL SITUATIONS FUND III | AT COST | 249,791 | |
| GCP STRATEGIC PARTNERS INT FUND | AT COST | 1,500,000 | 1,548,000 |
| INNOSPHERE VENTURES FUND II | AT COST | 111,015 | 108,778 |
| INSOLVE GLOBAL CREDIT FEEDER FUND IV | AT COST | 910,536 | 1,507,038 |
| INSOLVE GLOBAL CREDIT FEEDER FUND V | AT COST | 3,671,717 | 3,867,568 |
| KINDERHOOK CAPITAL FUND VII-B | AT COST | 2,931,726 | 4,487,804 |
| LEGACY VENTURE VIII | AT COST | 4,214,927 | 9,277,555 |
| LEGACY VENTURE IX | AT COST | 2,649,657 | 4,291,242 |
| LEGACY VENTURE X | AT COST | 2,067,059 | 2,375,127 |
| LEXINGTON LMMI OFFSHORE IV | AT COST | 2,483,084 | 4,327,891 |
| MAINSAIL PARTNERS VI LP | AT COST | 2,517,184 | 2,678,840 |
| MHR INSTITUTIONAL PARTNERS II | AT COST | 604,436 | 657,233 |
| MHR INSTITUTIONAL PARTNERS III | AT COST | 374,729 | 489,155 |
| MHR INSTITUTIONAL PARTNERS IV | AT COST | 2,224,576 | 3,065,647 |
| PAINE SCHWARTZ FOOD CHAIN FUND V B | AT COST | 2,843,238 | 4,810,612 |
| PLATTE RIVER VENTURES III-B | AT COST | 1,273,683 | 880,926 |
| PLATTE RIVER VENTURES IV | AT COST | 3,598,985 | 4,659,872 |
| SAGEVIEW CAPITAL PARTNERS II | AT COST | 3,669,115 | 6,274,813 |
| SAGEVIEW CAPITAL PARTNERS III | AT COST | 2,524,279 | 2,719,508 |
| STEPSTONE SECONDARIES FUND V | AT COST | 3,087,133 | 3,598,623 |
| STEPSTONE SECONDARIES FUND VI | AT COST | 931,147 | 1,076,599 |
| TIFF PARTNERS V - INTL | AT COST | ||
| TIFF PARTNERS V - US | AT COST | 86,502 | 38,993 |
| TIFF PEP 2007 | AT COST | 276,350 | 604,139 |
| VITRUVIAN IV | AT COST | 2,773,952 | 3,508,786 |
| VITRUVIAN V | AT COST | 507,373 | 417,536 |
| DAVIDSON KEMPNER | AT COST | 721,508 | |
| ETON PARK | AT COST | ||
| FARALLON CAPITAL INSTITUTIONAL PARTN | AT COST | 10,043,118 | 11,824,641 |
| SILVER POINT | AT COST | 12,022,439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTOR LAW PLLC | 22,000 | 22,000 | ||
| CAPLAN AND EARNEST, LLC | 7,765 | 7,765 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 746,667 | 2,246,667 | 2,246,667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SCHOLARSHIP PROGRAM | 571,899 | 571,899 | ||
| STRATEGIC INITIATIVES | 303,329 | 303,329 | ||
| MISC CHARITABLE RELATED | 157,261 | 157,261 | ||
| FURNITURE AND EQUIPMENT | 15,035 | 752 | 14,283 | |
| COMPUTER CONSULTING/EXPENSES | 129,932 | 6,497 | 123,435 | |
| WEBB-WARING BIOMED RESEARCH | 39,573 | 39,573 | ||
| EDUCATION AND TRAINING | 115,140 | 5,757 | 109,383 | |
| RETIREMENT PLAN ADMINISTRATIO | 23,059 | 1,153 | 21,906 | |
| BUSINESS INSURANCE | 37,315 | 1,866 | 35,449 | |
| EQUIP LEASES AND MAINTENANCE | 10,122 | 506 | 9,616 | |
| FUNDRAISING EXPENSES | 19,665 | 19,665 | ||
| MEMBERSHIPS | 37,849 | 7,570 | 30,279 | |
| PAYROLL SERVICE | 5,765 | 288 | 5,477 | |
| OFFICE SUPPLIES | 3,494 | 175 | 3,319 | |
| POSTAGE | 3,503 | 175 | 3,328 | |
| BANK FEES | 66 | 3 | 63 | |
| OTHER | 23,897 | 23,897 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP UBTI | 2,730,645 | ||
| OTHER INV INCOME | 14,346 | 14,346 | |
| PASSTHROUGHS (PARTNERSHIPS) | -213,801 | -213,801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTICELLO ASSOCIATES | 250,000 | 167,808 | ||
| WELLINGTON TRUST (MICRO CAP) | 69,364 | 69,364 | ||
| WELLINGTON TRUST (INT'L EQUITY) | 78,631 | 78,631 | ||
| NORTHERN TRUST | 75,046 | 75,046 | ||
| STATE STREET GLOBAL ADVISORS | 4,931 | 4,931 | ||
| BREP X | 3,673 | 3,673 | ||
| DENISE KING | 39,065 | 39,065 | ||
| EFFECTX | 45,000 | 45,000 | ||
| WHITE RIVER STRATEGY | 85,000 | 85,000 | ||
| INTEGRIS | 42,693 | 42,693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES AND INCOME TAXES | 210,098 |