| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,960 | 500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1989-01-01 | 397,165 | 397,165 | S/L | 35.0000 | ||||
| BOOKS | 1998-08-31 | 10,218 | 10,218 | S/L | 10.0000 | ||||
| FURNITURE & FIXTURES | 1989-09-30 | 27,817 | 27,817 | S/L | 10.0000 | ||||
| FURNITURE & FIXTURES | 2004-03-30 | 3,102 | 3,102 | S/L | 10.0000 | ||||
| LAND | 1970-03-27 | 26,000 | |||||||
| STORAGE HOUSE | 1991-09-01 | 2,850 | 2,850 | S/L | 10.0000 | ||||
| EQUIPMENT | 1994-06-01 | 23,880 | 23,880 | S/L | 10.0000 | ||||
| EQUIPMENT | 2004-06-05 | 1,277 | 1,277 | S/L | 10.0000 | ||||
| COMPUTER | 2009-03-18 | 1,910 | 1,910 | S/L | 5.0000 | ||||
| COPIER | 2009-04-29 | 1,919 | 1,919 | S/L | 5.0000 | ||||
| AIR CONDITIONING UNIT | 2015-01-12 | 6,280 | 6,280 | S/L | 7.0000 | ||||
| AIR CONDITIONING UNIT | 2015-07-29 | 12,999 | 12,999 | S/L | 7.0000 | ||||
| AIR CONDITIONING UNIT | 2015-08-25 | 5,770 | 5,770 | S/L | 7.0000 | ||||
| FENCE & GATE | 2017-04-04 | 6,874 | 3,399 | S/L | 15.0000 | 458 | |||
| AIR CONDITIONING UNIT | 2018-04-12 | 6,066 | 5,560 | S/L | 7.0000 | 506 | |||
| AIR CONDITIONING UNIT | 2023-07-31 | 11,715 | 1,813 | S/L | 7.0000 | 1,674 | |||
| EQUIPMENT | 2024-06-01 | 2,024 | 200DB | 7.0000 | 578 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 521,866 | 509,175 | 12,691 | ||
| 26,000 | 26,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME | ||||
| LANDSCAPING | 4,395 | 4,395 | 4,395 | |
| INSURANCE | 5,997 | 5,997 | 5,997 | |
| UTILITIES | 5,618 | 5,618 | 5,618 | |
| EXPENSES | ||||
| HOSPITALITY & PUBLIC RELATION | 1,962 | |||
| OFFICE EXPENSE | 3,054 | |||
| POSTAGE | 70 | |||
| TELEPHONE | 1,529 | |||
| REPAIR & MAINTENANCE | 11,448 | |||
| BANK SERVICE CHARGES | 10 | |||
| SUPPLIES | 202 | |||
| WEBSITE RENEWAL | 1,523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 413 |