| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 13,676 | 6,838 | 6,838 | |
| BOOKKEEPING FEES | 3,000 | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9000 SH US BANCORP | 9,206 | 9,206 |
| 7000 SH ANHEUSER-BUSCH INBEV FINANCE INC | 6,480 | 6,480 |
| 10000 SH BP CAPITAL MARKETS PLC | 9,759 | 9,759 |
| 10000 SH WELLS FARGO & CO | 9,756 | 9,756 |
| 15000 SH JPMORGANCHASE&CO | 15,282 | 15,282 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 60 SH PLYMOUTH INDL REIT INC (PLYM) | 1,077 | 1,077 |
| 11 SH MATERION CORP COM (MTRN) | 1,081 | 1,081 |
| 14 SH INSMED INC (INSM) | 959 | 959 |
| 20 SH INDEPENDENT BK MASS (INDB) | 1,302 | 1,302 |
| 5 SH CABOT CORP (CBT) | 410 | 410 |
| 22 SH BWX TECHNOLOGIES INC COM (BWXT) | 2,494 | 2,494 |
| 27 SH STIFEL FINANCIAL CORPORATION(SF) | 2,855 | 2,855 |
| 65 SH ELEMENT SOLUTIONS INC (ESI) | 1,668 | 1,668 |
| 20 SH GODADDY INC (GDDY) | 2,389 | 2,389 |
| 8 SH BILL HOLDINGS INC (BILL) | 659 | 659 |
| 17 SH BELDEN INC (BDC) | 1,886 | 1,886 |
| 13 SH NEUROCRINE BIOSCIENCES INC(NBIX) | 1,743 | 1,743 |
| 13 SH ADVANCED ENERGY IND INC (AEIS) | 1,455 | 1,455 |
| 20 SH INTEGER HOLDINGS CORP (ITGR) | 2,650 | 2,650 |
| 46 SH UNITED BANKSHARES INC W VA (UBSI) | 1,730 | 1,730 |
| 44 SH POTLATCHDELTIC CORP (PCH) | 1,741 | 1,741 |
| 22 SH NBT BANCORP (NBTB) | 1,067 | 1,067 |
| 3 SH MURPHY USA INC COM (MUSA) | 1,357 | 1,357 |
| 13 SH MUELLER INDUS INC (MLI) | 1,024 | 1,024 |
| 6 SH MONGODB INC CL A (MDB) | 1,397 | 1,397 |
| 32 SH GITLAB INC CLASS A | 1,803 | 1,803 |
| 4 SH HUBSPOT, INC. | 2,562 | 2,562 |
| 51 SH GLACIER BANCORP INC NEW (GBCI) | 2,562 | 2,562 |
| 108 SH CVB FINCL CP (CVBF) | 2,312 | 2,312 |
| 16 SH ADDUS HOMECARE CORP COM (ADUS) | 2,006 | 2,006 |
| 6 SH VIKING THERAPEUTICS INC (VKTX) | 252 | 252 |
| 320 SH VERRA MOBILITY CORPORATION (VRRM) | 776 | 776 |
| 106 SH VERIZON COMMUNICATIONS (VZ) | 4,239 | 4,239 |
| 17 SH VALVOLINE INC COM (VVV) | 611 | 611 |
| 85 SH AMICUS THERAPEUTICS INC (FOLD) | 804 | 804 |
| 5 SH TYLER TECHNOLOGIES INC (TYL) | 2,883 | 2,883 |
| 9 SH SPROUTS FARMERS MARKET INC (SFM) | 1,113 | 1,113 |
| 7 SH INSTALLED BLDG PRODS INC (IBP) | 1,153 | 1,153 |
| 4 SH COHERENT CORP (COHR) | 412 | 412 |
| 22 SH AOSMITH CORP (AOS) | 1,501 | 1,501 |
| 33 SH NY TIMES CL A COMMON (NYT) | 1,718 | 1,718 |
| 11 SH WINTRUST FIN CORP (WTFC) | 1,346 | 1,346 |
| 6 SH WINGSTOP INC (WING) | 1,765 | 1,765 |
| 11 SH KNIFE RIV HLDG CO (KNF) | 2,439 | 2,439 |
| 30 SH LAKELAND FINCL (LKFN) | 2,074 | 2,074 |
| 27 SH GIBRALTAR INDUSTRIESINC(ROCK) | 1,293 | 1,293 |
| 5 SH LINCOLN ELEC HLDGS INC (LECO) | 914 | 914 |
| 15 SH PLEXUS CORP (PLXS) | 2,351 | 2,351 |
| 5 SH BUILDERS FIRSTSOURCE INC (BLDR) | 878 | 878 |
| 29 SH BRINK'S COMPANYCOM (BCO) | 2,740 | 2,740 |
| 28 SH FORMFACTOR INC (FORM) | 1,236 | 1,236 |
| 22 SH FEDERAL SIGNAL CORP (FSS) | 2,020 | 2,020 |
| 17 SH LANTHEUS HODGS INC COM (LNTH) | 1,598 | 1,598 |
| 33 SH LEONARDO DRS INC (DRS) | 1,071 | 1,071 |
| 15 SH IMMUNOCORE HOLDINGS LTD (IMCR) | 620 | 620 |
| 12SH STANDEX INTERNATIONAL CORP (SXI) | 2,330 | 2,330 |
| 21 SH SOUTHSTATE CORP COM (SSB) | 2,089 | 2,089 |
| 35 SH TAPESTRY INC (TPR) | 2,293 | 2,293 |
| 3 SH HUBBELL INC (HUBB) | 1,448 | 1,448 |
| 9 SH ICF INTL INC(ICFI) | 1,040 | 1,040 |
| 9 SH SAREPTA THERAPEUTICS INC (SRPT) | 1,084 | 1,084 |
| 21 SH LATTICE SEMICONDUCTOR (LSSC) | 1,195 | 1,195 |
| 28 SH SPRINGWORKS THERAQUETICS INC (SWTX) | 1,018 | 1,018 |
| 42 SH COMMERCE BANCSHARES (CBSH) | 2,617 | 2,617 |
| 18 SH CONMED CORP (CNMD) | 1,237 | 1,237 |
| 31 SH AMERICAN WATER WORKS CO (AWK) | 3,870 | 3,870 |
| 61 SH AMER INTL GP INC NEW (AIG) | 4,450 | 4,450 |
| 63 SH XCEL ENERGY INC (XEL) | 4,254 | 4,254 |
| 275 SH MICHELIN COMPAGNIE GENERALE DE(MGDDY) | 4,528 | 4,528 |
| 36 SH ATMOS ENERGY CP (ATO) | 5,014 | 5,014 |
| 48 SH XYLEM INC COM (XYL) | 5,569 | 5,569 |
| 6 SH ELASTIC N V (ESTC) | 604 | 604 |
| 43 SH CAPITAL ONE FINANCIALCORP (COF) | 7,668 | 7,668 |
| 39 SH MERCK AND CO INC NEW COM (MRK) | 3,909 | 3,909 |
| 15 SH ADOBE INC(ADBE) | 6,670 | 6,670 |
| 28 SH PROCTER & GAMBLE (PG) | 4,694 | 4,694 |
| 6 SH TEXAS ROADHOUSE INC CL A (TXRH) | 1,165 | 1,165 |
| 9 SH TELEDYNE TECH INC (TDY) | 4,143 | 4,143 |
| 29 SH BLACKSTONE INC (BX) | 5,042 | 5,042 |
| 24 SH HONEYWELL INTL INC (HON) | 5,421 | 5,421 |
| 30889 SH LOOMISSAYLESBOND INST(LSBDX) | 71,621 | 71,621 |
| 30889 SH LORD ABBETT SHT DURATION INC I (LLDYX) | 119,232 | 119,232 |
| 8263 SH KOPERNIK GLB ALL CAP INSTL (KGGIX) | 90,651 | 90,651 |
| 10628 SH HARDING LOEVNER INTL EQTY INST (HLMIX) | 260,501 | 260,501 |
| 13134 SH GQG PARTNERS EMRG MKTS EQ INS (GQGIX) | 217,242 | 217,242 |
| 3123 SH EDGEWOOD GROWTH INSTL (EGFIX) | 138,415 | 138,415 |
| 8895 SH BLACKSTONE ALT MULTI-STRAT INST (BXMIX) | 95,264 | 95,264 |
| 3412 SH DIAMOND HILL LONG-SHORT I (DHLSX) | 92,603 | 92,603 |
| 931 SH COHEN AND STEERS GLB RLTY FOC I (CSSPX) | 47,530 | 47,530 |
| 854 SH BLACKROCK BATS: SERIES S PTF (BRASX) | 7,851 | 7,851 |
| 10155 SH BLACKROCK BATS:SERIES M PTF (BRAMX) | 83,578 | 83,578 |
| 7009 SH BLACKROCK BATS:SERIES C PTF (BRACX) | 62,459 | 62,459 |
| 6657 SH AMERICAN BEACAH LTARGETRISKY(AHTYX)) | 71,431 | 71,431 |
| 25 SH ECOLAB INC (ECL) | 5,858 | 5,858 |
| 7 SH HOULIHAN LOKEY INC CL A (HLI) | 1,249 | 1,249 |
| 19 SH AMGEN INC (AMGN) | 4,952 | 4,952 |
| 29 SH CONFLUENT INC CLASS A (CFLT) | 802 | 802 |
| 15 SH CONSTELLATION BRANDS INC CL A (STZ) | 3,315 | 3,315 |
| 3 SH MADRIGAL PHARMACEUTICALS INC (MDGL) | 822 | 822 |
| 17 SH PARKER HANNIFIN CORP (PH) | 10,813 | 10,813 |
| 75 SH MICROCHIP TECHNOLOGY INC (MCHP) | 4,301 | 4,301 |
| 10 SH MARTIN MARIETTA MATERIALS (MLM) | 5,629 | 5,629 |
| 54 SH AVIENT CORPORATION (AVNT) | 2,193 | 2,193 |
| 17 SH AMERIPRISE FINCL INC (AMP) | 9,051 | 9,051 |
| 2 SH LENNOX INTL INC (LII) | 1,395 | 1,395 |
| 7 SH PATRICK INDUSTRIES (PATK) | 617 | 617 |
| 48 SH LENNAR CORPORATION (LEN) | 6,546 | 6,546 |
| 4 SH MODINE MFG CO (MOD) | 434 | 434 |
| 384 SH MITSUBISHI UFJ FINCL GRP ADS(MUFG) | 4,500 | 4,500 |
| 16 SH DOCUSIGN INC (DOCU) | 1,405 | 1,405 |
| 8 SH DECKERS OUTDOOR CORP (DECK) | 1,709 | 1,709 |
| 22 SH DANAHER CORPORATION (DHR) | 5,050 | 5,050 |
| 91 SH CADENCE BANK (CADE) | 3,124 | 3,124 |
| 36 SH QUALCOMM INC(QCOM) | 5,530 | 5,530 |
| 19 SH MICROSOFT CORP (MSFT) | 7,841 | 7,841 |
| 46 SH RPM INC(RPM) | 5,661 | 5,661 |
| 17 SH LOWES COMPANIES INC (LOW) | 4,287 | 4,287 |
| 104 SH U S BANCORP COM NEW (USB) | 4,974 | 4,974 |
| 31 SH OSHKOSH CORP (OSK) | 2,947 | 2,947 |
| 37 SH MEDTRONIC PLC SHS (MDT) | 2,956 | 2,956 |
| 112 SH CORTEVAINC(CTVA) | 6,380 | 6,380 |
| 70 SH COCA COLA CO (KO) | 4,358 | 4,358 |
| 57 SH SONY CORP ADR (SONY) | 6,031 | 6,031 |
| 26 SH PNC FINL SVCS GP (PNC) | 5,014 | 5,014 |
| 31 SH CULLEN FROST BANKERS INC (CFR) | 4,162 | 4,162 |
| 12 SH CRINETICS PHARMACEUTICALS INC (CRNX) | 616 | 616 |
| 162 SH COTERRA ENERGY INC (CTRA) | 4,137 | 4,137 |
| 16 SH GENL DYNAMICS CORP (GD) | 4,216 | 4,216 |
| 19 SH ANSYSINC (ANSS) | 6,409 | 6,409 |
| 50 SH EQUITY LIFESTYLE PROPERTIES (ELS) | 3,321 | 3,321 |
| 51 SH ALCON INC (ALC) | 4,329 | 4,329 |
| 48 SH MATADOR RES CO (MTDR) | 2,683 | 2,683 |
| 1531 SH VANGUARD TTL STK MKT ETF (VTI) | 443,699 | 443,699 |
| 1949 SH VANGUARD INTLEQUITY INDEX FD (VEU) | 111,892 | 111,892 |
| 103 SH OLD NATL BANCORP IND (ONB) | 2,236 | 2,236 |
| 299 SH VANGUARD VALUE ETF | 59,594 | 59,594 |
| 184 SH SPDR S&P DIVIDEND ETF | 24,306 | 24,306 |
| 493 SH SPDR PORTFOLIO S&P 600 | 22,146 | 22,146 |
| 35 SH SPDR BLOOMBERG | 3,200 | 3,200 |
| 232 SH SPDR US FINANCIAL SECTOR | 11,213 | 11,213 |
| 103 SH SECTOR SPDR ENERGY | 9,505 | 9,505 |
| 762 SH QUADRATIC INT RTE VO | 13,518 | 13,518 |
| 1804 SH JANUS HENDERSON MORTG | 79,701 | 79,701 |
| 558 SH JANUS DETROIT STREET TR | 15,141 | 15,141 |
| 2918 SH SPDR PORTFOLIO SHORT TER | 85,025 | 85,025 |
| 435 SH COMM SERVICES SELECT | 27,494 | 27,494 |
| 120 SH CONSUMER DISCRETIONARY | 28,941 | 28,941 |
| 1015 SH VANGUARD FTSE ALL WORLD | 45,756 | 45,756 |
| 682 SH VANGUARD MSCI PACIFIC | 54,843 | 54,843 |
| 293 SH TECHNOLOGY SELECT (SELECT SECTOR SPDR TR) | 60,688 | 60,688 |
| 1114 SH SPDR US FINANCIAL SECTOR | 53,840 | 53,840 |
| 446 SH SECTOR SPDR CONSMRS STPL | 26,885 | 26,885 |
| 151 SH ISHARES CORE MSCI EUROPE | 9,177 | 9,177 |
| 539 SH ISHARES 3-7 YEAR | 62,513 | 62,513 |
| 94 SH ISHARES US BROKER-DEAL | 13,545 | 13,545 |
| 524 SH ISHARES 20+ YEAR | 35,718 | 35,718 |
| 349 SH ISHARES 7-10 YEAR | 32,542 | 32,542 |
| 69 SH ISHARES EXPANDED | 6,908 | 6,908 |
| 456 SH HEALTH CARE SELECT SPDR | 50,763 | 50,763 |
| 77 SH JP MORGAN EXCHANGE | 12,424 | 12,424 |
| 650 SH VANGUARD SHORT-TERM | 50,706 | 50,706 |
| 933 SH ISHARES EDGE MSCI - INTERNATIONAL | 18,263 | 18,263 |
| 2168 SH ISHARES TR CORE MSCI EAF | 131,378 | 131,378 |
| 1873 SH ISHARES INC CORE MSCI | 88,976 | 88,976 |
| 173 SH ISHARES 20+ YEAR | 11,257 | 11,257 |
| 705 SH WOLFSPEED | 19,056 | 19,056 |
| 260 SH SCHWAB SHORT-TERM US | 12,704 | 12,704 |
| 252 SH VANGUARD SMALL CAP VALUE ETF | 50,324 | 50,324 |
| 187 SH VANGUARD SMALL CAP GROWTH ETF | 48,450 | 48,450 |
| 2366 SH VANGUARD VALUE ETF | 329,289 | 329,289 |
| 502 SH ISHARES MSCI CHINA | 53,177 | 53,177 |
| 267 SH ISHARES MSCI EUROZONE | 10,714 | 10,714 |
| 644 SH ISHARES 10-20 YEAR | 40,115 | 40,115 |
| 150 SH ISHARES TR S&P GLOBAL | 17,795 | 17,795 |
| 266 SH ISHARES S&P GLBL HEALTH | 18,312 | 18,312 |
| 710 SH GRANITESHARES GOLD | 18,382 | 18,382 |
| 280 SH FIDELITY MSCI INFORMATION | 51,766 | 51,766 |
| 172 SH FIDELITY COVINGTON TRUST | 16,763 | 16,763 |
| 6617 SH ARES CAPITAL CORP | 144,846 | 144,846 |
| 26611 SH NUVEEN REAL ASSET INCOME | 322,791 | 322,791 |
| 5110 SH BLACKROCK LIQUIDITY FUND | 5,110 | 5,110 |
| 569 SH VANGUARD INTERMEDIATE-TERM | 27,417 | 27,417 |
| 954 SH VANGUARD GROWTH ETF | 265,144 | 265,144 |
| 6 SH ASBURY AUTOMOTIVE GROUP INC (ABG) | 1,351 | 1,351 |
| 101 SH JANUS INTERNATIONAL GROUP INC (JBI) | 745 | 745 |
| 20 SH EQT CORPORATION COM NEW (EQT) | 907 | 907 |
| 19 SH BRAZE INC CL A (BRZE) | 807 | 807 |
| 37 SH LAZBOY INCORPORATED (LZB) | 1,612 | 1,612 |
| 16 SH ONE GAS INC(OGS) | 1,082 | 1,082 |
| 8 SH SELECTIVE INSURANCE GROUP (SIGI) | 768 | 768 |
| 13 SH TIDEWATER INC NEW (TDW) | 697 | 697 |
| 3 SH TOPBUILD CORP COM (BLD) | 1,031 | 1,031 |
| 38 SH THE SIMPLY GOOD FOODS COMPANY(SMPL) | 1,481 | 1,481 |
| 23 SH CENTERSPACE (CSR) | 1,492 | 1,492 |
| 26 SH CBIZ INC (CBZ) | 2,129 | 2,129 |
| 22 SH ARCOSA INC(ACA) | 2,080 | 2,080 |
| 5 SH MANHATTAN ASSOC INC (MANH) | 1,447 | 1,447 |
| 77 SH MAGNOLIA OIL & GAS CORP CL A (MGY) | 1,806 | 1,806 |
| 64 SH TOTALENERGIES SE SPONSORED ADS (TTE) | 3,479 | 3,479 |
| 5 SH ARGENX SE ADR (ARGX) | 3,075 | 3,075 |
| 4 SH CURTISS WRIGHT CORP (CW) | 1,479 | 1,479 |
| 12 SH HYATT HOTELS CORP COM CL A (H) | 1,887 | 1,887 |
| 20 SH FULLER H B & COMPANY (FUL) | 1,434 | 1,434 |
| 15 SH INARI MEDINC(NARI) | 1,003 | 1,003 |
| 18 SH OXFORD INDUSTRIESINC(OXM) | 1,446 | 1,446 |
| 28 SH ABM INDUSTRIES INCORPORATED (ABM) | 1,433 | 1,433 |
| 38 SH JFROG LTD | 1,118 | 1,118 |
| 13 SH EXPEDIA GROUP INC (EXPE) | 2,410 | 2,410 |
| 19 SH EXL SERVICE HLDGS INC (EXLS) | 855 | 855 |
| 17 SH ETSY INC COM (ETSY) | 939 | 939 |
| 324 SH VANGUARD SCOTTSDALE | 26,006 | 26,006 |
| 32 SH CENTRAL GARDEN & PET CO CL A (CENTA) | 1,058 | 1,058 |
| 17 SH ESCO TECHNOLOGIES(ESE) | 2,265 | 2,265 |
| 10 SH AVIDITY BIOSCIENCES INC (RNA) | 284 | 284 |
| 16 SH ENTEGRIS INC (ENTG) | 1,584 | 1,584 |
| 11 SH MGE ENERGY INC(MGEE) | 1,034 | 1,034 |
| 33 SH IDEAYA BIOSCIENCES INC (IDYA) | 1,363 | 1,363 |
| 11 SH ICU MEDICAL INC (ICUI) | 1,630 | 1,630 |
| 13 SH POWER INTEGRATIONS INC (POWI) | 802 | 802 |
| 5 SH EMCOR GROUP INC(EME) | 2,076 | 2,076 |
| 15 SH RAMBUS INC(DEL) (RMBS) | 799 | 799 |
| 17 SH PROCORE TECHNOLOGIES INC (PCOR) | 1,291 | 1,291 |
| 6 SH PROCEPT BIOROBOTICS CORP (PRCT) | 491 | 491 |
| 41 SH CHEWY INC CL A (CHWY) | 1,377 | 1,377 |
| 35 SH CHAMPIONX CORPORATION (CHX) | 952 | 952 |
| 12 SH CHAMPION HOMES INC (SKY) | 1,059 | 1,059 |
| 6 SH NORDSON CP (NDSN) | 1,255 | 1,255 |
| 6 SH LANCASTER COLONY CRP (LANC) | 1,052 | 1,052 |
| 14 SH CASELLA WASTE SYS INC CL A (CWST) | 1,497 | 1,497 |
| 7 SH HAMILTON LANE CL A (HLNE) | 1,094 | 1,094 |
| 18 SH HAEMONETICS CORP (HAE) | 1,467 | 1,467 |
| 14 SH GRACO INC (GGG) | 1,180 | 1,180 |
| 8 SH DOXIMITY INC CL A (DOCS) | 420 | 420 |
| 6 SH DORMAN PRODUCTS, INC (DORM) | 741 | 741 |
| 15 SH DOLBY CLA A COM STK (DLB) | 1,172 | 1,172 |
| 11 SH KNIGHT-SWIFT TRANSN HLDGS CL A (KNX) | 612 | 612 |
| 26 SH ACI WORLDWIDE INC (ACIW) | 1,350 | 1,350 |
| 18 SH OPTION CARE HEALTH INC (OPCH) | 416 | 416 |
| 15 SH XENON PHARMACEUTICALS INC (XENE) | 607 | 607 |
| 3 SH APPLIED IND TECH INC (AIT) | 721 | 721 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256 SH IRONWOOD INSTIT MS LLC | FMV | 318,972 | 318,972 |
| 15336 SH BLACKSTONE PRIVATE | FMV | 390,479 | 390,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,250 | 0 | 1,250 | |
| DUES & SUBSCRIPTION | 1,070 | 0 | 1,070 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 923 | 957 | 923 |
| EXCISE TAX REFUND | 220 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT-BRING TO FMV | 311,147 |
| UNREALIZED GAIN | 218,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 36,950 | 36,950 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,149 | 1,149 | 0 |