| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING SERVICES | 163,467 | 0 | 109,962 | 49,505 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GREENHOUSE | 2021-05-12 | 672,016 | 64,143 | SL | 27.500000000000 | 24,437 | 0 | 24,437 | |
| AUTOMOBILE | 2021-11-23 | 34,775 | 34,775 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2021-05-10 | 34,229 | 34,229 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OVAL TABLE | 2011-01-26 | 1,710 | 1,710 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FRENCH SIDEBOARD | 2011-01-26 | 1,433 | 1,433 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEOCLASSIC SIDE TABLE | 2011-01-26 | 1,021 | 1,021 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TENNESSEE TABLE 7 SIX CHAIRS | 2011-02-26 | 825 | 825 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ENGLANDER SONOMA-5 SET | 2011-02-26 | 3,300 | 3,300 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANE DALTON STATIONARY SOFA | 2011-02-26 | 1,750 | 1,750 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANE DALTON STATIONARY SOFA | 2011-02-26 | 1,400 | 1,400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANE SURREY ENTERTAINMENT | 2011-02-26 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANE SURREY COCKTAIL TABLE | 2011-02-26 | 650 | 650 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANE SURREY END TABLE | 2011-02-26 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ACME QUEEN BED COMPLETE | 2011-02-26 | 2,750 | 2,750 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HEIDI CHAIR | 2011-01-26 | 1,312 | 1,312 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HEIDI CHAIR | 2011-01-26 | 1,312 | 1,312 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ORIENTAL RUG | 2011-01-26 | 908 | 908 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COCKTAIL TABLE | 2011-01-26 | 581 | 581 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BEDSIDE TABLE | 2011-01-26 | 428 | 428 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CONTINENTAL LAMP TABLE | 2011-01-26 | 437 | 437 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CHANCELLOR SOFA | 2011-01-26 | 4,724 | 4,724 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ARM CHAIR | 2011-01-26 | 399 | 399 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ARM CHAIR | 2011-01-26 | 399 | 399 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| WALL SCONCE | 2011-08-04 | 358 | 358 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MANTLE ACCESSORIES | 2011-08-04 | 250 | 250 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SILK PLANT | 2011-08-04 | 300 | 300 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| WALL CABINET | 2011-08-04 | 1,420 | 1,420 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILT IN SHELVES ACCESSORIES | 2011-08-04 | 300 | 300 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ACME CHEST | 2011-02-26 | 1,500 | 1,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ACME NIGHT STAND | 2011-02-26 | 840 | 840 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ACME ARMOIRE | 2011-02-26 | 1,550 | 1,550 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LIBERTY SHEAF BACK SIDE CH | 2011-02-26 | 1,410 | 1,410 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LIMITED EDITION PRINTS #142/540 | 2011-06-23 | 1,710 | 1,710 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FLORAL ARRANGMENTS | 2011-08-04 | 600 | 600 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CONSOLE TABLE | 2011-08-04 | 579 | 579 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| WALL SCONCE | 2011-08-04 | 358 | 358 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FRAMED ART/LGSIDEDB | 2011-08-04 | 295 | 295 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LG SIDEBOARD ACCESSORIES | 2011-08-04 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FLORAL ARRANGEMENT | 2011-08-04 | 250 | 250 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FRAMED ART | 2011-08-04 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| WALL SCONCE | 2011-08-04 | 266 | 266 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NIGHTSTAND | 2011-08-04 | 250 | 250 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LOUNGE CHAIR | 2011-08-04 | 250 | 250 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LOUNGE CHAIR | 2011-08-04 | 1,176 | 1,176 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2011-04-13 | 26,855 | 12,416 | SL | 27.500000000000 | 977 | 0 | 977 | |
| BUILDING IMPROVEMENTS | 2011-04-13 | 880 | 407 | SL | 27.500000000000 | 32 | 0 | 32 | |
| URNS | 2011-08-29 | 438 | 438 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CONSOLE TABLE | 2011-09-07 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MIRROR | 2011-09-07 | 299 | 299 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DINING CHAIRS | 2011-09-07 | 260 | 260 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| POTTED TREE | 2011-09-07 | 690 | 690 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLE LAMPS | 2011-09-07 | 600 | 600 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| B.I. SHOWER - 3RD FLBEDROOM | 2011-09-23 | 2,850 | 2,850 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| B.I. VANITY BATH 3RD FLOOR | 2011-09-23 | 29,503 | 7,724 | SL | 5.000000000000 | 5,901 | 0 | 5,901 | |
| BUILDING IMPROVEMENTS | 2011-06-23 | 4,850 | 2,208 | SL | 27.500000000000 | 176 | 0 | 176 | |
| BUILDING IMPROVEMENTS | 2011-11-01 | 10,468 | 4,620 | SL | 27.500000000000 | 381 | 0 | 381 | |
| CHAIRS | 2011-07-01 | 361 | 361 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPE ENHANCEMENT WORK | 2011-06-20 | 13,500 | 6,158 | SL | 27.500000000000 | 491 | 0 | 491 | |
| BLINDS | 2011-05-17 | 2,742 | 2,742 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2013-05-31 | 212 | 212 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2011-06-15 | 2,985 | 2,985 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2011-04-13 | 25,465 | 11,768 | SL | 27.500000000000 | 926 | 0 | 926 | |
| ART | 2011-08-29 | 255 | 255 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2011-09-23 | 28,250 | 12,624 | SL | 27.500000000000 | 1,027 | 0 | 1,027 | |
| BLINDS | 2011-05-17 | 892 | 892 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2011-11-01 | 2,413 | 1,067 | SL | 27.500000000000 | 88 | 0 | 88 | |
| TENNESSE TABLE & 6 CHAIRS (PKG) | 2011-03-18 | 825 | 825 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SIDE CHAIRS | 2011-03-18 | 517 | 517 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TALBE | 2011-03-18 | 307 | 307 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BED | 2011-03-18 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HEADBOARDS | 2011-03-18 | 481 | 481 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FOOTBOARDS | 2011-03-18 | 350 | 350 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SONOMA 5 SET | 2011-03-18 | 1,200 | 1,200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ENGLANDER SONOMA | 2011-03-18 | 288 | 288 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ENGLANDER SONOMA | 2011-03-18 | 912 | 912 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SOFA | 2011-03-18 | 1,750 | 1,750 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2011-03-18 | 1,400 | 1,400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ENTERTAINMENT CONSOLE | 2011-03-18 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLES | 2011-03-18 | 650 | 650 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLES | 2011-03-18 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CHESTS | 2011-03-18 | 600 | 600 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NIGHT STAND | 2011-03-18 | 975 | 975 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ASSORTED RUGS | 2011-03-16 | 260 | 260 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ASSORTED RUGS | 2011-02-28 | 780 | 780 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2011-09-23 | 26,990 | 12,058 | SL | 27.500000000000 | 981 | 0 | 981 | |
| BUILDING IMPROVEMENTS | 2011-09-23 | 26,500 | 11,849 | SL | 27.500000000000 | 964 | 0 | 964 | |
| BUILDING IMPROVEMENTS | 2013-11-30 | 71,894 | 26,467 | SL | 27.500000000000 | 2,614 | 0 | 2,614 | |
| BUILDING IMPROVEMENTS | 2014-05-31 | 126,300 | 44,204 | SL | 27.500000000000 | 4,593 | 0 | 4,593 | |
| FURNITURE | 2020-11-23 | 1,435 | 1,011 | SL | 5.000000000000 | 287 | 0 | 287 | |
| AUTOMOBILE | 2011-06-15 | 28,900 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| HONDA ODYSSEY | 2013-09-30 | 27,680 | 27,680 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HONDA ODYSSEY | 2014-03-31 | 26,756 | 13,378 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2015 TOYOTA SIENNA | 2019-03-08 | 18,000 | 18,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP 620 NOTEBOOK INTEL PENTIUM | 2011-04-05 | 1,078 | 1,078 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP 500B DESKTOP PC PENTIUM | 2011-04-05 | 470 | 470 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SONIC WALL TZ100 FIREWALL | 2011-04-05 | 270 | 270 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DELL POWEREDGE SERVER | 2011-04-05 | 1,619 | 1,619 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DELL VOSTRO LAPTOP | 2011-07-07 | 5,880 | 5,880 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DELL VOSTRO DESKTOP | 2011-07-07 | 1,320 | 1,320 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| NEC DSX - 40 KEY SERVICE UNIT | 2011-03-10 | 612 | 612 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEC DSX - 40/80/160 INTRAMAIL | 2011-03-10 | 700 | 700 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEC DSX - 34 BUTTON BACKLIT | 2011-03-10 | 1,985 | 1,985 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DATA EQUIPMENT | 2020-02-17 | 1,337 | 1,337 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2011-06-15 | 7,145 | 7,145 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE - MISC | 2011-06-15 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE - MISCELLANEOUS | 2017-06-30 | 9,154 | 5,367 | SL | 5.000000000000 | 1,831 | 0 | 1,831 | |
| VALUE CITY - MISC OFFICE FURNITURE | 2018-11-20 | 940 | 940 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HARBER'S FURNITURE | 2019-01-30 | 7,535 | 7,101 | 200DB | 5.000000000000 | 434 | 0 | 126 | |
| FURNITURE - PIANO | 2014-12-30 | 19,700 | 13,790 | SL | 5.000000000000 | 3,940 | 0 | 3,940 | |
| FURNITURE - PIANO UPDATES | 2016-08-30 | 3,392 | 2,374 | SL | 5.000000000000 | 678 | 0 | 678 | |
| BUILDING - 107 WEST THIRD STREET | 2011-06-15 | 645,576 | 294,426 | SL | 27.500000000000 | 23,475 | 0 | 23,475 | |
| BUILDING - 14 FAIRVIEW AVE | 2011-06-15 | 162,305 | 74,023 | SL | 27.500000000000 | 5,902 | 0 | 5,902 | |
| BUILDING - 218 NORVA AVE | 2011-06-27 | 172,266 | 78,542 | SL | 27.500000000000 | 6,264 | 0 | 6,264 | |
| BUILDING IMPROVEMENTS | 2016-06-01 | 1,853,123 | 508,191 | SL | 27.500000000000 | 67,386 | 0 | 67,386 | |
| BUILDING | 2016-06-01 | 3,418,510 | 1,668,529 | SL | 27.500000000000 | 124,309 | 0 | 124,309 | |
| FURNISHINGS | 2016-06-01 | 56,424 | 39,497 | SL | 5.000000000000 | 11,285 | 0 | 11,285 | |
| FURNISHINGS | 2016-06-01 | 169,151 | 118,405 | SL | 5.000000000000 | 33,830 | 0 | 33,830 | |
| FURNISHINGS | 2017-06-14 | 5,000 | 2,932 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | |
| BUILDING IMPROVEMENTS | 2017-04-25 | 86,099 | 21,004 | SL | 27.500000000000 | 3,131 | 0 | 3,131 | |
| HOUSE FURNISH. - 609-611 W PATRICK | 2018-03-30 | 490 | 490 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2020-05-18 | 248 | 96 | SL | 5.000000000000 | 50 | 0 | 50 | |
| FURNITURE | 2020-03-05 | 860 | 330 | SL | 5.000000000000 | 172 | 0 | 172 | |
| HVAC | 2020-12-31 | 342,838 | SL | 5.000000000000 | 68,568 | 0 | 68,568 | ||
| HVAC | 2021-12-31 | 9,844 | 373 | SL | 27.500000000000 | 358 | 0 | 358 | |
| 613 W PATRICK GRP HM STU - BUILDING | 2018-02-28 | 2,906,263 | 620,862 | SL | 27.500000000000 | 105,682 | 0 | 105,682 | |
| HOUSE FURNISH. 613 W PATRICK STUDIO | 2018-04-30 | 38,660 | 38,660 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HOUSE FURNISH. 613 W PATRICK STUDIO | 2018-03-31 | 51,332 | 51,332 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2020-04-07 | 209 | 209 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAND - 107 WEST THIRD STREET | 2011-06-15 | 156,330 | L | 0 | 0 | 0 | |||
| LAND - FAIRVIEW AVE | 2011-06-15 | 142,515 | L | 0 | 0 | 0 | |||
| LAND - 218 NORVA | 2011-06-27 | 92,351 | L | 0 | 0 | 0 | |||
| LAND - WEST PATRICK STREET | 2014-04-09 | 457,707 | L | 0 | 0 | 0 | |||
| LAND - 615 W PATRICK ST | 2020-06-09 | 250,500 | L | 0 | 0 | 0 | |||
| HOUSE FURNISHINGS 615W HOUSE | 2022-08-01 | 74,993 | 20,496 | SL | 5.000000000000 | 14,999 | 0 | 14,999 | |
| AED AND HEARTSMART | 2022-08-01 | 11,928 | 3,160 | SL | 5.000000000000 | 2,386 | 0 | 2,386 | |
| COMPUTERS (3) | 2022-08-01 | 13,434 | 4,088 | SL | 5.000000000000 | 2,687 | 0 | 2,687 | |
| APPLE.COM/US | 2023-08-20 | 17,518 | 1,286 | SL | 5.000000000000 | 3,504 | 0 | 3,504 | |
| NORVA KITCHEN - 1/3 DEPOSIT | 2023-12-01 | 9,834 | 167 | SL | 5.000000000000 | 1,967 | 0 | 1,967 | |
| MIDDLETOWN DRYWALL & PAIN | 2023-12-20 | 1,200 | 88 | SL | 5.000000000000 | 240 | 0 | 240 | |
| 615 W PATRICK STUDIO | 2023-01-01 | 4,019,656 | 146,169 | SL | 27.500000000000 | 146,169 | 0 | 146,169 | |
| HVAC | 2023-12-01 | 115,385 | SL | 5.000000000000 | 23,077 | 0 | 23,077 | ||
| HOUSE FURNISHINGS 611 W PATRICK HVAC FIX | 2023-01-01 | 44,402 | SL | 5.000000000000 | 8,880 | 0 | 8,880 | ||
| CHAIRS | 2024-07-09 | 6,141 | SL | 5.000000000000 | 592 | 0 | 4,277 | ||
| HOUSE IMPROVEMTS - NORVA | 2024-11-21 | 50,470 | SL | 5.000000000000 | 1,134 | 0 | 31,416 | ||
| SPICHERS APPLIANCES | 2024-08-20 | 5,336 | SL | 5.000000000000 | 392 | 0 | 3,594 | ||
| 2020 HONDA ODYSSEY | 2024-01-30 | 34,342 | L | 5.000000000000 | 0 | 0 | 0 | ||
| 615W DEHUMIDIFIERS | 2024-08-30 | 23,324 | SL | 5.000000000000 | 2,249 | 0 | 16,243 | ||
| 607W & 617W EXPANSION | 2024-04-01 | 2,449 | SL | 5.000000000000 | 0 | 0 | 1,469 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO FXD TO 4.99% 400000 UNITS | 400,108 | 400,108 |
| AMGEN INC 400000 UNITS | 399,992 | 399,992 |
| ARCELORMITTAL SA 500000 UNITS | 535,015 | 535,015 |
| BANK OF NEW YORK MELLON CORP/THE 250000 UNITS | 232,471 | 232,471 |
| BIOGEN INC 500000 UNITS | 497,160 | 497,160 |
| BLOCK FINANCIAL LLC 500000 UNITS | 500,440 | 500,440 |
| BOEING CO/THE 400000 UNITS | 362,770 | 362,770 |
| BOEING CO/THE 650000 UNITS | 634,312 | 634,312 |
| BROADCOM INC 300000 UNITS | 283,011 | 283,011 |
| BROADCOM INC 500000 UNITS | 488,570 | 488,570 |
| CAPITAL ONE FINANCIAL CORP FXDTO 7.149% 400000 UNITS | 415,092 | 415,092 |
| CENTERPOINT ENERGY HOUSTON ELECTRIC LLC 400000 UNITS | 391,050 | 391,050 |
| CHARLES SCHWAB CORP/THE FXD TO 5.3750% (DIV) 483000 UNITS | 479,981 | 479,981 |
| CHENIERE ENERGY INC 400000 UNITS | 391,684 | 391,684 |
| CITIGROUP INC FXD TO 7.375% (DIV) 300000 UNITS | 310,035 | 310,035 |
| CITIGROUP INC FXD TO 7.625% (DIV) 100000 UNITS | 104,183 | 104,183 |
| COMCAST CORP 400000 UNITS | 373,476 | 373,476 |
| CONSTELLATION BRANDS INC 250000 UNITS | 249,866 | 249,866 |
| CONSTELLATION BRANDS INC 350000 UNITS | 336,165 | 336,165 |
| DELL INTERNATIONAL LLC / EMC CORP 450000 UNITS | 435,483 | 435,483 |
| DTE ENERGY CO 400000 UNITS | 401,392 | 401,392 |
| DUKE ENERGY FLORIDA LLC 500000 UNITS | 520,560 | 520,560 |
| DUKE ENERGY PROGRESS LLC 300000 UNITS | 284,357 | 284,357 |
| EASTMAN CHEMICAL CO 400000 UNITS | 399,016 | 399,016 |
| ELEVANCE HEALTH INC 200000 UNITS | 199,952 | 199,952 |
| ENERGY TRANSFER LP 250000 UNITS | 246,809 | 246,809 |
| ENTERGY LOUISIANA LLC 500000 UNITS | 458,255 | 458,255 |
| EXPEDIA GROUP INC 400000 UNITS | 398,296 | 398,296 |
| EXPEDIA GROUP INC 500000 UNITS | 500,700 | 500,700 |
| FIFTH THIRD BANCORP FXD TO 7.9942% (DIV) 200000 UNITS | 199,158 | 199,158 |
| FORD MOTOR CREDIT CO LLC 250000 UNITS | 263,500 | 263,500 |
| FORD MOTOR CREDIT CO LLC 400000 UNITS | 408,946 | 408,946 |
| FORD MOTOR CREDIT CO LLC 500000 UNITS | 511,183 | 511,183 |
| GE HEALTHCARE TECHNOLOGIES INC 400000 UNITS | 414,388 | 414,388 |
| GENERAL ELECTRIC CO 500000 UNITS | 500,885 | 500,885 |
| GENERAL MOTORS FINANCIAL CO INC 250000 UNITS | 212,005 | 212,005 |
| GENERAL MOTORS FINANCIAL CO INC 250000 UNITS | 250,776 | 250,776 |
| GENERAL MOTORS FINANCIAL CO INC 400000 UNITS | 395,900 | 395,900 |
| GENERAL MOTORS FINANCIAL CO INC FXD TO 6.5% (DIV) 200000 UNITS | 197,244 | 197,244 |
| GLOBAL PAYMENTS INC 200000 UNITS | 199,338 | 199,338 |
| GOLDMAN SACHS GROUP INC/THE FXD TO 7.5% (DIV) 100000 UNITS | 105,468 | 105,468 |
| GOLDMAN SACHS GROUP INC/THE FXD TO 7.5% (DIV) 200000 UNITS | 209,036 | 209,036 |
| HF SINCLAIR CORP 250000 UNITS | 236,109 | 236,109 |
| HYATT HOTELS CORP 250000 UNITS | 250,114 | 250,114 |
| JPMORGAN CHASE & CO FXD TO .4% (DIV) 300000 UNITS | 296,982 | 296,982 |
| KEURIG DR PEPPER INC 400000 UNITS | 403,648 | 403,648 |
| L3HARRIS TECHNOLOGIES INC 250000 UNITS | 253,076 | 253,076 |
| L3HARRIS TECHNOLOGIES INC 250000 UNITS | 253,076 | 253,076 |
| LENNAR CORP 250000 SHRS | 249,836 | 249,836 |
| LYB INTERNATIONAL FINANCE II BV 400000 UNITS | 388,824 | 388,824 |
| M&T BANK CORP FXD TO 4.5530% 150000 UNITS | 148,389 | 148,389 |
| MARRIOTT INTERNATIONAL INC/MD 300000 UNITS | 293,271 | 293,271 |
| MARRIOTT INTERNATIONAL INC/MD 350000 UNITS | 305,802 | 305,802 |
| MARRIOTT INTERNATIONAL INC/MD 400000 UNITS | 395,948 | 395,948 |
| MARRIOTT INTERNATIONAL INC/MD 500000 UNITS | 498,125 | 498,125 |
| META PLATFORMS INC 150000 UNITS | 150,248 | 150,248 |
| MICRON TECHNOLOGY INC 500000 UNITS | 500,540 | 500,540 |
| MPLX LP 350000 UNITS | 344,936 | 344,936 |
| MPLX LP 400000 UNTIS | 393,672 | 393,672 |
| OCCIDENTAL PETROLEUM CORP 450000 UNITS | 451,393 | 451,393 |
| ORACLE CORP 300000 UNITS | 289,245 | 289,245 |
| PHILLIPS 66 250000 UNITS | 240,883 | 240,883 |
| PHILLIPS 66 CO 500000 UNITS | 496,368 | 496,368 |
| PUGET SOUND ENERGY INC 250000 UNITS | 263,368 | 263,368 |
| SABINE PASS LIQUEFACTION LLC 250000 UNITS | 252,355 | 252,355 |
| SEMPRA ENERGY 500000 UNITS | 504,280 | 504,280 |
| SOUTHERN CALIFORNIA GAS CO 300000 UNITS | 298,596 | 298,596 |
| SOUTHERN CO/THE FXD TO 4.0000% 250000 UNITS | 244,985 | 244,985 |
| STANLEY BLACK & DECKER INC 200000 UNITS | 196,820 | 196,820 |
| T-MOBILE USA INC 400000 UNITS | 397,780 | 397,780 |
| TRUIST FINANCIAL CORP FXD TO 4.2600% 300000 UNITS | 298,821 | 298,821 |
| TRUIST FINANCIAL CORP FXD TO 4.873% 300000 UNITS | 298,497 | 298,497 |
| TRUIST FINANCIAL CORP FXD TO 4.9500% (DIV) 300000 UNITS | 297,486 | 297,486 |
| VIATRIS INC 600000 SHRS | 590,484 | 590,484 |
| WELLS FARGO & CO FXD TO 3.9000% (DIV) 250000 UNITS | 242,800 | 242,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM 459 SHRS | 81,564 | 81,564 |
| ABBVIE INC COM 529 SHRS | 94,003 | 94,003 |
| ALPHABET INC CL A 3530 SHRS | 668,229 | 668,229 |
| ALPHABET INC CL A 415 SHRS | 78,560 | 78,560 |
| ALPHABET INC CL C 4233 SHRS | 806,133 | 806,133 |
| AMAZON COM INC 522 SHRS | 114,522 | 114,522 |
| AMAZON COM INC 6220 SHRS | 1,364,606 | 1,364,606 |
| AMGEN INC 290 SHRS | 75,586 | 75,586 |
| APPLE INC 10000 SHRS | 2,504,200 | 2,504,200 |
| APPLE INC 482 SHRS | 120,702 | 120,702 |
| APPLE INC 52230.04 SHRS | 13,079,448 | 13,079,448 |
| BERKSHIRE HATHAWAY CL-B NEW 173 SHRS | 78,417 | 78,417 |
| BERKSHIRE HATHAWAY CL-B NEW 2022 SHRS | 916,532 | 916,532 |
| BLACKROCK INC 75 SHRS | 76,883 | 76,883 |
| BLACKSTONE INC 1783 SHRS | 307,425 | 307,425 |
| BLACKSTONE INC 628 SHRS | 108,280 | 108,280 |
| BROADCOM INC 440 SHRS | 102,010 | 102,010 |
| CHENIERE ENERGY INC NEW 370 SHRS | 79,502 | 79,502 |
| CHENIERE ENERGY INC NEW 846 SHRS | 181,780 | 181,780 |
| CHEVRON CORP 1152 SHRS | 166,856 | 166,856 |
| CHEVRON CORP 514 SHRS | 74,448 | 74,448 |
| COCA COLA CO 1246 SHRS | 77,576 | 77,576 |
| CUMMINS INC 214 SHRS | 74,600 | 74,600 |
| CUMMINS INC 449 SHRS | 156,521 | 156,521 |
| DELL TECHNOLOGIES INC CL C 1386 SHRS | 159,723 | 159,723 |
| DELL TECHNOLOGIES INC CL C 667 SHRS | 76,865 | 76,865 |
| EATON CORP PLC SHS 221 SHRS | 73,343 | 73,343 |
| EATON CORP PLC SHS 417 SHRS | 138,390 | 138,390 |
| EXXON MOBIL CORP 711 SHRS | 76,482 | 76,482 |
| FISERV INC 388 SHRS | 79,703 | 79,703 |
| FREEPORT-MCMORAN CL-B 1891 SHRS | 72,009 | 72,009 |
| FREEPORT-MCMORAN CL-B 4067 SHRS | 154,871 | 154,871 |
| GENL DYNAMICS CORP 302 SHRS | 79,574 | 79,574 |
| GENL DYNAMICS CORP 421 SHRS | 110,929 | 110,929 |
| GILEAD SCIENCE 6129 SHRS | 566,136 | 566,136 |
| GILEAD SCIENCE 868 SHRS | 80,177 | 80,177 |
| INTL BUSINESS MACHINES CORP 343 SHRS | 75,402 | 75,402 |
| JOHNSON & JOHNSON 544 SHRS | 78,673 | 78,673 |
| JPMORGAN CHASE & CO 329 SHRS | 78,865 | 78,865 |
| LAZARD GLB LSTD INFR PTF INST 15261.92 SHRS | 238,544 | 238,544 |
| LAZARD GLB LSTD INFR PTF INST 48798.3 SHRS | 762,717 | 762,717 |
| LOCKHEED MARTIN CORP 160 SHRS | 77,750 | 77,750 |
| MC DONALDS CORP 268 SHRS | 77,691 | 77,691 |
| MERCK & CO INC NEW COM 1277 SHRS | 127,036 | 127,036 |
| MERCK & CO INC NEW COM 786 SHRS | 78,191 | 78,191 |
| METLIFE INCORPORATED 956 SHRS | 78,277 | 78,277 |
| MICROSOFT CORP 1074 SHRS | 452,691 | 452,691 |
| MICROSOFT CORP 266 SHRS | 112,119 | 112,119 |
| MONDELEZ INTL INC COM 1270 SHRS | 75,857 | 75,857 |
| NEXTERA ENERGY INC 1086 SHRS | 77,855 | 77,855 |
| NVIDIA CORPORATION 1150 SHRS | 154,434 | 154,434 |
| OCCIDENTAL PETROLEUM CORP DE 1651 SHRS | 81,576 | 81,576 |
| OCCIDENTAL PETROLEUM CORP DE 3918 SHRS | 193,588 | 193,588 |
| PROCTER & GAMBLE 465 SHRS | 77,957 | 77,957 |
| REPUBLIC SERVICES INC 378 SHRS | 76,046 | 76,046 |
| RTX CORPORATION 685 SHRS | 79,268 | 79,268 |
| T-MOBILE US INC COM 341 SHRS | 75,269 | 75,269 |
| TRANE TECHNOLOGIES PLC 199 SHRS | 73,501 | 73,501 |
| TRANE TECHNOLOGIES PLC 241 SHRS | 89,013 | 89,013 |
| U S BANCORP COM NEW 1557 SHRS | 74,471 | 74,471 |
| U S BANCORP COM NEW 2004 SHRS | 95,851 | 95,851 |
| UNITEDHEALTH GP INC 154 SHRS | 77,902 | 77,902 |
| UNITEDHEALTH GP INC 160 SHRS | 80,938 | 80,938 |
| WALMART INC 7184 SHRS | 649,074 | 649,074 |
| WALMART INC 848 SHRS | 76,617 | 76,617 |
| WALT DISNEY CO HLDG CO 1541 SHRS | 171,590 | 171,590 |
| WALT DISNEY CO HLDG CO 693 SHRS | 77,166 | 77,166 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE - BXPE (TE) | FMV | 1,663,104 | 1,663,104 |
| CIP IX - F FUND, L.P. | FMV | 267,306 | 267,306 |
| FORTRESS LENDING FUND IIIA | FMV | 762,251 | 762,251 |
| FT-PREFERRED SECUR & INC ETF 20179 SHRS | FMV | 357,168 | 357,168 |
| INVESCO S&P 500 EQUAL WEIGHT E 13522 SHRS | FMV | 2,369,460 | 2,369,460 |
| INVESCO S&P 500 EQUAL WEIGHT E 870 SHRS | FMV | 152,450 | 152,450 |
| JPMORGAN EQUITY PREMIUM INCO 3343 SHRS | FMV | 192,323 | 192,323 |
| NH CAP PTRS VIII WM OFF | FMV | 106,608 | 106,608 |
| NH NET REIT - CLASS F-S | FMV | 259,595 | 259,595 |
| PE PREMIER BLACKSTONE BTO IV | FMV | 1,162,879 | 1,162,879 |
| PIONEER MLTI AST ULT SHT INC Y 99167.63 SHRS | FMV | 958,951 | 958,951 |
| PREMIER LCP X OFFSHORE | FMV | 1,083,684 | 1,083,684 |
| PRIVATE ADV SMALL COMPANY BUYOUT FUND V | FMV | 199,601 | 199,601 |
| VANGUARD CONSM STPLES ET ETF 13469 SHRS | FMV | 2,847,077 | 2,847,077 |
| VANGUARD HEALTH CARE ETF 8718 SHRS | FMV | 2,211,669 | 2,211,669 |
| VANGUARD UTILITIES ETF 7104 SHRS | FMV | 1,160,936 | 1,160,936 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GREENHOUSE | 672,016 | 88,580 | 583,436 | 583,436 |
| AUTOMOBILE | 34,775 | 34,775 | 0 | 0 |
| FURNITURE | 34,229 | 34,229 | 0 | 0 |
| OVAL TABLE | 1,710 | 1,710 | 0 | 0 |
| FRENCH SIDEBOARD | 1,433 | 1,433 | 0 | 0 |
| NEOCLASSIC SIDE TABLE | 1,021 | 1,021 | 0 | 0 |
| TENNESSEE TABLE 7 SIX CHAIRS | 825 | 825 | 0 | 0 |
| ENGLANDER SONOMA-5 SET | 3,300 | 3,300 | 0 | 0 |
| LANE DALTON STATIONARY SOFA | 1,750 | 1,750 | 0 | 0 |
| LANE DALTON STATIONARY SOFA | 1,400 | 1,400 | 0 | 0 |
| LANE SURREY ENTERTAINMENT | 400 | 400 | 0 | 0 |
| LANE SURREY COCKTAIL TABLE | 650 | 650 | 0 | 0 |
| LANE SURREY END TABLE | 500 | 500 | 0 | 0 |
| ACME QUEEN BED COMPLETE | 2,750 | 2,750 | 0 | 0 |
| HEIDI CHAIR | 1,312 | 1,312 | 0 | 0 |
| HEIDI CHAIR | 1,312 | 1,312 | 0 | 0 |
| ORIENTAL RUG | 908 | 908 | 0 | 0 |
| COCKTAIL TABLE | 581 | 581 | 0 | 0 |
| BEDSIDE TABLE | 428 | 428 | 0 | 0 |
| CONTINENTAL LAMP TABLE | 437 | 437 | 0 | 0 |
| CHANCELLOR SOFA | 4,724 | 4,724 | 0 | 0 |
| ARM CHAIR | 399 | 399 | 0 | 0 |
| ARM CHAIR | 399 | 399 | 0 | 0 |
| WALL SCONCE | 358 | 358 | 0 | 0 |
| MANTLE ACCESSORIES | 250 | 250 | 0 | 0 |
| SILK PLANT | 300 | 300 | 0 | 0 |
| WALL CABINET | 1,420 | 1,420 | 0 | 0 |
| BUILT IN SHELVES ACCESSORIES | 300 | 300 | 0 | 0 |
| ACME CHEST | 1,500 | 1,500 | 0 | 0 |
| ACME NIGHT STAND | 840 | 840 | 0 | 0 |
| ACME ARMOIRE | 1,550 | 1,550 | 0 | 0 |
| LIBERTY SHEAF BACK SIDE CH | 1,410 | 1,410 | 0 | 0 |
| LIMITED EDITION PRINTS #142/540 | 1,710 | 1,710 | 0 | 0 |
| FLORAL ARRANGMENTS | 600 | 600 | 0 | 0 |
| CONSOLE TABLE | 579 | 579 | 0 | 0 |
| WALL SCONCE | 358 | 358 | 0 | 0 |
| FRAMED ART/LGSIDEDB | 295 | 295 | 0 | 0 |
| LG SIDEBOARD ACCESSORIES | 400 | 400 | 0 | 0 |
| FLORAL ARRANGEMENT | 250 | 250 | 0 | 0 |
| FRAMED ART | 400 | 400 | 0 | 0 |
| WALL SCONCE | 266 | 266 | 0 | 0 |
| NIGHTSTAND | 250 | 250 | 0 | 0 |
| LOUNGE CHAIR | 250 | 250 | 0 | 0 |
| LOUNGE CHAIR | 1,176 | 1,176 | 0 | 0 |
| BUILDING IMPROVEMENTS | 26,855 | 13,393 | 13,462 | 13,462 |
| BUILDING IMPROVEMENTS | 880 | 439 | 441 | 441 |
| URNS | 438 | 438 | 0 | 0 |
| CONSOLE TABLE | 400 | 400 | 0 | 0 |
| MIRROR | 299 | 299 | 0 | 0 |
| DINING CHAIRS | 260 | 260 | 0 | 0 |
| POTTED TREE | 690 | 690 | 0 | 0 |
| TABLE LAMPS | 600 | 600 | 0 | 0 |
| B.I. SHOWER - 3RD FLBEDROOM | 2,850 | 2,850 | 0 | 0 |
| B.I. VANITY BATH 3RD FLOOR | 29,503 | 13,625 | 15,878 | 15,878 |
| BUILDING IMPROVEMENTS | 4,850 | 2,384 | 2,466 | 2,466 |
| BUILDING IMPROVEMENTS | 10,468 | 5,001 | 5,467 | 5,467 |
| CHAIRS | 361 | 361 | 0 | 0 |
| LANDSCAPE ENHANCEMENT WORK | 13,500 | 6,649 | 6,851 | 6,851 |
| BLINDS | 2,742 | 2,742 | 0 | 0 |
| FURNITURE | 212 | 212 | 0 | 0 |
| FURNITURE | 2,985 | 2,985 | 0 | 0 |
| BUILDING IMPROVEMENTS | 25,465 | 12,694 | 12,771 | 12,771 |
| ART | 255 | 255 | 0 | 0 |
| BUILDING IMPROVEMENTS | 28,250 | 13,651 | 14,599 | 14,599 |
| BLINDS | 892 | 892 | 0 | 0 |
| BUILDING IMPROVEMENTS | 2,413 | 1,155 | 1,258 | 1,258 |
| TENNESSE TABLE & 6 CHAIRS (PKG) | 825 | 825 | 0 | 0 |
| SIDE CHAIRS | 517 | 517 | 0 | 0 |
| TALBE | 307 | 307 | 0 | 0 |
| BED | 1,000 | 1,000 | 0 | 0 |
| HEADBOARDS | 481 | 481 | 0 | 0 |
| FOOTBOARDS | 350 | 350 | 0 | 0 |
| SONOMA 5 SET | 1,200 | 1,200 | 0 | 0 |
| ENGLANDER SONOMA | 288 | 288 | 0 | 0 |
| ENGLANDER SONOMA | 912 | 912 | 0 | 0 |
| SOFA | 1,750 | 1,750 | 0 | 0 |
| CHAIRS | 1,400 | 1,400 | 0 | 0 |
| ENTERTAINMENT CONSOLE | 400 | 400 | 0 | 0 |
| TABLES | 650 | 650 | 0 | 0 |
| TABLES | 500 | 500 | 0 | 0 |
| CHESTS | 600 | 600 | 0 | 0 |
| NIGHT STAND | 975 | 975 | 0 | 0 |
| ASSORTED RUGS | 260 | 260 | 0 | 0 |
| ASSORTED RUGS | 780 | 780 | 0 | 0 |
| BUILDING IMPROVEMENTS | 26,990 | 13,039 | 13,951 | 13,951 |
| BUILDING IMPROVEMENTS | 26,500 | 12,813 | 13,687 | 13,687 |
| BUILDING IMPROVEMENTS | 71,894 | 29,081 | 42,813 | 42,813 |
| BUILDING IMPROVEMENTS | 126,300 | 48,797 | 77,503 | 77,503 |
| FURNITURE | 1,435 | 1,298 | 137 | 137 |
| AUTOMOBILE | 28,900 | 0 | 28,900 | 28,900 |
| HONDA ODYSSEY | 27,680 | 27,680 | 0 | 0 |
| HONDA ODYSSEY | 26,756 | 13,378 | 13,378 | 13,378 |
| 2015 TOYOTA SIENNA | 18,000 | 18,000 | 0 | 0 |
| HP 620 NOTEBOOK INTEL PENTIUM | 1,078 | 1,078 | 0 | 0 |
| HP 500B DESKTOP PC PENTIUM | 470 | 470 | 0 | 0 |
| SONIC WALL TZ100 FIREWALL | 270 | 270 | 0 | 0 |
| DELL POWEREDGE SERVER | 1,619 | 1,619 | 0 | 0 |
| DELL VOSTRO LAPTOP | 5,880 | 5,880 | 0 | 0 |
| DELL VOSTRO DESKTOP | 1,320 | 1,320 | 0 | 0 |
| NEC DSX - 40 KEY SERVICE UNIT | 612 | 612 | 0 | 0 |
| NEC DSX - 40/80/160 INTRAMAIL | 700 | 700 | 0 | 0 |
| NEC DSX - 34 BUTTON BACKLIT | 1,985 | 1,985 | 0 | 0 |
| DATA EQUIPMENT | 1,337 | 1,337 | 0 | 0 |
| OFFICE FURNITURE | 7,145 | 7,145 | 0 | 0 |
| OFFICE FURNITURE - MISC | 1,000 | 1,000 | 0 | 0 |
| OFFICE FURNITURE - MISCELLANEOUS | 9,154 | 7,198 | 1,956 | 1,956 |
| VALUE CITY - MISC OFFICE FURNITURE | 940 | 940 | 0 | 0 |
| HARBER'S FURNITURE | 7,535 | 7,535 | 0 | 0 |
| FURNITURE - PIANO | 19,700 | 17,730 | 1,970 | 1,970 |
| FURNITURE - PIANO UPDATES | 3,392 | 3,052 | 340 | 340 |
| BUILDING - 107 WEST THIRD STREET | 645,576 | 317,901 | 327,675 | 327,675 |
| BUILDING - 14 FAIRVIEW AVE | 162,305 | 79,925 | 82,380 | 82,380 |
| BUILDING - 218 NORVA AVE | 172,266 | 84,806 | 87,460 | 87,460 |
| BUILDING IMPROVEMENTS | 1,853,123 | 575,577 | 1,277,546 | 1,277,546 |
| BUILDING | 3,418,510 | 1,792,838 | 1,625,672 | 1,625,672 |
| FURNISHINGS | 56,424 | 50,782 | 5,642 | 5,642 |
| FURNISHINGS | 169,151 | 152,235 | 16,916 | 16,916 |
| FURNISHINGS | 5,000 | 3,932 | 1,068 | 1,068 |
| BUILDING IMPROVEMENTS | 86,099 | 24,135 | 61,964 | 61,964 |
| HOUSE FURNISH. - 609-611 W PATRICK | 490 | 490 | 0 | 0 |
| FURNITURE | 248 | 146 | 102 | 102 |
| FURNITURE | 860 | 502 | 358 | 358 |
| HVAC | 342,838 | 68,568 | 274,270 | 274,270 |
| HVAC | 9,844 | 731 | 9,113 | 9,113 |
| 613 W PATRICK GRP HM STU - BUILDING | 2,906,263 | 726,544 | 2,179,719 | 2,179,719 |
| HOUSE FURNISH. 613 W PATRICK STUDIO | 38,660 | 38,660 | 0 | 0 |
| HOUSE FURNISH. 613 W PATRICK STUDIO | 51,332 | 51,332 | 0 | 0 |
| FURNITURE | 209 | 209 | 0 | 0 |
| LAND - 107 WEST THIRD STREET | 156,330 | 0 | 156,330 | 156,330 |
| LAND - FAIRVIEW AVE | 142,515 | 0 | 142,515 | 142,515 |
| LAND - 218 NORVA | 92,351 | 0 | 92,351 | 92,351 |
| LAND - WEST PATRICK STREET | 457,707 | 0 | 457,707 | 457,707 |
| LAND - 615 W PATRICK ST | 250,500 | 0 | 250,500 | 250,500 |
| HOUSE FURNISHINGS 615W HOUSE | 74,993 | 35,495 | 39,498 | 39,498 |
| AED AND HEARTSMART | 11,928 | 5,546 | 6,382 | 6,382 |
| COMPUTERS (3) | 13,434 | 6,775 | 6,659 | 6,659 |
| APPLE.COM/US | 17,518 | 4,790 | 12,728 | 12,728 |
| NORVA KITCHEN - 1/3 DEPOSIT | 9,834 | 2,134 | 7,700 | 7,700 |
| MIDDLETOWN DRYWALL & PAIN | 1,200 | 328 | 872 | 872 |
| 615 W PATRICK STUDIO | 4,019,656 | 292,338 | 3,727,318 | 3,727,318 |
| HVAC | 115,385 | 23,077 | 92,308 | 92,308 |
| HOUSE FURNISHINGS 611 W PATRICK HVAC FIX | 44,402 | 8,880 | 35,522 | 35,522 |
| CHAIRS | 6,141 | 592 | 5,549 | 5,549 |
| HOUSE IMPROVEMTS - NORVA | 50,470 | 1,134 | 49,336 | 49,336 |
| SPICHERS APPLIANCES | 5,336 | 392 | 4,944 | 4,944 |
| 2020 HONDA ODYSSEY | 34,342 | 0 | 34,342 | 34,342 |
| 615W DEHUMIDIFIERS | 23,324 | 2,249 | 21,075 | 21,075 |
| 607W & 617W EXPANSION | 2,449 | 0 | 2,449 | 2,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,279 | 0 | 4,458 | 10,821 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST AND DIVIDENDS | 317,777 | 328,699 | 328,699 |
| BUILDING PURCHASE DEPOSIT | 230,000 | 230,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATION | 90,112 | 0 | 90,112 | 0 |
| COMPUTERS | 16,958 | 0 | 16,958 | 0 |
| OFFICE EXPENSES AND SUPPLIES | 144,868 | 0 | 144,020 | 848 |
| PATIENT SERVICES | 137,940 | 0 | 137,940 | 0 |
| RECRUITING | 33,726 | 0 | 33,726 | 0 |
| UTILITIES | 96,889 | 0 | 96,889 | 0 |
| INSURANCE | 583,808 | 0 | 530,979 | 52,829 |
| PENALTIES | 144 | 0 | 0 | 144 |
| DUES & MEMBERSHIPS | 4,627 | 0 | 4,627 | 0 |
| PARTNERSHIP EXPENSES | 0 | 61,028 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME THROUGH K-1S | 0 | 136,136 | |
| PE PREMIER BLKSTONE | 54,629 | 54,629 | |
| PREMIER LCP X OFFSHORE | 58,542 | 58,542 | |
| PA SMALLCO BUYOUT V | 851,031 | 0 | |
| FORTRESS LENDING FUND IIIA CPV | 88,769 | 0 | |
| PARTNERSHIP INCOME | 64,892 | 0 | |
| FULL SERVICE INCOME | 5,104,270 | 5,104,270 | |
| STEP DOWN INCOME | 113,629 | 113,629 | |
| INTENSIVE DIAGNOSTIC EVALUATION PROGRAM INCOME | 563 | 563 | |
| DAMAGES INCOME | 3,893 | 3,893 | |
| INSURANCE INCOME | 1,800,969 | 1,800,969 | |
| LEAVE OF ABSENCE INCOME | 37,500 | 37,500 | |
| SUPPORTED LIVING SERVICE INCOME | 12,600 | 12,600 | |
| SEMI-INDEPENDENT LIVING INCOME | 21,484 | 21,484 | |
| IRP INCOME | 20,000 | 20,000 | |
| 990T REFUND | 3 | 3 | |
| MISC INCOME | 135 | 135 | |
| INSURANCE SETTLEMENT | 98,500 | 98,500 | |
| GRANT REFUND | 2,500 | 2,500 |
| Description | Amount |
|---|---|
| REALIZED GAIN FROM DONATION OF INVESTMENTS TO GRANTEE | 109,727 |
| UNREALIZED GAIN ON INVESTMENTS | 5,253,373 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 40,800 | 38,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING CONTRACTOR | 31,566 | 0 | 31,566 | 0 |
| INSURANCE RESIDENTIAL CONSULTANT | 108,000 | 0 | 108,000 | 0 |
| INVESTMENT MANAGEMENT FEES | 173,084 | 173,084 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAID | 71,684 | 0 | 0 | 0 |
| PROPERTY AND REAL ESTATE TAXES | 2,997 | 0 | 817 | 2,180 |
| FOREIGN TAXES WITHHELD | 0 | 645 | 0 | 0 |