| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Kandel & Company-Accounting & Tax Prep | 90,000 | 22,500 | 0 | 67,500 |
| Contractor | Explanation |
|---|---|
| Kandel & Company | Accounting, Tax Preparation & Management Oversight |
| Rockefeller Capital Management | Investment advisory and financial management. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Nationwide Fin'l Svcs Inc-6.75%,5/15/87 | 174,000 | 205,756 |
| Ford Motor Co-6.625%,2/15/28 | 4,228 | 4,106 |
| Expend Energy-5.7%,1/23/25 | 350,121 | 349,951 |
| Canadian IMP Fin'l-3.75%,7/26/24 | ||
| Alabama PWR | 89,387 | 94,841 |
| Appalachian PWR Co | ||
| Arizona Pub Svc Co | 433,567 | 432,188 |
| Banco Santanda SA-3.8%,2/23/28 | 371,052 | 383,692 |
| Banco Santanda SA-4.379%,4/12/28 | 182,642 | 195,112 |
| Banco Santanda SA-5.294%,8/18/27 | ||
| Bank of America-5.875%,2/7/42 | ||
| Bank of America Corp Note-6.111%,1/29/37 | ||
| Bank of America Corp Note-5%,1/21/44 | 92,256 | 93,378 |
| Barrick Gold Fin'l Note-5.8%,11/15/34 | ||
| Columbia Pipeline Group Inc-5.8%,6/1/45 | 97,378 | 96,360 |
| Comcast Corp-6.4%,3/1/40 | ||
| UBS AG London Branch MTN-4.35%,6/15/27 | 584,548 | 620,513 |
| Duke Energy Ind-6.45%,4/1/39 | ||
| Endurance Specialty Hldg Note-7%,7/15/34 | 542,792 | 543,920 |
| General Electric Co-5.2%,7/15/34 | ||
| General Electric Co-5.25%,7/15/34 | ||
| General Motors Co-5.2%,4/13/45 | 225,780 | 216,770 |
| GS Fin'l Corp Ser E-0%,1/11/24 | ||
| HP Inc-6%,9/15/41 | ||
| HSBC Holdings Note-4.95%.3/31/30 | ||
| HSBC Holdings Note-6.1%.1/14/42 | ||
| Keybank National Assoc Note-4.9%,8/8/32 | 238,670 | 236,915 |
| Legg Mason Inc-5.625%,1/15/44 | ||
| Lloyds Banking Group-4.55%,8/16/28 | ||
| MetLife Inc Note-5.875%,2/6/41 | ||
| Morgan Stanley Note-6.375%,7/24/42 | ||
| Nevada Power Co-5.375%,9/14/40 | ||
| Nevada Power Co-5.45%,5/15/41 | ||
| Nevada Power Co-6.65%,4/1/36 | ||
| Oracle Corp-6.5%,4/15/38 | ||
| Pacificorp Bond-6.35%,7/15/38 | ||
| Paramount Global-6.875%,4/30/36 | 543,483 | 506,220 |
| Phillip Morris Int'l-6.375%,5/16/38 | ||
| Phillip Morris Int'l-4.5%,3/20/42 | 174,652 | 173,320 |
| Puget Energy Inc Note-6.274%,3/15/37 | ||
| Raymond James Fin'l Note-4.95%,7/15/46 | 93,326 | 89,757 |
| Regions Bank-Birmingham-6.45%,6/26/37 | ||
| Royal Bank Canada-0%,11/14/24 | ||
| San Diego Gas & Elec-6%,6/1/39 | ||
| Simon Property Group-6.75%,2/1/40 | ||
| Southern CA Edison Bond-5.55%,1/15/36 | ||
| Southern CA Edison Bond-5.65%,2/1/36 | ||
| Southern CA Edison Bond-5.95%,2/1/38 | ||
| Southern CA Edison Bond-6.05%,3/15/39 | ||
| Southern CA Gas Co-5.125%,11/15/40 | 89,303 | 94,889 |
| Toledo Hospital Ser 2018B-5.75%,11/15/38 | 232,896 | 245,750 |
| Toledo Hospital Ser 6.015%,11/15/48 | 236,810 | 244,775 |
| Verizon MD Inc-5.125%,6/15/33 | 94,549 | 96,798 |
| Amgen Inc-5.75%,3/15/40 | ||
| Amgen Inc-5.75%,3/2/63 | ||
| Appalachian PWR-6.7%,8/15/37 | ||
| Arch Cap Group-5.031%,12/15/46 | 917,620 | 895,820 |
| Baker Hughes-5.125%,9/15/40 | 237,700 | 237,363 |
| Banco Santander-5.147%,8/18/25 | ||
| Barrick Gold-6.45%,10/15/35 | ||
| BOFA Fin'l-0%,10/3/24 | ||
| Centerpoint Energy | ||
| Cigna Group-5.375%,2/15/42 | 98,475 | 92,137 |
| Citigroup Global-0%,12/5/24 | ||
| Cleco PWR-6%,12/1/40 | ||
| Consolidated Edison-5.5%,12/1/39 | ||
| Consolidated Edison-5.7%,6/15/40 | ||
| Dupont De Nemours-5.419%,11/15/48 | ||
| Enbridge Energy-5.5%,9/15/40 | 97,539 | 95,720 |
| Enbridge Inc-5.5%,12/1/46 | ||
| Goldman Sachs-4%,3/3/24 | ||
| Goldman Sachs-6.25%,2/1/41 | ||
| Lincoln National-6.3%,10/9/37 | ||
| Lowes Companies-5.75%,7/1/53 | ||
| Lowes Companies-5.8%,10/15/36 | ||
| McKesson Corp-6%,3/1/41 | ||
| Meta Platforms-5.6%,5/15/53 | ||
| Meta Platforms-5.75%,5/15/63 | ||
| Newmont Corp-5.875%,4/1/35 | ||
| Nexterra Energy Cap-5.25%,2/28/53 | 94,534 | 91,779 |
| Norfolk Southern Corp-6%,5/23/11 | 145,823 | 130,295 |
| Oklahoma Gas & Elec-6.45%,2/1/38 | 17,979 | 17,871 |
| Oracle Corp-5.55%,2/6/53 | 467,155 | 472,395 |
| Pacificorp-5.5%,5/15/54 | 99,268 | 93,446 |
| Prudential Fin'l-6.2%,11/15/40 | ||
| Public Service Co-6.625%,11/15/37 | ||
| Ross Stores-5.45%,4/15/50 | ||
| Royal Bank Canada-0%,1/23/25 | ||
| Royal Bank Canada-0%,1/31/25 | ||
| Royal Bank Canada-0%,12/19/24 | ||
| Royal Bank Canada-0%,6/26/25 | ||
| Royal Bank Canada-0%,7/17/25 | ||
| Royal Bank Canada-0%,8/28/25 | ||
| Royal Bank Canada-0%,11/29/24 | ||
| Royal Bank Canada-0%,10/10/24 | ||
| Royal Bank Canada-0%,10/3/24 | ||
| Southern Ca Edison-0%,3/1/53 | ||
| Southern Ca Edison-0%,6/1/53 | ||
| Southern Ca Edison-0%,11/15/35 | ||
| Southern Copper-5.875%,4/23/45 | 207,459 | 195,276 |
| Transcanada Pipelines-5.85%,3/15/36 | ||
| Transcanada Pipelines-6.1%,6/1/40 | ||
| Truist Bank-3.3%,5/15/26 | 460,390 | 489,585 |
| Truist Fin'l-3.875%,3/19/29 | 90,293 | 95,420 |
| Tucson Elec-5.5%,4/15/53 | ||
| US Bancorp-3.1%,4/27/26 | 231,393 | 244,640 |
| Virginia Elec & Pwr-5.45%,4/1/53 | ||
| Wells Fargo Bank-5.85%,2/1/37 | ||
| Goldman Sachs-6.75%,10/1/17 | ||
| GS Fin'l Corp-0%,12/19/24 | ||
| GS Fin'l Corp-0%,1/2/25 | ||
| Halliburton Co-5%,11/15/45 | 272,438 | 267,834 |
| Halliburton Co-6.7%,9/15/38 | ||
| Hartford Fin'l Ser-6.625%,3/30/40 | ||
| Hartford Healthcare-5.746%,4/1/44 | 462,115 | 438,863 |
| HSBC USA-0%,12/2/24 | ||
| IBM Corp-4.9%,7/27/52 | 91,373 | 88,961 |
| Intel Corp-5.05%,8/5/62 | 898,510 | 780,290 |
| Intel Corp-5.7%,2/10/53 | 97,386 | 88,439 |
| Intel Corp-5.7%,2/10/53 | 205,555 | 180,446 |
| JP Morgan Chase-4.95%,6/1/45 | 232,942 | 226,988 |
| JP Morgan Chase Fin'l-0%,1/23/25 | ||
| JP Morgan Chase Fin'l-0%,10/25/24 | ||
| JP Morgan Chase Fin'l-0%,12/19/24 | ||
| JP Morgan Chase Fin'l-0%,8/13/25 | ||
| BOFA Fin'l Ser A MTN-0%-5/22/25 | 500,000 | 557,600 |
| Citigroup Global Mkts Hldgs-0%-5/2/25 | 1,000,000 | 1,280,400 |
| Citigroup Global Mkts Hldgs-0%-2/9/26 | 1,500,000 | 1,464,525 |
| Citigroup Global Mkts Hldgs-0%-3/20/25 | 500,000 | 550,750 |
| Citigroup Global Mkts Hldgs-0%-12/9/25 | 1,000,000 | 973,800 |
| Citigroup Global Mkts Hldgs-0%-6/12/25 | 500,000 | 564,750 |
| Citigroup Global Mkts Hldgs-0%-8/19/25 | 400,000 | 364,760 |
| GS CI WO Index-0%-12/3/25 | 1,000,000 | 958,400 |
| GS Fin Corp MTN-0%-8/12/25 | 500,000 | 522,550 |
| GS Fin Corp Ser F-0%-1/2/25 | 2,000,000 | 2,270,122 |
| JP Morgan Chase Fin'l-0%-1/23/25 | 2,000,000 | 2,475,000 |
| JP Morgan Chase Fin'l-0%-8/13/25 | 1,200,000 | 1,384,260 |
| Morgan Stanley Fin Ser A-0%-5/2/25 | 1,500,000 | 1,561,225 |
| Morgan Stanley Fin Ser A-0%-8/12/25 | 500,000 | 489,525 |
| Royal Bank Canada-0%-1/23/25 | 500,000 | 564,150 |
| Royal Bank Canada-0%-12/19/25 | 500,000 | 465,350 |
| Royal Bank Canada-0%-6/26/25 | 2,000,000 | 2,302,600 |
| Royal Bank Canada-0%-7/17/25 | 3,500,000 | 4,072,950 |
| Royal Bank Canada-0%-5/20/25 | 500,000 | 528,750 |
| Royal Bank Canada-0%-2/25/26 | 2,000,000 | 1,957,100 |
| Royal Bank Canada-0%-3/17/25 | 3,500,000 | 3,855,950 |
| Royal Bank Canada-0%-8/12/25 | 500,000 | 556,350 |
| Royal Bank Canada-0%-8/19/25 | 800,000 | 886,160 |
| Royal Bank Canada-0%-8/28/25 | 1,000,000 | 1,129,900 |
| Royal Bank Canada-0%-1/31/25 | 1,000,000 | 1,200,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| McDonalds Corp | ||
| IBM Corp | 2,508,276 | 3,517,280 |
| Microsoft Corp | 5,566,971 | 7,587,000 |
| Aegon Funding Co-Pfd-5.1% | ||
| American EQ Inv-Pfd | ||
| Abbvie Inc | ||
| Amazon.Com | 4,464,963 | 6,581,700 |
| Amgen Inc | ||
| Astrazeneca PLC | ||
| Brighthouse Financial-Pfd A-6.75% | ||
| Cardinal Health Inc | 1,330,893 | 2,601,940 |
| Chevron Corp | ||
| Exxon Mobil | ||
| Johnson & Johnson | ||
| Merck & Co | 812,536 | 994,800 |
| Alphabet CL C | ||
| Eli Lilly & Co | 6,449,906 | 6,948,000 |
| Glaxo Smithkline PLC | ||
| Nvidia Corporation | 10,125,926 | 28,335,190 |
| United Health Group Inc | ||
| Vertex Pharmaceuticals Inc | 2,175,217 | 2,818,900 |
| Ford Motor PFD-6.5%,8/15/62 | ||
| McKesson Corp | 1,584,118 | 2,279,640 |
| Novo Nordisk ADR | ||
| Adobe Systems Inc | ||
| Apple Inc | 4,121,508 | 5,509,240 |
| Arch Cap Group-Pfd | ||
| Deere & Co | ||
| GE Aerospace | 1,628,956 | 2,001,480 |
| Madrigal Pharmaceuticals Inc | ||
| Meta Platforms Inc | 3,438,614 | 4,684,080 |
| Mongodb Inc-CLA | ||
| Netflix Inc | ||
| Qualcomm Inc | ||
| Sandoz Group AG | ||
| Servicenow Inc | 1,564,405 | 1,590,180 |
| Shopify Inc | ||
| Applovin Corp | 541,021 | 518,128 |
| Cadence Design Systems Inc | 1,238,420 | 1,201,840 |
| Crowdstrike Holdings Inc CL A | 1,303,121 | 1,368,640 |
| Cummins Inc | 2,175,549 | 2,091,600 |
| GE Vernova Inc | 2,184,931 | 3,947,160 |
| Goldman Sachs Group | 1,790,175 | 1,717,860 |
| Intuitive Surgical Inc | 1,986,304 | 2,609,800 |
| JP Morgan Chase & Co | 482,455 | 479,420 |
| Okta Inc | 229,140 | 236,400 |
| Palantir Technologies Inc CL A | 647,592 | 756,300 |
| Palo Alto Networks Inc | 1,697,759 | 1,637,640 |
| PayPal Holdings Inc | 162,325 | 170,700 |
| Quanta Services | 1,085,725 | 1,106,175 |
| Soundhound AI Inc CL A | 801,192 | 1,388,800 |
| Stryker Corporation | 1,109,405 | 1,080,150 |
| Taiwan Semiconductor | 194,130 | 197,490 |
| Tesla Inc | 3,544,481 | 4,442,240 |
| Vistra Corp | 1,037,406 | 965,090 |
| Zscaler Inc | 824,000 | 721,640 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP Morgan Equity Inc A | AT COST | ||
| Health Care Select Sec SPDR | AT COST | 1,578,690 | 1,650,840 |
| SPDR S&P 500 ETF Tr | AT COST | 9,682,211 | 12,307,680 |
| Ishares S&P 100 Index Fd | AT COST | 381,348 | 577,700 |
| Invesco QQQ Tr Unit Ser 1 | AT COST | 9,028,546 | 12,269,520 |
| Invesco Exchange Traded S&P | AT COST | 809,122 | 1,249,000 |
| Select Sector SPDR Indust | AT COST | 2,168,591 | 2,239,920 |
| Select Sector SPDR Tr Financial | AT COST | 245,500 | 241,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuire Woods | 3,036 | 0 | 0 | 3,036 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 1,500 | 1,500 | ||
| Interest & Service Charges | 272 | |||
| Publication Expense | 170 | 170 | ||
| Service Fees-Securities | 1,860 | 1,860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 913,395 | 913,395 | 0 | 0 |
| Kandel & Company-Management | 90,000 | 22,500 | 0 | 67,500 |
| Name | Address |
|---|---|
| Barbara Brunckhorst 2010 Trust |
2702 Monument Ave Richmond,VA23220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax -'24 | 143,352 | |||
| Unrelated Business Tax-'24 | 20,635 |