| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND COMPLIANCE | 83,300 | 0 | 82,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROWN UNIVERSIT 1.914% 09/01/30 | 141,211 | 151,120 |
| NEW YORK UNIVER 2.971% 07/01/25 | 97,763 | 97,921 |
| THE UNIVERSITY 5.038% 04/01/31 | 175,000 | 176,743 |
| VANGUARD TOTAL BOND MARK | 4,781,951 | 4,790,772 |
| YALE UNIVERSITY 0.873% 04/15/25 | 46,542 | 49,234 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10X GENOMICS INC | 2,404 | 1,367 |
| A D T INC DELAWARE | 1,159 | 1,425 |
| A S G N INC | 5,163 | 4,852 |
| A T & T INC | 30,028 | 43,425 |
| ABBOTT LABORATORIES | 40,968 | 46,558 |
| ABBVIE INC | 46,054 | 55,062 |
| ACADIA HEALTHCARE CO INC | 2,523 | 1,463 |
| ACCENTURE PLC | 87,521 | 114,147 |
| ACCENTURE PLC | 49,561 | 54,718 |
| ACUITY BRANDS INC | 9,724 | 15,393 |
| ADOBE INC | 49,434 | 47,466 |
| ADVANCED MICRO DEVICE IN | 21,691 | 23,457 |
| AFLAC INC | 23,662 | 33,174 |
| AGILENT TECHNOLOGIES | 8,617 | 9,244 |
| AIR PROD & CHEMICALS | 21,177 | 26,746 |
| AIRBNB INC | 13,547 | 12,930 |
| AKRE FOCUS FD INST | 1,104,234 | 2,494,182 |
| ALIGN TECHNOLOGY INC | 9,199 | 7,449 |
| ALLEGRO MICROSYSTEMS INC | 3,629 | 2,434 |
| ALLSTATE CORP | 9,956 | 15,347 |
| ALPHABET INC. | 225,873 | 273,699 |
| AMAZON.COM INC | 202,473 | 275,870 |
| AMERICAN EXPRESS CO | 24,370 | 42,960 |
| AMERICAN FINL GROUP INC | 4,441 | 5,581 |
| AMERICAN INTL GROUP | 4,134 | 4,690 |
| AMGEN INC | 102,268 | 117,391 |
| AMGEN INC. | 16,689 | 17,821 |
| AMKOR TECHNOLOGY INC | 7,844 | 7,377 |
| ANGLOGOLD ASHANTI PLC | 5,521 | 6,734 |
| ANSYS INC | 5,462 | 5,969 |
| ANTERO MIDSTREAM CORP | 17,547 | 19,978 |
| AON PLC | 12,036 | 14,487 |
| APPFOLIO INC | 2,542 | 3,299 |
| APPLE INC | 74,185 | 137,651 |
| APPLE INC | 389,788 | 504,326 |
| APPLIED MATERIALS | 34,175 | 34,243 |
| APPLOVIN CORP | 3,550 | 19,868 |
| APTIV PLC | 7,255 | 5,053 |
| ARIEL INTL FD INST | 1,041,188 | 1,102,809 |
| ARISTA NETWORKS INC | 11,321 | 19,885 |
| ATKORE INC | 523 | 377 |
| ATLASSIAN CORP | 9,003 | 12,125 |
| AUTOLIV INC | 6,105 | 5,452 |
| AVANGRID INC | 15,873 | 17,220 |
| AXON ENTERPRISE INC | 2,364 | 5,176 |
| BAKER HUGHES CO. | 2,666 | 3,164 |
| BALL CORP | 2,530 | 2,424 |
| BANK OF AMERICA CORP | 22,086 | 34,540 |
| BATH & BODY WKS INC | 3,055 | 3,117 |
| BAUSCH LOMB CORP | 10,074 | 12,348 |
| BECTON DICKINSON&CO | 11,352 | 10,207 |
| BEST BUY CO INC | 2,912 | 3,510 |
| BIOGEN INC | 7,478 | 5,301 |
| BIO-TECHNE CORP | 1,505 | 1,658 |
| BLACKROCK INC | 34,075 | 47,049 |
| BLACKSTONE INC | 7,477 | 12,803 |
| BLOCK H & R INCORP | 7,386 | 9,722 |
| BLOCK INC | 2,478 | 3,099 |
| BOOKING HOLDINGS INC | 28,797 | 46,818 |
| BOOZ ALLEN HAMILTON | 5,726 | 6,372 |
| BOSTON BEER INC | 10,926 | 11,068 |
| BOSTON SCIENTIFIC CO | 4,174 | 6,981 |
| BRIGHT HORIZON FAM | 940 | 1,156 |
| BRISTOL-MYERS SQUIBB | 25,782 | 29,018 |
| BROADCOM INC | 70,947 | 111,835 |
| BROWN FORMAN CORP | 6,493 | 4,376 |
| BUILDERS FIRSTSOURCE | 1,241 | 1,678 |
| BUNGE GLOBAL | 2,533 | 2,064 |
| C N A FINL CORP | 16,457 | 19,974 |
| CADENCE DESIGN SYS | 21,387 | 25,158 |
| CAPITAL ONE FINL CORP | 7,126 | 11,329 |
| CARVANA CO | 2,479 | 9,115 |
| CATERPILLAR INC | 28,304 | 38,987 |
| CBOE GLOBAL MKTS INC | 2,518 | 3,022 |
| CBRE GROUP INC | 6,044 | 10,219 |
| CF INDS HLDGS INC | 14,206 | 16,856 |
| CHARLES SCHWAB CORP | 5,565 | 7,531 |
| CHARTER COMMUNICATN | 13,989 | 16,673 |
| CHEMED CORP | 3,840 | 4,007 |
| CHENIERE ENERGY INC | 11,387 | 15,009 |
| CHIPOTLE MEXICAN GRILL | 14,069 | 18,456 |
| CHUBB LTD | 15,172 | 19,922 |
| CINTAS CORP | 24,228 | 37,030 |
| CISCO SYSTEMS INC | 53,877 | 62,644 |
| CLARKSTON PARTNERS INSTI | 1,078,276 | 1,567,069 |
| CLIFFORD CAPITAL PARTNER | 750,020 | 867,148 |
| CLOUDFLARE INC | 2,453 | 2,895 |
| COCO COLA CONSOLIDATED | 11,384 | 18,260 |
| COGNIZANT TECHNOLOGY SOL | 3,240 | 3,703 |
| COINBASE GLOBAL INC | 2,383 | 3,258 |
| COLUMBIA SPORTSWEAR CO | 14,641 | 16,750 |
| COMCAST CORP | 49,325 | 50,187 |
| CONAGRA BRANDS INC | 5,512 | 5,235 |
| CONSOLIDATED EDISON | 3,046 | 3,319 |
| CONSTELLATION BRAND | 7,599 | 7,469 |
| CORPAY INC | 5,899 | 7,624 |
| CORVEL CORP | 10,839 | 18,270 |
| COSTAR GROUP INC | 4,461 | 4,311 |
| CRANE CO | 2,976 | 4,188 |
| CREDIT ACCEPT CORP | 6,737 | 6,470 |
| CRH PUBLIC LIMITED CO | 24,400 | 36,101 |
| CSX CORP | 2,620 | 2,997 |
| CVS HEALTH CORP | 14,489 | 12,628 |
| D R HORTON INC | 4,817 | 6,245 |
| DANAHER CORP | 24,951 | 26,126 |
| DARLING INGREDIENTS | 3,309 | 2,634 |
| DAVITA INC | 3,296 | 4,487 |
| DECKERS OUTDOOR CORP | 2,775 | 4,703 |
| DEERE & CO | 5,665 | 6,989 |
| DEERE & CO | 70,457 | 86,192 |
| DELL TECHNOLOGIES INC | 14,250 | 15,694 |
| DELTA AIR LINES INC DEL | 2,499 | 3,319 |
| DEXCOM INC | 4,459 | 3,276 |
| DILLARDS INC | 7,565 | 8,862 |
| DISNEY WALT CO | 125,349 | 85,753 |
| DLOCAL LTD | 1,764 | 1,075 |
| DOCUSIGN INC | 3,413 | 4,861 |
| DOLBY LABORATORIES | 11,163 | 10,338 |
| DOLLAR GENERAL CORP | 8,952 | 5,023 |
| DOLLAR TREE INC | 7,077 | 4,134 |
| DOMINION ENERGY INC | 11,140 | 13,865 |
| DOMINOS PIZZA INC | 5,091 | 5,238 |
| DONALDSON CO | 3,247 | 4,137 |
| DOORDASH INC | 8,351 | 13,716 |
| DT MIDSTREAM INC | 37,409 | 69,933 |
| DTE ENERGY CO | 3,469 | 4,025 |
| DUKE ENERGY CORP | 78,069 | 98,205 |
| EAGLE MATLS INC | 551 | 927 |
| EATON CORP PLC | 25,061 | 37,542 |
| EDGEWOOD GROWTH INSTL | 546,921 | 2,211,028 |
| ELEVANCE HEALTH INC | 26,191 | 21,162 |
| ELI LILLY AND CO | 77,633 | 101,805 |
| EMCOR GROUP INC | 2,956 | 5,101 |
| ENCOMPASS HEALTH CORP | 2,540 | 3,294 |
| ENTERGY CORP | 12,777 | 18,897 |
| EPAM SYSTEMS INC | 5,297 | 5,122 |
| EQUIFAX INC | 2,377 | 2,877 |
| ERIE INDEMNITY CO | 9,214 | 12,776 |
| EVERCORE INC | 6,724 | 11,392 |
| EXELON CORP | 1,919 | 1,978 |
| EXLSERVICE HOLDINGS | 1,197 | 1,901 |
| EXPEDITORS INTL WASH | 5,917 | 6,204 |
| EXPONENT INC | 8,915 | 10,858 |
| FABRINET | 493 | 704 |
| FAIR ISAAC INTL CORP | 7,433 | 16,625 |
| FASTENAL CO | 24,745 | 31,836 |
| FEDEX CORP | 14,217 | 16,344 |
| FERGUSON ENTERPRISES INC | 13,886 | 15,763 |
| FIDELITY NATL INFORMATIO | 5,983 | 7,165 |
| FISERV INC | 11,109 | 16,572 |
| FLOOR & DCOR HLDGS INC | 2,496 | 2,581 |
| FORD MOTOR CO | 6,481 | 6,233 |
| FORTINET INC | 5,000 | 7,794 |
| FORTIVE CORP DISC | 2,472 | 2,459 |
| GAP INC | 5,231 | 6,111 |
| GARTNER INC | 5,285 | 6,215 |
| GE AEROSPACE | 25,978 | 43,354 |
| GE VERNOVA INC | 15,910 | 43,101 |
| GENERAC HLDGS INC | 2,553 | 3,576 |
| GENERAL MOTORS CO | 10,562 | 16,788 |
| GENPACT LIMITED | 12,767 | 17,448 |
| GENTEX CORP | 4,687 | 4,523 |
| GILEAD SCIENCES INC | 17,720 | 21,664 |
| GITLAB INC | 2,477 | 3,060 |
| GLOBAL PMTS INC | 4,886 | 4,758 |
| GLOBALFOUNDRIES INC | 5,752 | 4,974 |
| GLOBE LIFE INC | 18,424 | 30,702 |
| GRACO INC | 5,642 | 5,829 |
| GRAIL INC | 130 | 123 |
| GRAINGER W W INC | 12,395 | 18,080 |
| HALLIBURTON CO HLDG | 50,730 | 41,450 |
| HARTFORD FINL SVC GP | 1,818 | 3,083 |
| HCA HEALTHCARE INC | 19,851 | 22,905 |
| HEICO CORP | 2,126 | 3,280 |
| HENRY JACK & ASSOC | 2,853 | 3,171 |
| HERSHEY CO | 10,054 | 9,159 |
| HEWLETT PACKARD ENTERPRI | 2,462 | 3,204 |
| HEXCEL CORP | 5,240 | 5,135 |
| HOME DEPOT INC | 70,549 | 91,405 |
| HOWMET AEROSPACE INC | 14,155 | 30,660 |
| HUBSPOT INC | 5,672 | 7,211 |
| HUMANA INC | 15,831 | 12,152 |
| HUNT J B TRANS SVCS INC | 4,447 | 4,917 |
| IDEXX LABS INC | 13,126 | 11,387 |
| ILLINOIS TOOL WORKS | 10,440 | 11,656 |
| ILLUMINA INC | 5,047 | 6,054 |
| INFORMATICA INC | 5,195 | 5,728 |
| INTEL CORP | 28,029 | 17,773 |
| INTERNTNL GAME TECHNOL | 2,501 | 1,577 |
| INTERNTNL PAPER CO | 10,589 | 17,531 |
| INTERPARFUMS INC | 2,548 | 2,753 |
| INTUIT INC | 18,650 | 21,177 |
| INTUITIVE SURGICAL | 22,911 | 38,482 |
| IPG PHOTONICS CORP | 6,967 | 5,853 |
| IRIDIUM COMMUNICATIONS | 3,174 | 2,199 |
| JANUS HENDERSON GROUP | 3,111 | 5,343 |
| JOBY AVIATION INC | 33,985 | 62,587 |
| JOHNSON & JOHNSON | 65,420 | 68,979 |
| JONES LANG LASALLE | 7,877 | 12,908 |
| JPMORGAN CHASE & CO | 97,434 | 158,572 |
| JPMORGAN CHASE & CO | 54,975 | 84,905 |
| KEURIG DR PEPPER INC | 3,977 | 4,049 |
| KINSALE CAPITAL GROUP IN | 2,707 | 3,051 |
| KLAVIYO INC | 2,501 | 4,085 |
| KROGER CO | 17,836 | 22,722 |
| L OREAL SA F | 91,885 | 79,807 |
| L V M H MOET ORDF | 96,371 | 84,607 |
| LAM RESEARCH CORP | 15,312 | 16,254 |
| LAMB WESTON HLDGS INC | 2,556 | 2,394 |
| LATTICE SEMICONDUCTOR CO | 3,660 | 2,951 |
| LENNAR CORP | 6,173 | 7,150 |
| LENNOX INTERNTNL | 2,757 | 4,003 |
| LINDE PLC | 54,116 | 61,312 |
| LINDE PLC | 80,159 | 87,588 |
| LOEWS CORP | 29,496 | 36,233 |
| LULULEMON ATHLETICA | 10,618 | 8,978 |
| LYFT INC | 510 | 729 |
| MACYS INC | 1,543 | 1,721 |
| MANHATTAN ASSOCIATES | 9,822 | 12,845 |
| MARKETAXESS HOLDINGS | 5,388 | 6,209 |
| MARRIOTT INTL INC | 1,853 | 2,602 |
| MARSH & MC LENNAN CO | 30,845 | 35,917 |
| MARVELL TECHNOLOGY INC | 4,152 | 6,118 |
| MASTEC INC | 1,336 | 2,593 |
| MASTERCARD INC | 75,309 | 94,330 |
| MC CORMICK & CO INC | 10,963 | 11,997 |
| MEDPACE HOLDINGS INC | 3,640 | 3,747 |
| MEDTRONIC PLC | 23,475 | 25,356 |
| MERCADOLIBRE INC | 4,565 | 5,956 |
| MERCK & CO. INC. | 44,187 | 40,453 |
| META PLATFORMS INC | 120,110 | 191,249 |
| METLIFE INC | 11,378 | 15,705 |
| METTLER TOLEDO INTL | 12,843 | 13,763 |
| MICRON TECHNOLOGY | 16,762 | 18,415 |
| MICROSOFT CORP | 86,973 | 148,211 |
| MICROSOFT CORP | 384,341 | 445,480 |
| MICROSTRATEGY INC | 2,402 | 7,749 |
| MOBILEYE GLOBAL INC | 1,310 | 614 |
| MODERNA INC | 2,520 | 1,077 |
| MOHAWK INDUSTRIES | 6,080 | 8,052 |
| MOLSON COORS BEVERAGE CL | 3,494 | 3,475 |
| MONOLITHIC PWR SYS INC | 4,218 | 3,973 |
| MONSTER BEVERAGE CORPORA | 20,824 | 21,060 |
| MOODYS CORP | 9,366 | 12,599 |
| MORGAN STANLEY | 4,782 | 7,765 |
| MORNINGSTAR INC | 4,060 | 4,958 |
| MSC INDL DIRECT INC | 10,281 | 9,017 |
| MSCI INC | 4,284 | 4,877 |
| NESTLE S A F | 90,138 | 67,688 |
| NET LEASE OFFICE PPTYS | 3,068 | 5,238 |
| NETFLIX INC | 39,423 | 71,832 |
| NEW YORK TIMES | 2,118 | 2,550 |
| NEWELL BRANDS | 2,487 | 3,472 |
| NEXTERA ENERGY INC | 37,804 | 47,202 |
| NIKE INC | 27,705 | 20,795 |
| NOV INC | 15,005 | 12,800 |
| NVIDIA CORP | 191,082 | 461,755 |
| OLD DOMINION FREIGHT | 21,396 | 22,964 |
| ONEOK INC | 15,471 | 25,446 |
| ONTO INNOVATION INC | 2,370 | 2,299 |
| ORACLE CORP | 34,298 | 54,897 |
| OWENS CORNING FIBERGLAS | 6,427 | 9,253 |
| PALANTIR TECHNOLOGIES IN | 7,915 | 29,918 |
| PALO ALTO NETWORKS | 12,277 | 17,452 |
| PAYCHEX INC | 2,975 | 3,510 |
| PAYCOM SOFTWARE INC | 6,393 | 8,117 |
| PAYCOR HCM INC | 3,185 | 2,528 |
| PAYPAL HOLDINGS INCORPOR | 11,650 | 16,486 |
| PFIZER INC | 16,400 | 13,996 |
| PINTEREST INC | 485 | 515 |
| PLAINS GP HLDGS L P | 10,691 | 14,034 |
| PLAYTIKA HLDG CORP | 5,490 | 6,113 |
| POLARIS INC | 2,558 | 2,001 |
| POOL CORP | 2,553 | 2,640 |
| PRICE T ROWE GROUP INC | 22,566 | 26,254 |
| PROGRESSIVE CO OHIO | 23,948 | 39,256 |
| PURE STORAGE INC | 2,895 | 3,126 |
| PVH CORP | 6,266 | 6,394 |
| QUALCOMM INC | 27,582 | 31,706 |
| QUALYS INC | 4,071 | 3,533 |
| QUANTA SERVICES INC | 962 | 1,723 |
| RAMBUS INC. | 3,304 | 3,122 |
| REGENERON PHARMACEUTICAL | 11,780 | 10,503 |
| REGIONS FINL CO | 2,032 | 3,244 |
| RELIANCE INC | 6,777 | 7,710 |
| RESMED INC | 2,704 | 4,233 |
| REYNOLDS CONSUMER PRODS | 8,637 | 8,861 |
| ROBERT HALF INTL | 6,316 | 6,342 |
| ROCKET COMPANIES CLASS A | 3,762 | 4,940 |
| ROKU INC | 526 | 345 |
| ROLLINS INC | 8,685 | 10,670 |
| ROYAL CARIBBEAN GROUP F | 4,006 | 8,298 |
| SAIA INC | 8,064 | 9,674 |
| SALESFORCE INC | 34,417 | 45,539 |
| SAMSARA INC | 2,360 | 3,851 |
| SCORPIO TANKERS INC F | 4,456 | 3,394 |
| SEAGATE TECHNOLOGY HLD F | 1,204 | 1,621 |
| SEI INVTS CO | 17,947 | 23,715 |
| SERVICE NOW INC | 25,266 | 39,879 |
| SHERWIN WILLIAMS CO | 16,183 | 21,857 |
| SIRIUS XM HLDGS INC | 10,051 | 6,738 |
| SITEONE LANDSCAPE SUPPLY | 3,597 | 3,525 |
| SMITH A O CORP | 2,513 | 2,160 |
| SMUCKER J M CO | 8,851 | 8,363 |
| SMURFIT WESTROCK PLC | 555 | 660 |
| SNOWFLAKE INC | 2,563 | 2,622 |
| SOLVENTUM CORP | 16,768 | 19,093 |
| SOUTHWEST AIRLS CO | 4,953 | 5,631 |
| SPOTIFY TECHNOLOGY F | 6,888 | 14,786 |
| SPS COMM INC | 3,136 | 3,282 |
| SPYGLASS GROWTH INTTL | 1,185,235 | 1,372,880 |
| STANLEY BLACK & DECK | 2,505 | 2,505 |
| STARBUCKS CORP | 18,594 | 19,980 |
| STEEL DYNAMICS INC | 5,117 | 5,956 |
| STRYKER CORP | 19,118 | 25,490 |
| SYNOPSYS INC | 18,117 | 20,106 |
| SYNOVUS FINL CO | 2,580 | 4,223 |
| SYSCO CORP | 4,383 | 4,781 |
| TARGA RESOURCES CORP | 25,812 | 54,548 |
| TARGET CORP | 23,455 | 21,963 |
| TE CONNECTIVITY LTD F | 13,769 | 15,414 |
| TECHNIPFMC PLC | 17,194 | 24,218 |
| TELEFLEX INC | 2,484 | 2,121 |
| TERADYNE INC | 2,738 | 3,080 |
| TESLA INC | 85,777 | 138,064 |
| TEXAS INSTRS INC | 3,613 | 4,624 |
| TEXAS INSTRUMENTS | 97,524 | 113,582 |
| TEXAS ROADHOUSE INC | 3,012 | 4,311 |
| TFS FINL CORP | 2,548 | 2,984 |
| THE CAMPBELL'S CO | 3,174 | 3,604 |
| THE CIGNA GROUP | 20,926 | 23,308 |
| THE MOSAIC CO | 11,436 | 8,758 |
| THE TRADE DESK INC | 8,109 | 13,883 |
| THERMO FISHER SCNTFC | 28,549 | 28,600 |
| THOR INDUSTRIES INC | 4,583 | 5,134 |
| TJX COMPANIES INC | 89,560 | 167,168 |
| TJX COMPANIES INC | 2,945 | 4,148 |
| TOAST INC | 2,543 | 5,051 |
| TOPBUILD CORP | 3,078 | 3,125 |
| TOYOTA MOTOR CORP F | 76,726 | 84,462 |
| TRADEWEB MKTS INC | 773 | 1,219 |
| TRANE TECHNOLOGIES PLC F | 12,997 | 22,060 |
| TRANSDIGM GROUP INC | 17,763 | 21,300 |
| TRANSUNION | 3,798 | 5,887 |
| TRAVELERS COMPANIES | 11,210 | 15,696 |
| TRIMBLE INC | 1,109 | 1,751 |
| TRUIST FINL CORP | 5,496 | 7,152 |
| UBER TECHNOLOGIES INC | 17,223 | 22,020 |
| UBIQUITI INC | 2,852 | 7,276 |
| UFP INDS INC | 5,225 | 6,387 |
| UGI CORP | 2,700 | 3,189 |
| ULTA BEAUTY INC. | 5,008 | 4,253 |
| UNION PACIFIC CORP | 95,945 | 107,650 |
| UNION PACIFIC CORP | 22,289 | 23,977 |
| UNITED AIRLINES HLDGS | 2,674 | 5,035 |
| UNITED PARCEL SRVC | 37,320 | 32,573 |
| UNITED RENTALS INC | 15,976 | 25,980 |
| UNITEDHEALTH GRP INC | 70,186 | 83,597 |
| UNIVERSAL HEALTH SVCS | 6,514 | 9,020 |
| US BANCORP DEL | 5,133 | 7,088 |
| US FOODS HLDS CORP | 2,499 | 3,488 |
| VANGUARD 500 INDEX FD | 1,143,335 | 4,221,418 |
| VANGUARD FTSE ALL-WLD EX | 1,032,431 | 1,136,308 |
| VEEVA SYSTEMS INC | 11,626 | 13,443 |
| VERISK ANALYTICS INC | 2,453 | 3,236 |
| VERIZON COMMUNICATN | 36,041 | 42,478 |
| VERTEX PHARMACEUTICA | 16,235 | 20,598 |
| VISA INC | 81,932 | 100,511 |
| W E C ENERGY GROUP INC | 4,249 | 5,154 |
| WALGREENS BOOTS ALLIANCE | 2,215 | 875 |
| WASTE MANAGEMENT INC | 10,006 | 13,921 |
| WAYFAIR INC | 3,489 | 2,867 |
| WCM FOCUSED INTL GROWTH | 1,059,132 | 2,232,442 |
| WEATHERFORD INTL PLC | 11,153 | 9,300 |
| WELLS FARGO & CO | 23,181 | 37,171 |
| WEST PHARMACEUTICAL SRVC INC | 6,832 | 5,862 |
| WESTERN ALLIANCE BNC | 1,063 | 2,059 |
| WESTLAKE CORP | 9,757 | 8,988 |
| WILLIAMS SONOMA | 14,985 | 20,642 |
| WILLIS TOWERS WATSON P F | 13,671 | 17,066 |
| XCEL ENERGY INC | 12,120 | 15,383 |
| XPO INC | 3,437 | 6,401 |
| YUM CHINA HOLDINGS INC | 25,167 | 27,930 |
| ZILLOW GROUP INC | 709 | 1,355 |
| ZIONS BANCORP N A | 7,051 | 11,075 |
| ZOETIS INC | 16,113 | 16,473 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN INFRASTRUCTURE MLP OFFSHORE | AT COST | 89,261 | 1,373 |
| AMERICAN TOWER CORP | AT COST | 15,155 | 16,720 |
| AVALONBAY CMNTYS INC | AT COST | 8,501 | 11,062 |
| BXP INC | AT COST | 4,475 | 5,985 |
| CROWN CASTLE INC | AT COST | 11,372 | 11,475 |
| DAVIDSON KEMPNER DISTRESSED OPPORTUNITY | AT COST | 827,861 | 1,010,971 |
| DIGITAL REALTY TRUST | AT COST | 4,223 | 6,066 |
| EQUINIX INC | AT COST | 3,981 | 4,907 |
| EQUITY RESIDENTIAL | AT COST | 14,772 | 18,399 |
| ESSEX PROPERTY TR | AT COST | 5,324 | 7,141 |
| HEALTHPEAK PPTYS INC | AT COST | 14,508 | 17,394 |
| MEDICAL PROPERTIES | AT COST | 2,825 | 2,388 |
| NEW MOUNTAIN NET LEASE PARTNERS LP | AT COST | 597,168 | 937,429 |
| OCA BRAIDWELL LLC | AT COST | 539,230 | 526,896 |
| OCA BREDS III TE LLC | AT COST | 270,495 | 151,758 |
| OCA CMTG LLC | AT COST | 754,629 | 281,852 |
| OCA FCC III LLC | AT COST | 418,685 | 411,232 |
| OCA FCC IV SEG PORT | AT COST | 216,035 | 182,108 |
| OCA GLOBAL PRIVATE EQUITY I LP | AT COST | 101,893 | 25,401 |
| OCA GSO CAPITAL SOLUTIONS OVERSEAS FEEDER FUND II | AT COST | 51,795 | 24,951 |
| OCA KKR ENERGY FUND LLC | AT COST | 115,578 | 7,454 |
| OCA LMMI IV SEGREGATED PORTFOLIO | AT COST | 892,191 | 1,331,623 |
| OCA NEW MOUNTAIN NET LEASE II LLC | AT COST | 209,346 | 228,651 |
| OCA OHA CREDIT FUND | AT COST | 60,113 | 79,968 |
| OCA ORTF IIA LLC | AT COST | 476,093 | 567,486 |
| OCA PENOPPS PV I LLC | AT COST | 496,341 | 537,856 |
| OCA ROCK OWL TECHNOLOGY FINANCE CORP | AT COST | 1,359,186 | 1,515,207 |
| OCA SA MEZZANINE II SEGREGATED PORTFOLIO | AT COST | 39,724 | 41,446 |
| OCA TBP VI LLC | AT COST | 832,791 | 898,354 |
| OCA TIGER GLOBAL PIP XV TE LLC | AT COST | 119,700 | 83,559 |
| OCA VENBIO IV LLC | AT COST | 419,840 | 342,070 |
| OCA VHF SEGREGATED PORT | AT COST | 650,000 | 774,067 |
| OCA VIP VI LLC | AT COST | 361,632 | 402,616 |
| OCA VOF LLC | AT COST | 289,176 | 286,514 |
| PROLOGIS INC. | AT COST | 13,191 | 12,729 |
| PUBLIC STORAGE | AT COST | 807 | 1,044 |
| RA CAPITAL HEALTHCARE INTERNATIONAL LTD | AT COST | 1,545,395 | 1,859,765 |
| SCGE OFFSHORE FUND, LP | AT COST | 806,195 | 761,072 |
| SIMON PPTY GROUP | AT COST | 9,380 | 13,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 524 | 0 | 524 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI LOAN TO LA FAMILY HOUSING CORPORATION | 1,000,000 | 1,000,000 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH ENTITIES | 22 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 656 | 0 | 656 | |
| OFFICE EXPENSE | 1,616 | 0 | 1,616 | |
| PORTFOLIO DEDUCTIONS FROM PARTNERSHIPS | 85,243 | 85,243 | 0 | |
| INSURANCE | 14,809 | 0 | 14,809 | |
| BANK FEES | 13,376 | 13,376 | 0 | |
| OCA KKR ENERGY FUND SECTION 1231 LOSS | 977 | 977 | 0 | |
| SCGE OFFSHORE INVESTMENT LOSS | 4,597 | 4,597 | 0 | |
| MISCELLANEOUS EXPENSES | 4,622 | 2,311 | 2,311 | |
| OCA VIP VI | 57 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA GLOBAL PRIVATE EQUITY I LP 1231 GAIN | 5 | 5 | 5 |
| OCA BRAIDWELL LLC | 37,639 | 37,639 | 37,639 |
| OCA BREDS III TE, LLC | 14,365 | 14,365 | 14,365 |
| OCA GLOBAL PRIVATE EQUITY I LP | 83 | 83 | 83 |
| OCA ORTF IIA LLC | 0 | 0 | 0 |
| OCA NEW MOUNTAIN LEASE II LLC | 119 | 119 | 119 |
| OTHER INCOME | 909 | 909 | 909 |
| OCA KKR ENERGY | 2,352 | 2,352 | 2,352 |
| UBTI LOSS | -9,238 | -9,238 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT | 365,417 | 285,093 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 165,128 | 165,128 | 0 | |
| ADMINISTRATIVE MANAGEMENT FEES | 47,502 | 7,125 | 40,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 803 | 803 | 0 | |
| FEDERAL EXCISE TAX | 36,193 | 0 | 0 |