| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD TAXABLE BONDS | 15,812,245 | 15,812,245 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK INDEX | 1,566,669 | 1,566,669 |
| BAIRD MUTUAL FUNDS | 2,790,416 | 2,790,416 |
| BAILARD PRIVATE | 4,046,416 | 4,046,416 |
| COMMON STOCK | 50,087,444 | 50,087,444 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL MIDWEST FUND II | FMV | 1,075,613 | 1,075,613 |
| WISCONSIN SUPER ANGEL FUND | FMV | 20,937 | 20,937 |
| GROSVENOR GCM PEP 2020 | FMV | 1,154,946 | 1,154,946 |
| COMMONFUND GPE III | FMV | 1,339,247 | 1,339,247 |
| COMMONFUND CVP XIV | FMV | 309,788 | 309,788 |
| NVNG FUND I LP | FMV | 337,195 | 337,195 |
| COMMONFUND CES PARTNERS | FMV | 364,741 | 364,741 |
| INGANTEC EQUITY | FMV | 450,000 | 450,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES ON |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GENERATION GROWTH CAP FUND I | 231,043 | 233,587 | 233,587 |
| GENERATION GROWTH CAP FUND II | 43,915 | 46,429 | 46,429 |
| GENERATION GROWTH CAP FUND III | 221,039 | 220,006 | 220,006 |
| GENERATION GROWTH CAP FUND IV | 513,810 | 604,076 | 604,076 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 64,138 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & FEES | 5,078 | |||
| SCHOLARSHIP PROGRAM FEES | 17,430 | |||
| COMPUTER EXPENSE | 30,885 | |||
| K-1 GENERATION GROWTH CAPITAL | 2,280 | 2,262 | ||
| K-1 GENER GROWTH CAPITAL II | 1,377 | 1,013 | ||
| K-1 GENER GROWTH CAPITAL III | 9,539 | 9,067 | ||
| K-1 CAPITAL MIDWEST FUND II | 5 | 33,358 | ||
| K-1 WSAF, LP | 5 | |||
| BANK CHARGES | ||||
| MISCELLANEOUS EXPENSE | 40 | |||
| K-1 COMMONFUND GLOBAL | 65,496 | 77,529 | ||
| K-1 GCM GROSVENOR | 52,747 | 61,056 | ||
| K-1 COMMONFUND VENTURE | 14,351 | 14,618 | ||
| K-1 NVNG FUND | 28,352 | 33,815 | ||
| K-1 COMMONFUND ENVIRONMENTAL | 16,127 | 14,714 | ||
| K-1 GENER GROWTH CAPITAL IV | 11,553 | 13,065 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest from tax refund | 289 | ||
| Other Income from Partnerships | 32,445 | 69,422 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 7,572,871 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WISCONSIN SUPER ANGEL FUND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 152,222 | 152,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 123,272 |