| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA, P.C | 26,500 | 5,000 | 21,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 46,483 | 42,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEGG MASON INSTITUTIONAL FUND | ||
| COMMUNITY CAPITAL | 2,117,573 | 2,022,055 |
| NUVEEN CORE IMPACT BOND FUND | 3,403,451 | 3,346,367 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DIVIDEND GROWTH FUND | 1,489,992 | 2,421,634 |
| EDGEWOOD GROWTH FUND | 1,372,027 | 1,656,343 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOSTON COMMON LCV | AT COST | 4,251,958 | 4,883,570 |
| CALVERT LARGE CAP DIVERSITY STRATEGY | AT COST | 4,497,721 | 5,521,517 |
| CLEARBRIDGE LARGE CAP VALUE ESG | AT COST | 4,346,424 | 5,127,296 |
| AB SUSTAINABLE GLOBAL THEMATIC | AT COST | 2,535,972 | 2,908,945 |
| APERIO | AT COST | 2,643,065 | 3,722,386 |
| CLEARBRIDGE INTL GROWTH ESG | AT COST | 3,790,319 | 4,933,786 |
| MILLENIUM | AT COST | 3,846,097 | 4,755,565 |
| BRIDGE WORKFORCE AND AFFORDABLE HSNG | AT COST | 1,243,919 | 1,256,739 |
| GROSVENOR ADVANCE FUND | AT COST | 674,562 | 806,798 |
| LEEDS EQUITY PARTNERS VII | AT COST | 902,339 | 1,088,521 |
| THE EQUITY ALLIANCE | AT COST | 949,035 | 1,202,820 |
| THE EQUITY ALLIANCE II | AT COST | 221,034 | 206,325 |
| ACHIEVE PARTNERS EDTECH BUYOUT | AT COST | 292,244 | 221,589 |
| ANGELO GORDON ENERGY CREDIT OPP FUND | AT COST | 15,281 | 5,257 |
| SAMLYN OFFSHORE LTD | AT COST | 1,438,257 | 3,061,281 |
| SELECT EQUITY OFFSHORE LTD | AT COST | 1,725,959 | 4,154,011 |
| CANYON VALUE REALIZATION FUND | AT COST | 1,617,996 | 3,328,241 |
| LEXINGTON MIDDLE MARKET III | AT COST | 23,908 | 348,711 |
| GQG | AT COST | 4,381,339 | 4,955,886 |
| CRESTVIEW IV | AT COST | 786,369 | 991,350 |
| CIM ENTERPRISE LOAN FUND | AT COST | 784,899 | 826,857 |
| FARALLON SPECIAL SITUATIONS FUND | AT COST | 80,057 | |
| GOLUB CAPITAL PARTNERS XII | AT COST | 502,011 | 922,896 |
| OWL ROCK FIRST LIEN FUND | AT COST | 368,261 | 581,281 |
| COATUE OFFSHORE FUND | AT COST | 2,328,891 | 5,026,487 |
| CANYON DISTRESSED OPPS FUND III | AT COST | 396,319 | 741,585 |
| LEXINGTON CAPITAL PARTNERS IX | AT COST | 539,119 | 975,951 |
| GRAHAM PARTNERS V | AT COST | 439,532 | 838,187 |
| CARVAL CLEAN ENERGY FUND II | AT COST | 907,376 | 963,260 |
| LEXINGTON CAPITAL PARTNERS FUND X | AT COST | 746,871 | 908,162 |
| TPG RISE FUND II | AT COST | 690,488 | 802,281 |
| ARTISAN INTL VALUE FUND | AT COST | 4,183,148 | 5,627,184 |
| UPSTART COLAB CREATIVE ECONOMY | AT COST | 500,000 | 500,476 |
| COINVEST FUND I | AT COST | 63,130 | 64,378 |
| HARBOURVIEW ROYALTIES PARALLEL FUND | AT COST | 1,211,733 | 1,403,510 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE CONDO | 211,499 | 179,958 | 31,541 | 31,541 |
| FURNITURE AND EQIUPMENT | 165,241 | 124,134 | 41,107 | 41,107 |
| COMPUTER EQUIPMENT | 115,851 | 10,919 | 104,932 | 104,932 |
| LEASEHOLD IMPROVEMENTS | 181,026 | 90,004 | 91,022 | 91,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TIERNEY LAWRENCE STILES, LLC | 3,708 | 3,708 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINE ART AND DEPOSITS | 65,660 | 65,660 | 65,660 |
| PROPERTY DEVELOPMENT COSTS | 150 | 150 | 150 |
| DEFERRED COMPENSATION FUND | 247,166 | 271,408 | 271,408 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSESSMENTS AND DUES | 43,047 | 43,047 | ||
| TRUSTEE EXPENSES | 23,588 | 23,588 | ||
| IT | 43,947 | 43,947 | ||
| INSURANCE | 12,984 | 12,984 | ||
| DIRECT PROGRAM EXPENSES | 39,182 | 39,182 | ||
| OFFICE EXPENSES AND MISC | 95,354 | 95,354 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | -62,894 | -62,894 | |
| PARTNERSHIP UBTI | 1,426 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION FUND | 247,166 | 271,408 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PROGRAM RELATED INVESTMENTS |
2,477,424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE EQUITY PROJECT | 25,000 | 25,000 | ||
| GRAVES CONSULTING | 3,500 | 3,500 | ||
| PUTNAM CONSULTING | 14,140 | 14,140 | ||
| CULTURAL STRATEGIES COUNCIL | 63,500 | 63,500 | ||
| ROCKY MOUNTAIN TECH TEAM | 13,598 | 13,598 | ||
| AGUILAR STRATEGIES | 12,500 | 12,500 | ||
| EMPOWERFUL CHANGES | 12,500 | 12,500 | ||
| YOAL GHEBREMESKEL | 3,000 | 3,000 | ||
| JAY GRIMM | 3,000 | 3,000 | ||
| BERENDES MEDIA | 1,700 | 1,700 | ||
| BRANDON SMITH | 1,200 | 1,200 | ||
| BRIAN CARANO | 1,050 | 1,050 | ||
| BRIEN HOLLOWELL | 5,400 | 5,400 | ||
| BY DESIGN CONTENT CREATION | 1,900 | 1,900 | ||
| CAMERON HODGE | 1,565 | 1,565 | ||
| FERMENT INC | 2,355 | 2,355 | ||
| JARED MICHAEL FRY | 3,000 | 3,000 | ||
| KINDA WILD MEDIA | 50,831 | 50,831 | ||
| KREATION FILMS | 1,600 | 1,600 | ||
| LELAND SCHMIDT | 10,960 | 10,960 | ||
| MANUEL ARAGON | 2,300 | 2,300 | ||
| SAMANTHA ARAGON | 4,000 | 4,000 | ||
| TONI TRESCA | 6,900 | 6,900 | ||
| TYLER TREPOD | 2,158 | 2,158 | ||
| OTHER | 11,294 | 11,294 | ||
| WAMCO | 2,296 | 2,296 | ||
| COMMUNITY CAPITAL | 6,708 | 6,708 | ||
| CLEARBRIDGE INTERNATIONAL | 16,355 | 16,355 | ||
| AB GLOBAL SUSTAINABLE | 8,348 | 8,348 | ||
| APERIO | 7,809 | 7,809 | ||
| BOSTON COMMON | 12,412 | 12,412 | ||
| CLEARBRIDGE LCV ESG | 12,894 | 12,894 | ||
| CALVERT US | 9,509 | 9,509 | ||
| MORGAN STANLEY ADVISORY SERVICES | 159,773 | 159,773 | ||
| CAPSHIFT ADVISORY SERVICES | 7,829 | 7,829 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 72,000 | |||
| 2023 990-T INCOME TAXES | 1,315 | |||
| 2024 ESTIMATED INCOME TAXES | 1,315 |