| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT FUNDS | FMV | 94,933,273 | 94,933,273 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT PROCEEDS RECEIVABLE | 3,755,718 | 7,192,637 | 7,192,637 |
| NOTE RECEIVABLE | 1,567,681 | 1,400,000 | 1,400,000 |
| REFUNDABLE FEDERAL EXCISE TAX | 52,164 | 0 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 887,772 |
| FEDERAL EXCISE TAX PROVISION | 130,390 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 43,434 | 4,343 | 39,091 | |
| INSURANCE | 15,331 | 1,533 | 13,798 | |
| OTHER CHARITABLE DISTRIBUTIONS | 195,261 | 0 | 195,261 | |
| TECHNICAL SUPPORT | 26,744 | 2,674 | 24,070 | |
| TRUSTEE LIABILITY INSURANCE | 3,573 | 3,573 | 0 | |
| OTHER DEDUCTIONS FROM K-1 | 0 | 1,218,622 | 0 | |
| INVESTMENT EXPENSES FROM K-1S | 0 | 98,313 | 0 | |
| UBIT LOSS | 2,058 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9,912 | 9,912 | 9,912 |
| Description | Amount |
|---|---|
| UNRELATED BUSINESS INCOME LOSS | 2,058 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAXES PAYABLE | 0 | 2,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 36,965 | 3,696 | 33,269 |