| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 76,099 | 19,025 | 0 | 57,074 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 279,402 | 279,402 | 279,402 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERRA AGRI FUND II LP | FMV | 659,822 | 659,822 |
| LINX FUND I LP | FMV | 420,686 | 420,686 |
| CAPITAL ROY PARTNERS II | FMV | ||
| ORRI GULF OF MEXICO | FMV | 210,437 | 210,437 |
| ORRI OKLAHOMA #1 | FMV | 101,635 | 101,635 |
| ORRI OKLAHOMA #2 | FMV | 1,225 | 1,225 |
| ORRI KANSAS #1 | FMV | 4,045 | 4,045 |
| ORRI LOUISIANA #1 | FMV | 4,386 | 4,386 |
| ORRI LOUISIANA # 3 | FMV | 7,278 | 7,278 |
| ORRI KANSAS #2 | FMV | 23,153 | 23,153 |
| ORRI WYOMING #1 | FMV | 100,528 | 100,528 |
| PINNACLE IV | FMV | 473,546 | 473,546 |
| AMERRA AGRI FUND III | FMV | 503,463 | 503,463 |
| HACKBERRY CREEK | FMV | 1,905,254 | 1,905,254 |
| MADISON, LLC | FMV | 1,866,382 | 1,866,382 |
| AMERRA AGR FUND II ANNEX | FMV | 523,334 | 523,334 |
| PINNACLE V LP | FMV | 527,156 | 527,156 |
| PARR CAPITAL 122 WEST | FMV | 2,486,889 | 2,486,889 |
| MANOR RV PARK LLC | FMV | 76,461 | 76,461 |
| PAR CAPTIAL-GATEWAY LLC | FMV | 1,049,668 | 1,049,668 |
| ORRI LOUISIANNA #2 | FMV | 105 | 105 |
| MISCELLANEOUS | FMV | 189,327 | 189,327 |
| MACHINE INVESTMENT GROUP | FMV | 2,933,380 | 2,933,380 |
| PARR CAPITAL CENTREPOINT | FMV | 2,500,744 | 2,500,744 |
| PINNACLE BATRISTA | FMV | 806,681 | 806,681 |
| SARVIS | FMV | 640,309 | 640,309 |
| COURSE 26 | FMV | 363,585 | 363,585 |
| WP TRUST IV | FMV | 5,055 | 5,055 |
| GOLDEN TREE SELECT PARTNERS | FMV | 3,538,857 | 3,538,857 |
| CVT NOTE CLASS E LL INSPIRA | FMV | 498,833 | 498,833 |
| ORRI OKLAHOMA #3 | FMV | 20,832 | 20,832 |
| ORRI LOUISIANNA #5 | FMV | 162 | 162 |
| ORRI TEXAS #3 | FMV | 139,166 | 139,166 |
| ORRI TEXAS #4 | FMV | 37,452 | 37,452 |
| ORRI NEW MEXICO #2 | FMV | 4,273 | 4,273 |
| DEPLETION | FMV | 6,490 | 6,490 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 46,219 | 18,739 | 27,480 | 27,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 610 | -153 | 0 | -458 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT OF USE ASSET | 109,675 | 67,687 | 67,687 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 75TH ANNIVERSARY | 174,028 | 174,028 | ||
| CANDIDATE INTERVIEW EXPENSES | 14,415 | 3,604 | 10,811 | |
| EXPENSES FROM K-1 | 327,399 | 327,399 | ||
| GRANTS ADMINISTRATION | 7,224 | 1,806 | 5,418 | |
| INFORMATION TECHNOLOGY | 65,350 | 16,337 | 49,013 | |
| INSURANCE | 24,413 | 6,103 | 18,310 | |
| INTERNSHIP EXPENSES | 570 | 142 | 428 | |
| MISCELLANEOUS | 7,030 | 1,757 | 5,273 | |
| office supplies | 4,832 | 1,208 | 3,624 | |
| OIL & GAS MAINTENANCE | 68,216 | 17,054 | 51,162 | |
| POSTAGE | 1,146 | 287 | 860 | |
| SCHOLAR/ALUMNI PROGRAMMING | 23,018 | 5,754 | 17,264 | |
| SCHOLARS SOCIALS | 4,096 | 1,024 | 3,072 | |
| SERVICE FEES | 2 | 1 | 1 | |
| STAFF INTERVIEW EXPENSES | 3,421 | 855 | 2,566 | |
| TELEPHONE | 1,700 | 425 | 1,275 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RETURN | 17,500 | ||
| OIL & GAS ROYALTIES | 242,553 | 242,553 | |
| OTHER INCOME | 5,497 | ||
| pass through from K-1's | -38,535 | -109,864 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Taxes | 192,715 | 70,990 |
| OPERATING LEASE LIABILITY | 111,621 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 51,966 | |||
| PAYROLL TAX | 30,618 | 4,593 | 26,025 |